Laxmi Dental Ltd

Laxmi Dental Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Laxmi Dental Ltd

₹ 317 -1.45%
26 Sep - close price
laxmidentallimited.com BSE: 544339 NSE: LAXMIDENTL
About

Incorporated in 2004, Laxmi Dental is an integrated dental products company offering a comprehensive portfolio of Dental Products[1]

Key Points

Leading Dental Company[1]
Laxmi Dental is the only end-to-end integrated dental products company in India. Based on FY23 revenue & PAT, the company is the largest and most profitable vertically integrated, indigenous B2B2C dental aligner solutions provider.

Website BSE NSE
  • Market Cap ₹ 1,742 Cr.
  • Current Price ₹ 317
  • High / Low ₹ 584 / 302
  • Stock P/E 75.3
  • Book Value ₹ 37.9
  • Dividend Yield 0.00 %
  • ROCE 19.2 %
  • ROE 21.9 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has delivered good profit growth of 57.5% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 32.4%

Cons

  • Stock is trading at 8.35 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Healthcare Healthcare Healthcare Equipment & Supplies Medical Equipment & Supplies

Part of BSE Healthcare BSE SmallCap BSE IPO BSE Allcap

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
47.79 55.05 59.67 57.12 61.67 60.67 65.60
43.86 43.37 45.66 48.39 52.05 51.14 53.69
Operating Profit 3.93 11.68 14.01 8.73 9.62 9.53 11.91
OPM % 8.22% 21.22% 23.48% 15.28% 15.60% 15.71% 18.16%
-0.36 -0.42 6.30 0.73 0.59 2.04 1.72
Interest 1.33 1.40 1.42 1.18 1.54 1.26 0.46
Depreciation 3.25 3.26 3.37 3.40 3.95 4.30 3.58
Profit before tax -1.01 6.60 15.52 4.88 4.72 6.01 9.59
Tax % -139.60% 16.36% 11.40% 23.36% 22.67% 41.26% 23.88%
2.35 7.71 16.85 5.90 4.82 4.27 8.33
EPS in Rs 74.05 243.91 6.04 2.12 0.93 0.78 1.53
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
150 92 137 162 194 239 245
146 88 130 152 169 196 205
Operating Profit 3 4 7 9 24 43 40
OPM % 2% 5% 5% 6% 13% 18% 16%
2 0 -10 2 0 10 5
Interest 3 3 4 4 6 6 4
Depreciation 7 6 8 11 12 15 15
Profit before tax -4 -4 -16 -5 7 31 25
Tax % 5% 8% 15% 4% -136% 21%
-5 -5 -19 -4 25 32 23
EPS in Rs -154.92 -156.22 -596.62 -128.94 804.81 5.78 5.36
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 10%
3 Years: 20%
TTM: 24%
Compounded Profit Growth
10 Years: %
5 Years: 58%
3 Years: 70%
TTM: 6%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 18%
3 Years: 32%
Last Year: 22%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.31 0.31 0.31 0.31 0.31 11
Reserves 37 33 9 6 31 198
37 39 50 50 61 20
31 34 43 40 46 60
Total Liabilities 106 106 103 97 139 288
39 42 40 40 46 51
CWIP 0 7 0 0 0 0
Investments 0 0 0 0 6 10
66 56 63 56 87 227
Total Assets 106 106 103 97 139 288

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
12 10 -2 14 8 44
-18 -9 3 -10 -11 -29
6 -0 -4 -1 -3 111
Net Cash Flow 0 0 -3 3 -5 125

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 64 64 54 46 47 56
Inventory Days 186 305 272 212 397
Days Payable 197 273 245 197 585
Cash Conversion Cycle 54 96 81 61 47 -132
Working Capital Days 13 3 -3 -13 0 37
ROCE % 3% -1% 1% 18% 19%

Shareholding Pattern

Numbers in percentages

28 Recently
Mar 2025Jun 2025
41.70% 41.70%
34.24% 33.59%
12.86% 14.30%
11.19% 10.39%
No. of Shareholders 29,48227,957

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Concalls