Laxmi Cotspin Ltd
- Market Cap ₹ 42.5 Cr.
- Current Price ₹ 24.8
- High / Low ₹ 41.4 / 20.4
- Stock P/E
- Book Value ₹ 36.6
- Dividend Yield 0.00 %
- ROCE -0.31 %
- ROE -7.63 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.68 times its book value
- Company is expected to give good quarter
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -0.12% over past five years.
- Company has a low return on equity of -5.96% over last 3 years.
- Earnings include an other income of Rs.9.84 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Textiles Textiles & Apparels Other Textile Products
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
115 | 105 | 113 | 115 | 140 | 177 | 151 | 116 | 216 | 143 | 144 | 150 | 171 | |
102 | 93 | 101 | 103 | 127 | 165 | 147 | 109 | 204 | 146 | 143 | 151 | 167 | |
Operating Profit | 13 | 11 | 12 | 11 | 13 | 12 | 4 | 7 | 12 | -3 | 1 | -0 | 4 |
OPM % | 11% | 11% | 11% | 10% | 9% | 7% | 3% | 6% | 6% | -2% | 1% | -0% | 2% |
1 | 2 | 0 | 0 | 1 | 1 | 2 | 0 | 2 | 1 | 5 | 9 | 10 | |
Interest | 4 | 4 | 3 | 2 | 2 | 3 | 3 | 3 | 3 | 2 | 3 | 5 | 5 |
Depreciation | 5 | 6 | 7 | 6 | 7 | 6 | 4 | 3 | 3 | 3 | 3 | 3 | 3 |
Profit before tax | 5 | 3 | 3 | 4 | 4 | 4 | -1 | 1 | 8 | -7 | -0 | 0 | 6 |
Tax % | 19% | 24% | -13% | 29% | 38% | 18% | -8% | -4% | 33% | -12% | -19% | -31% | |
4 | 2 | 3 | 3 | 3 | 4 | -1 | 1 | 5 | -6 | -0 | 0 | 5 | |
EPS in Rs | 2.21 | 1.32 | 1.83 | 1.56 | 1.50 | 2.13 | -0.51 | 0.64 | 3.18 | -3.41 | -0.14 | 0.27 | 3.06 |
Dividend Payout % | 23% | 38% | 27% | 32% | 33% | 23% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 4% |
5 Years: | 0% |
3 Years: | -11% |
TTM: | 31% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -171% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 20% |
3 Years: | -1% |
1 Year: | -34% |
Return on Equity | |
---|---|
10 Years: | 2% |
5 Years: | -1% |
3 Years: | -6% |
Last Year: | -8% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 |
Reserves | 20 | 21 | 24 | 26 | 27 | 30 | 30 | 31 | 36 | 31 | 46 | 46 |
33 | 40 | 28 | 55 | 55 | 46 | 48 | 32 | 45 | 42 | 50 | 47 | |
12 | 8 | 6 | 8 | 12 | 16 | 8 | 11 | 9 | 8 | 7 | 9 | |
Total Liabilities | 82 | 86 | 76 | 105 | 111 | 109 | 103 | 91 | 108 | 98 | 120 | 119 |
32 | 34 | 29 | 42 | 39 | 35 | 32 | 27 | 27 | 24 | 35 | 32 | |
CWIP | 1 | 0 | 1 | 1 | 0 | 0 | 2 | 2 | 2 | 3 | 4 | 6 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
49 | 52 | 45 | 62 | 72 | 74 | 69 | 61 | 79 | 71 | 81 | 81 | |
Total Assets | 82 | 86 | 76 | 105 | 111 | 109 | 103 | 91 | 108 | 98 | 120 | 119 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
6 | 9 | 16 | -5 | 7 | 12 | 2 | 17 | -6 | 5 | -8 | 2 | |
-2 | -8 | -3 | -18 | -4 | -1 | -3 | 1 | -4 | -2 | -1 | 2 | |
-4 | 2 | -16 | 22 | -3 | -11 | 2 | -18 | 9 | -3 | 10 | -5 | |
Net Cash Flow | 1 | 3 | -3 | -2 | 0 | -0 | 0 | -0 | -0 | 0 | 1 | -0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 71 | 61 | 67 | 78 | 99 | 84 | 80 | 62 | 15 | 16 | 10 | 8 |
Inventory Days | 72 | 100 | 73 | 135 | 92 | 68 | 85 | 126 | 98 | 142 | 162 | 132 |
Days Payable | 31 | 14 | 10 | 14 | 21 | 30 | 17 | 21 | 13 | 17 | 11 | 20 |
Cash Conversion Cycle | 112 | 147 | 129 | 199 | 170 | 121 | 148 | 166 | 100 | 142 | 161 | 120 |
Working Capital Days | 45 | 47 | 55 | 50 | 49 | 46 | 48 | 99 | 57 | 70 | 70 | 66 |
ROCE % | 13% | 10% | 8% | 7% | 6% | 8% | 2% | 5% | 12% | -5% | 4% | -0% |
Documents
Announcements
-
Updates
10 September 2025 - Incorporation of 100% owned subsidiary LAXMI STYLE & DESIGN PVT LTD on 09-Sep-2025.
-
Updates
10 September 2025 - Commercial production of OJAS COTTON ROLL began 10 Sep 2025; trial production Aug 1–Sep 9, 2025.
-
Commencement of commercial production/operations
10 September 2025 - Started commercial production of 'OJAS COTTON ROLL' w.e.f. 10 Sep 2025; trial production 01 Aug–09 Sep 2025, Jalna.
-
Copy of Newspaper Publication
28 August 2025 - 20th AGM on Sept 19, 2025 at 12:30 PM IST; e-voting and record/book-closure details; annual report posted.
-
Updates
27 August 2025 - Register of Members closed Sep 13-19, 2025 for 20th Annual General Meeting.
Business Overview:[1]
Company is a Government of India Recognized Star Export House. It is a manufacturer of yarn with existing Ring spinning & open end unit to cater to the yarn markets in Maharashtra and Gujarat. Company's business is spread among home textiles, weaving sector, Denim Manufactures and hosiery manufacturers through open end yarn and ring spun yarn. It manufactures premium quality 100% cotton combed and carded hosiery/ warp conventional, organic and BCI yarn in count range of 10s Ne to 40s Ne for the purpose of exporting to Asian and European countries