La Opala RG Ltd

La Opala RG Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

La Opala RG Ltd

₹ 213 0.74%
05 Dec - close price
laopala.in BSE: 526947 NSE: LAOPALA
About

La Opala RG is a leading manufacturer and marketer of tablewares (opal and glass) in India.

Key Points

Product Portfolio
The product portfolio includes Opal glassware such as plates, bowls, dinner sets, cup-saucer sets, coffee mugs, coffee cups, tea sets, soup sets, pudding, dessert sets, etc, and crystalware which includes barware, vases, bowls, stemware, etc. [1]

Website BSE NSE
  • Market Cap ₹ 2,361 Cr.
  • Current Price ₹ 213
  • High / Low ₹ 370 / 187
  • Stock P/E 23.4
  • Book Value ₹ 72.2
  • Dividend Yield 3.53 %
  • ROCE 15.4 %
  • ROE 10.9 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is providing a good dividend yield of 3.53%.
  • Company has been maintaining a healthy dividend payout of 72.7%

Cons

  • The company has delivered a poor sales growth of 4.21% over past five years.
  • Earnings include an other income of Rs.42.0 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Glass - Consumer

Part of BSE SmallCap BSE Allcap BSE Consumer Discretionary

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
135 126 109 86 89 107 83 73 91 91 77 65 91
82 80 69 51 55 67 57 46 61 66 50 41 56
Operating Profit 53 46 40 35 34 41 26 27 29 26 27 24 35
OPM % 39% 36% 37% 41% 39% 38% 31% 37% 32% 28% 35% 37% 39%
6 8 7 11 10 12 11 11 15 10 12 14 6
Interest 1 2 2 2 1 2 1 1 1 2 1 1 1
Depreciation 6 6 6 6 6 5 5 5 4 5 5 5 5
Profit before tax 52 47 39 39 38 45 31 32 39 29 33 32 35
Tax % 24% 26% 25% 26% 17% 2% 23% 25% 39% 20% 21% 21% 24%
39 35 29 29 31 44 24 24 24 23 26 25 27
EPS in Rs 3.52 3.12 2.63 2.59 2.81 3.98 2.13 2.13 2.17 2.09 2.31 2.28 2.41
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
176 222 248 235 259 278 270 211 323 452 365 332 325
126 156 161 146 150 165 166 143 200 280 229 224 213
Operating Profit 50 66 86 89 109 113 104 69 122 172 136 108 112
OPM % 28% 30% 35% 38% 42% 40% 39% 32% 38% 38% 37% 33% 34%
1 1 1 11 11 17 17 8 12 22 44 48 42
Interest 3 1 1 1 1 1 1 0 4 7 6 5 5
Depreciation 7 10 9 12 14 16 16 12 14 22 22 18 20
Profit before tax 41 56 78 86 105 113 105 64 117 165 152 132 129
Tax % 27% 25% 25% 28% 30% 34% 19% 23% 25% 25% 16% 27%
30 42 59 62 73 74 84 50 87 123 128 97 101
EPS in Rs 2.83 3.76 5.29 5.60 6.62 6.67 7.59 4.47 7.87 11.08 11.51 8.70 9.09
Dividend Payout % 18% 17% 17% 18% 17% 18% 16% 34% 29% 45% 87% 86%
Compounded Sales Growth
10 Years: 4%
5 Years: 4%
3 Years: 1%
TTM: -8%
Compounded Profit Growth
10 Years: 8%
5 Years: 2%
3 Years: 1%
TTM: -13%
Stock Price CAGR
10 Years: -3%
5 Years: -2%
3 Years: -21%
1 Year: -38%
Return on Equity
10 Years: 14%
5 Years: 13%
3 Years: 14%
Last Year: 11%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 11 11 11 11 22 22 22 22 22 22 22 22 22
Reserves 87 174 221 424 481 507 523 644 718 753 829 802 780
14 8 6 0 4 1 5 2 15 13 9 11 8
33 36 46 60 69 71 61 74 91 109 66 66 70
Total Liabilities 145 229 284 495 577 601 611 742 846 897 927 901 880
73 65 107 108 131 121 122 114 119 217 197 187 181
CWIP 2 6 1 1 0 2 25 81 108 0 6 6 0
Investments 0 90 95 305 361 356 340 461 535 554 588 599 566
69 68 80 82 84 122 124 86 84 126 137 110 133
Total Assets 145 229 284 495 577 601 611 742 846 897 927 901 880

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
39 47 61 72 80 51 73 83 99 109 68 112
-8 -97 -49 -52 -69 -32 -45 -79 -75 -69 -25 3
-23 42 -11 -19 -10 -18 -29 -4 -24 -40 -43 -115
Net Cash Flow 8 -9 0 1 1 0 -1 -0 -0 0 0 -0

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 45 38 38 51 58 63 59 65 37 29 25 32
Inventory Days 364 385 370 336 362 807 757 255 353 596 1,280 416
Days Payable 45 60 42 65 114 215 167 111 185 206 111 45
Cash Conversion Cycle 364 363 367 322 305 655 650 209 205 419 1,193 402
Working Capital Days 40 39 45 73 56 82 84 44 14 41 99 76
ROCE % 40% 37% 37% 26% 23% 21% 19% 10% 17% 22% 19% 15%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
65.64% 65.64% 65.64% 65.64% 65.64% 65.64% 65.64% 65.64% 65.64% 65.84% 65.84% 65.84%
4.31% 3.96% 1.75% 1.68% 1.47% 1.58% 1.54% 1.76% 1.84% 0.92% 0.83% 0.83%
15.26% 15.88% 18.90% 19.44% 19.25% 20.43% 19.95% 19.39% 19.38% 19.59% 19.85% 19.92%
14.79% 14.51% 13.69% 13.22% 13.63% 12.33% 12.86% 13.21% 13.14% 13.67% 13.47% 13.42%
No. of Shareholders 70,07470,98469,29768,06972,45877,59068,43765,91262,28962,80061,22960,987

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls

  • Nov 2025
    Transcript
    AI Summary
    PPT
  • Aug 2025
    Transcript
    AI Summary
    PPT
  • May 2025
    Transcript
    AI Summary
    PPT
  • Feb 2025
    Transcript
    AI Summary
    PPT
  • Nov 2024
    Transcript
    AI Summary
    PPT
  • Aug 2024
    Transcript
    AI Summary
    PPT
  • May 2024
    Transcript
    AI Summary
    PPT