Lambodhara Textiles Ltd
Incorporated in 1994, Lambodhara Textiles Ltd does manufacturing of premium quality synthetic fancy yarns[1]
- Market Cap ₹ 97.0 Cr.
- Current Price ₹ 93.4
- High / Low ₹ 163 / 81.8
- Stock P/E 12.0
- Book Value ₹ 118
- Dividend Yield 0.54 %
- ROCE 9.10 %
- ROE 5.60 %
- Face Value ₹ 5.00
Pros
- Company has reduced debt.
- Stock is trading at 0.79 times its book value
- Company's working capital requirements have reduced from 24.8 days to 18.5 days
Cons
- The company has delivered a poor sales growth of 5.81% over past five years.
- Company has a low return on equity of 8.74% over last 3 years.
- Promoters have pledged 39.3% of their holding.
- Dividend payout has been low at 7.79% of profits over last 3 years
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Textiles Textiles & Apparels Other Textile Products
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 112 | 133 | 119 | 131 | 167 | 175 | 175 | 118 | 190 | 211 | 195 | 232 | 235 | |
| 97 | 114 | 101 | 113 | 146 | 158 | 155 | 95 | 162 | 179 | 178 | 209 | 210 | |
| Operating Profit | 15 | 19 | 18 | 18 | 20 | 17 | 20 | 23 | 28 | 32 | 17 | 22 | 25 |
| OPM % | 14% | 14% | 15% | 14% | 12% | 10% | 11% | 20% | 15% | 15% | 9% | 10% | 11% |
| 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 3 | 3 | 5 | 4 | 5 | |
| Interest | 6 | 7 | 5 | 3 | 7 | 2 | 5 | 3 | 1 | 4 | 3 | 4 | 9 |
| Depreciation | 5 | 6 | 6 | 6 | 6 | 6 | 7 | 7 | 7 | 8 | 11 | 11 | 11 |
| Profit before tax | 4 | 6 | 7 | 9 | 8 | 10 | 9 | 15 | 22 | 24 | 8 | 12 | 10 |
| Tax % | 14% | 14% | 32% | 24% | 29% | 21% | 22% | 28% | 29% | 27% | 41% | 41% | |
| 4 | 5 | 4 | 7 | 6 | 8 | 7 | 11 | 16 | 17 | 5 | 7 | 8 | |
| EPS in Rs | 4.02 | 5.66 | 4.96 | 7.71 | 6.21 | 7.90 | 7.16 | 10.20 | 15.25 | 16.67 | 4.44 | 6.57 | 7.80 |
| Dividend Payout % | 12% | 13% | 15% | 13% | 16% | 13% | 7% | 10% | 10% | 4% | 11% | 8% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 6% |
| 5 Years: | 6% |
| 3 Years: | 7% |
| TTM: | 7% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 2% |
| 5 Years: | -2% |
| 3 Years: | -26% |
| TTM: | 1% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -4% |
| 5 Years: | 12% |
| 3 Years: | -14% |
| 1 Year: | -33% |
| Return on Equity | |
|---|---|
| 10 Years: | 12% |
| 5 Years: | 11% |
| 3 Years: | 9% |
| Last Year: | 6% |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Reserves | 20 | 26 | 30 | 37 | 45 | 52 | 58 | 71 | 86 | 102 | 106 | 112 | 117 |
| 64 | 63 | 49 | 53 | 44 | 47 | 46 | 42 | 41 | 56 | 57 | 48 | 39 | |
| 11 | 10 | 13 | 14 | 20 | 19 | 20 | 21 | 25 | 27 | 25 | 28 | 32 | |
| Total Liabilities | 99 | 104 | 96 | 108 | 115 | 122 | 128 | 139 | 158 | 190 | 192 | 193 | 194 |
| 62 | 60 | 65 | 66 | 64 | 71 | 81 | 82 | 83 | 109 | 112 | 114 | 110 | |
| CWIP | 2 | 4 | 3 | 0 | 1 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 27 | 28 | 34 | 31 | 30 |
| 35 | 40 | 27 | 41 | 49 | 51 | 46 | 43 | 48 | 52 | 46 | 49 | 54 | |
| Total Assets | 99 | 104 | 96 | 108 | 115 | 122 | 128 | 139 | 158 | 190 | 192 | 193 | 194 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 6 | 6 | 26 | 3 | 23 | 14 | 34 | 22 | 13 | 28 | 16 | 27 | |
| -5 | -6 | -10 | -4 | -4 | -12 | -19 | -27 | -12 | -36 | -15 | -6 | |
| -2 | 0 | -3 | 0 | -14 | -6 | -6 | -4 | -2 | 10 | -3 | -14 | |
| Net Cash Flow | -1 | -0 | 13 | -0 | 5 | -4 | 9 | -8 | -0 | 2 | -2 | 7 |
| Free Cash Flow | 0 | -0 | 15 | -1 | 18 | 2 | 16 | 14 | 7 | -6 | 3 | 15 |
| CFO/OP | 42% | 38% | 151% | 27% | 121% | 96% | 185% | 102% | 58% | 104% | 122% | 125% |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 50 | 44 | 32 | 34 | 39 | 29 | 24 | 23 | 19 | 19 | 14 | 16 |
| Inventory Days | 55 | 54 | 45 | 82 | 67 | 75 | 51 | 86 | 29 | 35 | 51 | 37 |
| Days Payable | 9 | 6 | 16 | 14 | 28 | 16 | 18 | 26 | 10 | 8 | 7 | 8 |
| Cash Conversion Cycle | 96 | 91 | 61 | 102 | 78 | 88 | 58 | 83 | 38 | 45 | 58 | 45 |
| Working Capital Days | 5 | 10 | 16 | 28 | 26 | 32 | 24 | 34 | 43 | 32 | 24 | 18 |
| ROCE % | 12% | 15% | 14% | 14% | 16% | 12% | 13% | 16% | 18% | 18% | 7% | 9% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Captive Power Generation Capacity (Wind + Solar) MW |
|
||||||||||
| Captive Power Requirement Met % |
|||||||||||
| Installed Spindle Capacity Spindles |
|||||||||||
| Leased Spindle Capacity Spindles |
|||||||||||
Documents
Announcements
- Closure of Trading Window 26 Mar
-
Announcement under Regulation 30 (LODR)-Change in Management
26 Mar - Mr. P. Muthukumar redesignated Production and Quality Check Incharger, effective 26 March 2026.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
7 Mar - Submission of the copies of newspaper publication regarding opening of another Special Window for transfer and dematerialization of physical shares and KYC related updates.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
2 Feb - Newspaper publications published in Business Line and Dhina Thanthi today in respect of unaudited financial results for the quarter and nine months ended 31.12.2025
-
Financial Results For The Quarter And Nine Months Ended 31.12.2025
31 Jan - Unaudited Q3/9M results to 31‑Dec‑2025: Q3 PAT Rs240.42L; 9M PAT Rs787.55L; forex loss Rs2,523.36L.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1]
Company manufactures synthetic yarns such as PSF yarn, VSF yarn and blended yarns like PV yarn and PC yarns in the count range of 30s to 60s. It also manufactures value-added synthetic yarns such as neppy yarn, slub yarn, multi-twist yarn and siro yarn, etc. It has installed 3 windmills and a solar power plant and owns a commercial complex in Coimbatore