Lagnam Spintex Ltd

Lagnam Spintex Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Lagnam Spintex Ltd

₹ 138 -2.16%
23 Apr - close price
Company website NSE - BE : LAGNAM
About

Incorporated in 2010, Lagnam Spintex Ltd manufactures cotton yarn[1]

Key Points

Business Overview:[1]
LSL is an ISO 9001:2015 certified company and manufactures 100% Cotton Ring and Open - End Yarn to cater to Denims, Terry Towels, Home Textiles, Bottom Wear, Shirting, Sheeting and Knitting Segments, in the count range of Ne 4 - Ne 30.

Website NSE - BE
  • Market Cap ₹ 244 Cr.
  • Current Price ₹ 138
  • High / Low ₹ 149 / 40.5
  • Stock P/E 27.8
  • Book Value ₹ 54.9
  • Dividend Yield 0.00 %
  • ROCE 8.99 %
  • ROE 10.9 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is expected to give good quarter
  • Debtor days have improved from 46.2 to 34.1 days.

Cons

  • Stock is trading at 2.52 times its book value
  • Company might be capitalizing the interest cost
  • Promoters have pledged 48.2% of their holding.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Textiles Industry: Textiles - Products

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
62.71 72.93 74.72 81.34 90.95 101.44 79.23 62.93 72.13 90.37 71.72 92.55 123.58
52.67 58.67 61.64 68.52 73.28 86.59 66.24 57.52 67.17 82.94 64.54 85.96 112.13
Operating Profit 10.04 14.26 13.08 12.82 17.67 14.85 12.99 5.41 4.96 7.43 7.18 6.59 11.45
OPM % 16.01% 19.55% 17.51% 15.76% 19.43% 14.64% 16.40% 8.60% 6.88% 8.22% 10.01% 7.12% 9.27%
0.14 0.06 -0.00 0.08 0.22 0.22 0.03 0.13 0.04 0.04 0.03 0.03 0.06
Interest 3.11 3.17 2.75 2.52 2.83 2.78 2.47 2.49 2.64 3.38 3.49 2.95 2.58
Depreciation 1.84 1.93 1.89 1.89 1.91 1.84 1.88 1.79 1.84 1.82 1.80 1.87 2.13
Profit before tax 5.23 9.22 8.44 8.49 13.15 10.45 8.67 1.26 0.52 2.27 1.92 1.80 6.80
Tax % 13.38% 32.97% 27.37% 27.09% 28.52% 32.44% 28.26% -29.37% 25.00% 33.04% 29.17% 28.33% 31.91%
4.54 6.19 6.13 6.20 9.40 7.06 6.21 1.64 0.39 1.52 1.36 1.29 4.62
EPS in Rs 2.57 3.50 3.47 3.51 5.32 4.00 3.51 0.93 0.22 0.86 0.77 0.73 2.61
Raw PDF
Upcoming result date: 29 April 2024

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
-0 36 42 49 56 75 84 80 176 205 348 305 378
-0 35 36 43 48 64 73 69 161 179 290 274 346
Operating Profit -0 2 6 6 9 11 11 11 16 26 58 31 33
OPM % 5% 14% 13% 15% 15% 13% 14% 9% 13% 17% 10% 9%
-0 -0 0 -0 0 0 1 0 0 0 1 0 0
Interest -0 -0 3 3 4 3 3 3 9 12 11 11 12
Depreciation -0 1 1 1 2 3 3 3 6 8 8 7 8
Profit before tax -0 0 2 2 3 6 6 6 1 7 41 13 13
Tax % -0% 18% 31% 25% 33% 18% 26% -87% 35% 29% 23%
-0 0 1 1 2 4 5 5 1 4 29 10 9
EPS in Rs -0.00 2.87 7.89 5.94 11.53 18.01 4.04 2.71 0.63 2.53 16.30 5.52 4.97
Dividend Payout % -0% -0% -0% -0% -0% -0% -0% -0% 20% 6% -0%
Compounded Sales Growth
10 Years: 24%
5 Years: 29%
3 Years: 20%
TTM: 20%
Compounded Profit Growth
10 Years: 35%
5 Years: 16%
3 Years: 106%
TTM: -43%
Stock Price CAGR
10 Years: %
5 Years: 56%
3 Years: 94%
1 Year: 158%
Return on Equity
10 Years: 16%
5 Years: 16%
3 Years: 20%
Last Year: 11%

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 2 2 2 2 2 2 12 18 18 18 18 18 18
Reserves 7 8 10 12 14 18 15 36 37 41 68 77 79
24 27 27 37 48 45 49 122 163 168 164 184 314
1 1 2 2 6 6 9 14 25 22 31 33 40
Total Liabilities 33 38 41 53 70 72 84 189 242 249 280 311 451
0 27 25 35 51 48 52 50 158 149 144 137 151
CWIP 25 -0 2 2 -0 0 1 83 -0 -0 0 25 165
Investments -0 0 0 0 0 0 0 0 0 0 0 0 0
8 11 14 16 19 23 31 56 83 99 135 148 135
Total Assets 33 38 41 53 70 72 84 189 242 249 280 311 451

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-0 -0 6 5 -4 -7 6 23 13
-0 -0 -16 -6 -82 -31 0 -2 -25
-0 -0 9 2 92 32 -6 -17 8
Net Cash Flow -0 -0 -0 0 7 -6 -0 4 -4

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 50 51 50 60 44 38 88 55 62 42 34
Inventory Days 61 51 59 51 52 82 86 112 104 90 138
Days Payable 8 7 3 6 5 14 27 32 13 2 7
Cash Conversion Cycle 103 96 105 105 91 105 147 136 153 130 165
Working Capital Days 89 77 84 95 84 97 165 114 123 116 145
ROCE % -0% 1% 12% 11% 12% 14% 12% 7% 5% 8% 22% 9%

Shareholding Pattern

Numbers in percentages

Mar 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
66.63% 67.36% 67.36% 67.36% 67.36% 67.36% 68.50% 68.50% 68.50% 68.50% 68.50% 68.50%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.04%
33.37% 32.64% 32.64% 32.65% 32.65% 32.64% 31.50% 31.50% 31.50% 31.50% 31.50% 31.46%
No. of Shareholders 5565561,8736,0026,6277,0807,3077,5786,7506,0495,5685,917

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings