Karnataka Bank Ltd

Karnataka Bank Ltd

₹ 262 -0.34%
05 Jun - close price
About

Karnataka Bank is engaged in providing a wide range of banking & financial services involving retail, corporate banking and para-banking activities in addition to treasury and foreign exchange business.[1]

Key Points

Services Offerings:[1]
a) Retail and Personal Banking:
Loans for houses, vehicles,
gold, LAP, Personal loans,
and Education Loan.
b) MSME:
Working capital finance,
Term loans & infrastructure
finance, Business development
loans, Corporate loans, and
Professional & self-employed
loans.
c) Agriculture Banking:
Agriculture & allied activities,
Farm development, Agricultural
land purchase, Farm mechanization,
etc.

  • Market Cap 9,909 Cr.
  • Current Price 262
  • High / Low 278 / 169
  • Stock P/E 7.56
  • Book Value 350
  • Dividend Yield 1.91 %
  • ROCE 6.06 %
  • ROE 10.4 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.75 times its book value

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 7.43% over past five years.
  • Company has a low return on equity of 11.6% over last 3 years.
  • Contingent liabilities of Rs.13,211 Cr.
  • Company might be capitalizing the interest cost
  • Dividend payout has been low at 10.2% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
1,969 1,959 2,027 2,113 2,201 2,278 2,234 2,243 2,258 2,261 2,179 2,220 2,257
Interest 1,109 1,144 1,204 1,285 1,367 1,375 1,401 1,450 1,478 1,506 1,451 1,428 1,414
823 689 670 758 938 664 674 743 865 757 651 737 717
Financing Profit 37 126 153 70 -104 239 159 50 -84 -2 77 55 126
Financing Margin % 2% 6% 8% 3% -5% 11% 7% 2% -4% -0% 4% 2% 6%
395 324 250 326 419 279 270 299 428 358 343 302 399
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 432 450 402 396 315 518 429 349 344 357 420 357 525
Tax % 18% 18% 18% 16% 13% 23% 22% 19% 27% 18% 24% 19% 22%
354 371 330 331 274 400 336 284 253 292 319 291 408
EPS in Rs 11.32 11.87 10.56 9.55 7.27 10.61 8.90 7.50 6.68 7.74 8.44 7.69 10.80
Gross NPA % 3.74% 3.68% 3.47% 3.64% 3.53% 3.54% 3.21% 3.11% 3.08% 3.46% 3.33% 3.32% 2.78%
Net NPA % 1.70% 1.43% 1.36% 1.55% 1.58% 1.66% 1.46% 1.39% 1.31% 1.44% 1.35% 1.31% 0.98%
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
6,475 6,232 6,222 7,220 8,299 9,014 8,918
Interest 4,444 4,049 3,731 4,035 5,000 5,703 5,799
2,706 2,993 2,677 2,651 2,983 2,854 2,863
Financing Profit -676 -810 -186 534 316 457 255
Financing Margin % -10% -13% -3% 7% 4% 5% 3%
1,262 1,495 954 993 1,319 1,270 1,403
Depreciation 64 74 74 86 72 85 0
Profit before tax 522 612 694 1,440 1,563 1,641 1,658
Tax % 17% 21% 27% 18% 16% 22% 21%
432 482 508 1,180 1,307 1,273 1,311
EPS in Rs 13.89 15.52 16.33 37.77 34.64 33.68 34.66
Dividend Payout % 0% 12% 24% 13% 16% 15% 0%
Compounded Sales Growth
10 Years: %
5 Years: 7%
3 Years: 7%
TTM: -1%
Compounded Profit Growth
10 Years: %
5 Years: 22%
3 Years: 4%
TTM: 3%
Stock Price CAGR
10 Years: 10%
5 Years: 32%
3 Years: 21%
1 Year: 32%
Return on Equity
10 Years: %
5 Years: 12%
3 Years: 12%
Last Year: 10%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 311 311 311 312 377 378 378
Reserves 5,660 6,331 6,783 7,900 10,470 11,707 12,846
Deposits 71,785 75,654 80,387 87,368 97,988 104,806 108,777
Borrowing 4,065 1,765 2,314 1,563 4,400 1,941 5,329
1,493 1,519 1,789 1,914 2,849 2,129 2,025
Total Liabilities 83,313 85,581 91,583 99,057 116,083 120,960 129,355
826 838 805 846 915 976 1,060
CWIP 0 0 13 29 13 14 0
Investments 17,545 21,635 22,040 23,325 24,300 24,535 26,737
64,942 63,108 68,725 74,857 90,855 95,435 101,558
Total Assets 83,313 85,581 91,583 99,057 116,083 120,960 129,355

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-90 3,368 -467 1,830 681 210 1,100
-56 -87 -56 -88 -369 -691 -88
-545 -885 -355 -19 1,582 412 -1,260
Net Cash Flow -690 2,396 -879 1,723 1,894 -69 -248
Free Cash Flow -146 3,281 -523 1,743 570 48 1,012
CFO/OP 3% 114% -6% 47% 20% 9% 26%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
ROE % 7% 8% 7% 15% 14% 11% 10%

Insights

In beta
Mar 2015 Mar 2023 Mar 2024 Mar 2025
Number of Branches
Number ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
ATM and Recyclers Network
Number ・Standalone data
Business per Employee
INR Crore ・Standalone data
CASA Ratio
% ・Standalone data
CD Ratio
% ・Standalone data
Slippage Ratio
% ・Standalone data
Total Employees
Number ・Standalone data
Yield on Advances
% ・Standalone data
Market Share in Karnataka (Deposits)
% ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
21.03% 22.67% 19.03% 18.86% 14.72% 10.29% 11.22% 12.88% 15.66% 14.60% 11.69% 11.78%
6.00% 8.60% 17.69% 23.06% 22.85% 22.05% 20.23% 18.16% 17.01% 16.11% 15.84% 16.16%
72.95% 68.71% 63.26% 58.08% 62.43% 67.67% 68.55% 68.97% 67.33% 69.27% 72.46% 72.04%
No. of Shareholders 2,42,1252,59,5212,67,6373,00,8723,43,7973,56,7743,74,5883,99,5694,04,4054,10,7904,10,5903,93,841

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls