Kshitij Polyline Ltd

Kshitij Polyline Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Kshitij Polyline Ltd

₹ 2.22 -4.72%
30 Mar - close price
kshitijpolyline.com NSE: KSHITIJPOL
About

Incorporated in 2008, Kshitij Polyline Ltd is a manufacturer of plastic sheets and films.[1]

Key Points

Business Overview:[1][2]
KPL is in the business of manufacturing, supplying, distributing, and exporting of Lamination Equipment and Stationery Products including PP, PVC, HIPS /PS, ABS, HDPE, Sheets & Films, PVC Profiles
& Other Stationery items. The company offers products in various sizes and colors, catering to both standard and customized requirements, designed to meet the needs of various industries.

Website NSE - BE
  • Market Cap ₹ 34.2 Cr.
  • Current Price ₹ 2.22
  • High / Low ₹ 4.01 / 1.88
  • Stock P/E
  • Book Value ₹ 3.88
  • Dividend Yield 0.00 %
  • ROCE -10.8 %
  • ROE -24.0 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company has reduced debt.
  • Stock is trading at 0.57 times its book value
  • Debtor days have improved from 58.1 to 44.8 days.

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of -6.93% over last 3 years.
  • Company's cost of borrowing seems high
  • Working capital days have increased from 92.5 days to 155 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Chemicals Chemicals & Petrochemicals Printing Inks

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
16.31 9.61 14.22 16.10 14.04 15.04 11.56 13.07 10.61 6.66 9.10 11.97 10.54
14.81 8.71 14.38 16.85 16.78 12.49 10.67 16.07 11.64 10.99 8.32 11.34 9.82
Operating Profit 1.50 0.90 -0.16 -0.75 -2.74 2.55 0.89 -3.00 -1.03 -4.33 0.78 0.63 0.72
OPM % 9.20% 9.37% -1.13% -4.66% -19.52% 16.95% 7.70% -22.95% -9.71% -65.02% 8.57% 5.26% 6.83%
0.04 0.04 0.31 0.38 6.00 0.10 0.12 0.23 0.95 0.62 0.50 0.86 0.62
Interest 0.83 0.27 0.59 0.86 0.71 0.02 0.21 1.06 0.31 0.95 0.46 0.47 0.27
Depreciation 0.54 0.29 0.23 0.25 0.26 0.43 0.22 0.15 0.36 0.93 0.50 0.66 0.57
Profit before tax 0.17 0.38 -0.67 -1.48 2.29 2.20 0.58 -3.98 -0.75 -5.59 0.32 0.36 0.50
Tax % 35.29% 23.68% 2.99% 1.35% 0.87% 30.91% 13.79% -2.01% 0.00% -3.04% 0.00% 0.00% 0.00%
0.11 0.29 -0.70 -1.49 2.28 1.52 0.50 -3.90 -0.50 -3.81 0.45 0.51 0.61
EPS in Rs 0.01 0.03 -0.08 -0.16 0.25 0.17 0.06 -0.44 -0.06 -0.43 0.05 0.03 0.04
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
39.04 33.86 59.36 41.91 38.27
35.28 30.46 60.45 48.50 40.47
Operating Profit 3.76 3.40 -1.09 -6.59 -2.20
OPM % 9.63% 10.04% -1.84% -15.72% -5.75%
0.04 0.10 6.79 1.91 2.60
Interest 2.08 1.63 2.18 2.53 2.15
Depreciation 1.10 1.27 1.17 1.66 2.66
Profit before tax 0.62 0.60 2.35 -8.87 -4.41
Tax % 33.87% 40.00% 31.49% -1.92%
0.42 0.36 1.61 -6.84 -2.24
EPS in Rs 0.05 0.04 0.18 -0.77 -0.31
Dividend Payout % 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 2%
TTM: -24%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -191%
Stock Price CAGR
10 Years: %
5 Years: -11%
3 Years: -48%
1 Year: -21%
Return on Equity
10 Years: %
5 Years: %
3 Years: -7%
Last Year: -24%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 10.13 10.13 10.13 17.80 30.85
Reserves 8.28 12.26 10.16 18.92 29.01
17.27 21.85 45.82 15.06 11.24
4.91 5.00 8.25 4.91 5.30
Total Liabilities 40.59 49.24 74.36 56.69 76.40
11.16 11.30 21.89 10.28 14.05
CWIP 0.00 0.00 1.00 0.00 0.00
Investments 0.00 0.00 0.00 5.46 2.12
29.43 37.94 51.47 40.95 60.23
Total Assets 40.59 49.24 74.36 56.69 76.40

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025
3.89 -1.27 -7.97 -8.63
-2.55 -4.51 -12.32 15.57
-1.91 8.86 17.68 -7.36
Net Cash Flow -0.57 3.08 -2.60 -0.41
Free Cash Flow 2.15 -3.48 -17.67 0.07
CFO/OP 106% -32% 727% 131%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 56.75 62.74 66.59 44.85
Inventory Days 197.13 253.97 102.70 79.71
Days Payable 51.76 48.19 35.32 16.39
Cash Conversion Cycle 202.13 268.52 133.98 108.17
Working Capital Days 91.34 78.15 43.84 155.46
ROCE % 5.58% 8.21% -10.76%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtors Turnover Ratio
Times ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Total Permanent Employees
Number ・Standalone data
Number of Product Ranges/SKUs
Number ・Standalone data
Capacity Utilization
Kgs per day ・Standalone data
Installed Production Capacity
Kgs per day ・Standalone data
Pan India Sales Force
Number ・Standalone data

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
57.35% 41.81% 28.76% 0.64% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.49% 0.49% 0.49% 0.49% 0.49% 0.49% 0.28% 0.28% 0.30% 0.30% 0.16% 0.16%
42.15% 57.69% 70.74% 98.87% 99.51% 99.51% 99.72% 99.72% 99.70% 99.70% 99.84% 99.84%
No. of Shareholders 40,32641,84941,62749,62846,60650,53075,55689,69785,97283,09580,26877,649

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings