Kshitij Polyline Ltd

Kshitij Polyline Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Kshitij Polyline Ltd

₹ 4.36 4.81%
11 May - close price
kshitijpolyline.com NSE: KSHITIJPOL
About

Incorporated in 2008, Kshitij Polyline Ltd is a manufacturer of plastic sheets and films.[1]

Key Points

Business Overview:[1][2]
KPL is in the business of manufacturing, supplying, distributing, and exporting of Lamination Equipment and Stationery Products including PP, PVC, HIPS /PS, ABS, HDPE, Sheets & Films, PVC Profiles
& Other Stationery items. The company offers products in various sizes and colors, catering to both standard and customized requirements, designed to meet the needs of various industries.

Website NSE - BE
  • Market Cap ₹ 67.3 Cr.
  • Current Price ₹ 4.36
  • High / Low ₹ 4.36 / 1.88
  • Stock P/E 19.0
  • Book Value ₹ 4.07
  • Dividend Yield 0.00 %
  • ROCE 8.43 %
  • ROE 7.39 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Stock is trading at 1.07 times its book value
  • Company is expected to give good quarter

Cons

  • Company has a low return on equity of -6.71% over last 3 years.
  • Earnings include an other income of Rs.2.17 Cr.
  • Working capital days have increased from 189 days to 342 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Chemicals Chemicals & Petrochemicals Printing Inks

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
9.61 9.16 10.10 8.23 6.73 6.37 7.27 7.96 8.98 9.10 11.97 10.54 13.14
8.71 9.25 10.75 11.00 6.51 5.83 9.83 8.95 13.32 8.31 11.34 9.82 9.37
Operating Profit 0.90 -0.09 -0.65 -2.77 0.22 0.54 -2.56 -0.99 -4.34 0.79 0.63 0.72 3.77
OPM % 9.37% -0.98% -6.44% -33.66% 3.27% 8.48% -35.21% -12.44% -48.33% 8.68% 5.26% 6.83% 28.69%
0.04 0.07 0.06 5.58 0.05 0.07 0.18 0.92 0.62 0.50 0.86 0.62 0.34
Interest 0.27 0.43 0.50 0.30 0.56 0.08 0.92 0.58 0.67 0.46 0.47 0.27 0.25
Depreciation 0.29 0.23 0.25 0.26 0.43 0.22 0.15 0.36 0.82 0.50 0.66 0.57 1.20
Profit before tax 0.38 -0.68 -1.34 2.25 -0.72 0.31 -3.45 -1.01 -5.21 0.33 0.36 0.50 2.66
Tax % 23.68% 2.94% 1.49% 0.89% 0.00% 25.81% -2.32% 0.00% -3.26% 0.00% 0.00% 0.00% 15.79%
0.29 -0.70 -1.35 2.24 -0.72 0.23 -3.37 -1.01 -5.05 0.33 0.36 0.50 2.24
EPS in Rs 0.03 -0.08 -0.15 0.25 -0.08 0.03 -0.38 -0.11 -0.57 0.04 0.02 0.03 0.15
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
27.08 35.88 31.80 24.25 39.04 33.86 34.18 30.58 44.75
23.51 31.62 28.27 21.32 35.28 30.46 37.50 37.95 38.88
Operating Profit 3.57 4.26 3.53 2.93 3.76 3.40 -3.32 -7.37 5.87
OPM % 13.18% 11.87% 11.10% 12.08% 9.63% 10.04% -9.71% -24.10% 13.12%
0.28 0.37 0.03 0.01 0.04 0.11 5.76 1.80 2.17
Interest 1.56 2.14 1.83 1.75 2.08 1.63 1.78 2.25 1.46
Depreciation 0.80 0.92 0.99 1.04 1.10 1.28 1.17 1.66 2.61
Profit before tax 1.49 1.57 0.74 0.15 0.62 0.60 -0.51 -9.48 3.97
Tax % 29.53% 45.22% 28.38% 93.33% 33.87% 40.00% 9.80% -1.79% 10.58%
1.06 0.86 0.54 0.00 0.42 0.37 -0.56 -9.30 3.55
EPS in Rs 0.19 0.09 0.06 0.00 0.05 0.04 -0.06 -1.04 0.23
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 13%
3 Years: 10%
TTM: 46%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 112%
TTM: 138%
Stock Price CAGR
10 Years: %
5 Years: 3%
3 Years: -31%
1 Year: 39%
Return on Equity
10 Years: %
5 Years: -4%
3 Years: -7%
Last Year: 7%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 5.30 8.68 8.68 8.68 10.13 10.13 10.13 17.80 30.85
Reserves 3.32 8.78 9.31 9.32 8.28 12.25 7.99 15.58 31.89
11.47 14.14 15.73 16.43 17.27 21.86 27.37 14.44 18.34
4.68 4.00 1.50 4.23 4.91 5.01 4.93 4.95 7.11
Total Liabilities 24.77 35.60 35.22 38.66 40.59 49.25 50.42 52.77 88.19
6.03 6.07 10.60 10.52 11.16 11.30 10.37 10.28 16.99
CWIP 0.00 1.20 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.01 0.00 0.00 0.00 0.00 0.10 2.22 2.22 2.27
18.73 28.33 24.62 28.14 29.43 37.85 37.83 40.27 68.93
Total Assets 24.77 35.60 35.22 38.66 40.59 49.25 50.42 52.77 88.19

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.48 -4.51 3.60 2.31 3.89 -1.27 -3.20 -10.43 -0.90
-1.34 -3.43 -2.77 -1.78 -2.55 -4.51 -2.12 -0.21 -27.39
0.86 8.34 -0.83 -0.18 -1.91 8.76 2.18 10.75 28.31
Net Cash Flow 0.00 0.39 0.00 0.36 -0.57 2.98 -3.14 0.12 0.02
Free Cash Flow -0.80 -6.67 -0.72 1.35 2.15 -3.48 -3.20 -12.00 -10.22
CFO/OP 18% -96% 105% 80% 106% -32% 95% 142% -15%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 117.13 99.29 103.30 143.44 56.75 62.74 26.06 58.96 48.78
Inventory Days 145.42 144.30 185.78 284.04 188.99 253.97 187.63 107.74 186.35
Days Payable 70.48 39.02 13.61 72.82 49.62 48.19 34.69 22.54 55.41
Cash Conversion Cycle 192.07 204.57 275.47 354.65 196.13 268.52 178.99 144.16 179.72
Working Capital Days 71.17 107.83 111.34 152.47 91.34 78.26 20.61 205.06 342.16
ROCE % 14.35% 7.87% 5.58% 7.70% 5.58% 2.83% -15.50% 8.43%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtors Turnover Ratio
Times

Log in to view insights

Please log in to see hidden values.

Login
Total Permanent Employees
Number
Number of Product Ranges/SKUs
Number
Capacity Utilization
Kgs per day
Installed Production Capacity
Kgs per day
Pan India Sales Force
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

3 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
41.81% 28.76% 0.64% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.49% 0.49% 0.49% 0.49% 0.49% 0.28% 0.28% 0.30% 0.30% 0.16% 0.16% 0.16%
57.69% 70.74% 98.87% 99.51% 99.51% 99.72% 99.72% 99.70% 99.70% 99.84% 99.84% 99.84%
No. of Shareholders 41,84941,62749,62846,60650,53075,55689,69785,97283,09580,26877,64975,465

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings