Krsnaa Diagnostics Ltd

Krsnaa Diagnostics Ltd

₹ 641 1.12%
21 May - close price
About

Krsnaa Diagnostics Ltd provides a range of technology-enabled diagnostic services such as imaging, clinical laboratory, and teleradiology services to hospitals, medical colleges, and community health centers across India with an extensive network across non-metro and lower-tier cities and towns.[1]

Key Points

Business Profile[1]
Krsnaa Diagnostics Limited is one of India’s largest differentiated diagnostic service providers with a Pan-India presence in Radiology and Pathology. It has established a Pan India presence through partnerships with government hospitals and operates a substantial number of CT and MRI centers.

  • Market Cap 2,071 Cr.
  • Current Price 641
  • High / Low 1,044 / 528
  • Stock P/E 26.7
  • Book Value 273
  • Dividend Yield 0.39 %
  • ROCE 12.4 %
  • ROE 9.17 %
  • Face Value 5.00

Pros

Cons

  • Promoter holding is low: 27.2%
  • Company has a low return on equity of 8.42% over last 3 years.
  • Debtor days have increased from 100.0 to 141 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Healthcare Industry: Healthcare

Part of BSE Healthcare BSE SmallCap BSE Allcap

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
108 113 123 118 133 140 155 158 166 170 186 175 186
80 85 92 89 99 108 124 121 123 128 137 129 133
Operating Profit 28 28 31 29 34 31 32 37 44 43 49 45 53
OPM % 26% 25% 25% 25% 26% 22% 20% 24% 26% 25% 27% 26% 28%
4 5 4 5 6 4 4 4 4 7 5 9 4
Interest 2 1 2 2 2 2 3 4 7 5 6 6 7
Depreciation 10 12 13 14 15 16 19 21 18 21 22 23 22
Profit before tax 20 19 20 18 24 18 13 16 23 23 25 25 29
Tax % 10% 24% 24% 23% 20% 18% 22% 19% 17% 23% 23% 24% 28%
18 14 15 14 19 15 10 13 19 18 20 19 21
EPS in Rs 5.71 4.53 4.89 4.34 6.03 4.66 3.34 4.02 5.80 5.55 6.07 6.01 6.40
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2022 Mar 2023 Mar 2024 Mar 2025
39 61 455 487 620 717
30 42 324 365 475 527
Operating Profit 9 19 132 122 144 190
OPM % 23% 31% 29% 25% 23% 27%
3 2 15 19 17 26
Interest 9 9 18 8 16 25
Depreciation 6 12 41 54 75 88
Profit before tax -3 0 87 80 70 103
Tax % 49% 180% 21% 23% 19% 24%
-5 -0 68 62 57 78
EPS in Rs -9.53 -0.14 21.78 19.78 17.60 24.04
Dividend Payout % 0% 0% 11% 14% 14% 11%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 16%
TTM: 16%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 4%
TTM: 36%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 6%
1 Year: 9%
Return on Equity
10 Years: %
5 Years: %
3 Years: 8%
Last Year: 9%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 5 5 16 16 16 16
Reserves 6 6 669 723 794 867
131 102 41 32 160 204
44 80 150 137 201 195
Total Liabilities 186 192 875 908 1,170 1,282
74 131 386 471 647 670
CWIP 20 6 28 25 10 3
Investments 1 1 0 0 0 32
91 55 461 412 513 577
Total Assets 186 192 875 908 1,170 1,282

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-23 64 128 76 24 87
-47 -54 -241 -109 -129 -100
105 -41 176 -33 84 14
Net Cash Flow 36 -31 64 -66 -20 1

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 79 84 46 55 104 141
Inventory Days 21 24 64
Days Payable 76 100 209
Cash Conversion Cycle 24 8 46 55 104 -5
Working Capital Days -69 -113 -17 17 120 100
ROCE % 7% 12% 10% 12%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
27.38% 27.79% 27.79% 27.79% 27.79% 27.79% 27.03% 27.03% 27.17% 27.17% 27.24% 27.24%
4.27% 4.06% 4.14% 3.39% 5.69% 3.68% 3.44% 3.34% 3.33% 3.63% 4.04% 3.55%
27.36% 20.43% 19.41% 18.49% 19.77% 18.73% 16.59% 15.37% 15.26% 15.86% 14.46% 14.26%
40.98% 47.71% 48.65% 50.33% 46.74% 49.79% 52.94% 54.27% 54.23% 53.34% 54.27% 54.94%
No. of Shareholders 70,26870,03368,68867,11662,25760,66557,23256,45855,91453,51952,79953,559

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls