Krsnaa Diagnostics Ltd

Krsnaa Diagnost. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Krsnaa Diagnostics Ltd

₹ 732 -2.00%
30 Apr - close price
krsnaadiagnostics.com BSE: 543328 NSE: KRSNAA
About

Krsnaa Diagnostics Ltd provides a range of technology-enabled diagnostic services such as imaging, clinical laboratory, and teleradiology services to hospitals, medical colleges, and community health centers across India with an extensive network across non-metro and lower-tier cities and towns.[1]

Key Points

Business Profile[1]
Krsnaa Diagnostics Limited is one of India’s largest differentiated diagnostic service providers with a Pan-India presence in Radiology and Pathology. It has established a Pan India presence through partnerships with government hospitals and operates a substantial number of CT and MRI centers.

Website BSE NSE
  • Market Cap ₹ 2,362 Cr.
  • Current Price ₹ 732
  • High / Low ₹ 1,044 / 528
  • Stock P/E 29.5
  • Book Value ₹ 263
  • Dividend Yield 0.34 %
  • ROCE 10.1 %
  • ROE 7.52 %
  • Face Value ₹ 5.00
Edit ratios

Pros

Cons

  • Stock is trading at 2.78 times its book value
  • Promoter holding is low: 27.2%
  • Company has a low return on equity of 10.5% over last 3 years.
  • Dividend payout has been low at 12.8% of profits over last 3 years
  • Debtor days have increased from 72.1 to 110 days.
  • Working capital days have increased from 46.3 days to 131 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Healthcare Industry: Healthcare

Part of BSE Allcap BSE Healthcare BSE SmallCap

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
106 108 112 121 116 116 132 147 152 159 163 179 165
75 78 81 87 82 91 100 116 113 116 120 126 117
Operating Profit 31 30 31 34 34 25 32 31 38 43 43 52 48
OPM % 29% 28% 28% 28% 29% 22% 24% 21% 25% 27% 26% 29% 29%
4 4 5 4 5 6 4 4 4 4 7 5 9
Interest 2 2 1 2 2 2 2 3 4 7 5 6 6
Depreciation 11 10 12 13 14 15 16 18 21 18 21 22 23
Profit before tax 22 22 22 24 22 14 19 14 17 22 24 28 28
Tax % 23% 12% 24% 24% 24% 17% 18% 20% 20% 17% 23% 23% 24%
17 19 17 18 17 12 15 11 14 18 18 22 22
EPS in Rs 5.49 6.16 5.35 5.72 5.37 3.76 4.86 3.60 4.21 5.70 5.63 6.80 6.69
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
36 57 108 147 258 396 455 464 590 666
35 42 169 87 373 302 320 340 444 480
Operating Profit 0 15 -62 60 -114 94 135 124 146 187
OPM % 1% 26% -57% 41% -44% 24% 30% 27% 25% 28%
3 4 3 2 13 265 15 19 17 26
Interest 6 6 8 16 25 26 18 8 16 25
Depreciation 5 10 18 26 32 37 41 54 75 84
Profit before tax -7 2 -84 21 -158 295 90 82 72 103
Tax % 6% 8% -29% 40% -29% 37% 21% 23% 19%
-8 2 -60 12 -112 185 71 64 59 80
EPS in Rs -15.05 4.01 -116.54 24.15 -216.83 284.73 22.52 20.23 18.14 24.82
Dividend Payout % -0% -0% -0% -0% -0% -0% 11% 14% 14%
Compounded Sales Growth
10 Years: %
5 Years: 32%
3 Years: 14%
TTM: 22%
Compounded Profit Growth
10 Years: %
5 Years: 36%
3 Years: -32%
TTM: 54%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 6%
1 Year: 27%
Return on Equity
10 Years: %
5 Years: %
3 Years: 11%
Last Year: 8%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016 Mar 2017 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 5 5 5 5 6 16 16 16 16
Reserves 4 6 43 -217 -17 671 727 799 833
131 102 330 246 474 41 32 160 216
24 63 115 596 146 149 134 197 230
Total Liabilities 163 176 493 630 609 877 909 1,172 1,295
59 116 223 275 309 386 471 647 689
CWIP 20 6 42 9 4 28 25 10 3
Investments 0 0 0 0 0 0 0 0 0
85 53 228 345 297 463 413 514 602
Total Assets 163 176 493 630 609 877 909 1,172 1,295

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
59 61 38 119 129 75 24
-53 -201 -77 -67 -241 -109 -129
-37 145 6 20 176 -33 84
Net Cash Flow -31 4 -33 71 64 -66 -20

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 87 91 140 87 69 48 59 110
Inventory Days 21 24 89
Days Payable 76 99 878
Cash Conversion Cycle 32 15 -650 87 69 48 59 110
Working Capital Days 57 -43 -100 -3 -23 -14 22 131
ROCE % 7% -65% 129% 18% 12% 10%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
27.38% 27.79% 27.79% 27.79% 27.79% 27.79% 27.03% 27.03% 27.17% 27.17% 27.24% 27.24%
4.27% 4.06% 4.14% 3.39% 5.69% 3.68% 3.44% 3.34% 3.33% 3.63% 4.04% 3.55%
27.36% 20.43% 19.41% 18.49% 19.77% 18.73% 16.59% 15.37% 15.26% 15.86% 14.46% 14.26%
40.98% 47.71% 48.65% 50.33% 46.74% 49.79% 52.94% 54.27% 54.23% 53.34% 54.27% 54.94%
No. of Shareholders 70,26870,03368,68867,11662,25760,66557,23256,45855,91453,51952,79953,559

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls