Kross Ltd

Kross Ltd Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Kross Ltd

₹ 206 -2.59%
09 Jan - close price
krosslimited.com BSE: 544253 NSE: KROSS
About

Incorporated in 1991, Kross Ltd manufactures
high performance and safety critical components for the commercial vehicle, tractor and trailer axle industry[1]

Key Points

Business Overview:[1]
Kross Limited is an integrated automotive component manufacturer with over 30 years of operating history, specializing in trailer axles, suspension assemblies, and safety-critical forged, cast and machined components for M&HCVs, tractors, and off-highway vehicles. The company is backward integrated across design, forging, casting, heat treatment, machining, and surface coating, and is among the prominent trailer axle & suspension manufacturers in India

Website BSE NSE
  • Market Cap ₹ 1,332 Cr.
  • Current Price ₹ 206
  • High / Low ₹ 238 / 131
  • Stock P/E 26.9
  • Book Value ₹ 70.2
  • Dividend Yield 0.00 %
  • ROCE 21.7 %
  • ROE 16.5 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company has delivered good profit growth of 86.3% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Debtor days have increased from 70.1 to 107 days.
  • Working capital days have increased from 51.9 days to 106 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Auto Components Auto Components & Equipments

Part of BSE SmallCap BSE Allcap BSE Consumer Discretionary

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
143.71 144.88 148.63 183.04 146.39 139.00 150.05 184.96 139.36 130.92
128.53 126.79 127.86 156.31 129.81 120.85 130.32 158.16 123.19 116.17
Operating Profit 15.18 18.09 20.77 26.73 16.58 18.15 19.73 26.80 16.17 14.75
OPM % 10.56% 12.49% 13.97% 14.60% 11.33% 13.06% 13.15% 14.49% 11.60% 11.27%
0.17 0.14 0.15 0.79 0.32 0.99 1.91 2.05 2.09 1.05
Interest 2.96 3.73 3.76 4.45 4.23 3.98 2.09 1.99 2.34 1.74
Depreciation 1.37 1.40 1.47 1.54 1.60 1.69 1.70 1.85 2.05 2.23
Profit before tax 11.02 13.10 15.69 21.53 11.07 13.47 17.85 25.01 13.87 11.83
Tax % 27.31% 33.74% 25.75% 27.40% 30.80% 28.58% 23.81% 31.43% 22.86% 31.70%
8.00 8.68 11.65 15.63 7.66 9.62 13.60 17.15 10.70 8.08
EPS in Rs 5.92 6.42 2.15 2.89 1.42 1.49 2.11 2.66 1.66 1.25
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
160 184 297 489 620 620 605
143 165 268 431 539 539 528
Operating Profit 17 19 30 58 81 81 77
OPM % 10% 10% 10% 12% 13% 13% 13%
0 0 0 1 1 5 7
Interest 10 9 8 12 15 12 8
Depreciation 4 5 6 4 6 7 8
Profit before tax 3 6 16 42 61 67 69
Tax % 31% 18% 25% 26% 27% 29%
2 5 12 31 45 48 50
EPS in Rs 1.44 3.53 9.00 22.87 8.30 7.45 7.68
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 31%
3 Years: 28%
TTM: -2%
Compounded Profit Growth
10 Years: %
5 Years: 86%
3 Years: 58%
TTM: 11%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 8%
Return on Equity
10 Years: %
5 Years: 22%
3 Years: 25%
Last Year: 17%

Balance Sheet

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 14 14 14 14 27 32 32
Reserves 45 46 59 89 120 402 421
65 83 86 88 118 34 60
35 31 39 60 87 105 86
Total Liabilities 158 174 197 251 352 573 600
59 59 76 89 106 132 154
CWIP 6 11 0 0 5 1 35
Investments 0 0 0 0 1 6 6
93 104 121 161 240 434 403
Total Assets 158 174 197 251 352 573 600

Cash Flows

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
16 1 18 42 8 -32
-13 -10 -12 -19 -30 -26
-4 5 -6 -11 15 136
Net Cash Flow -0 -4 0 12 -7 77

Ratios

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 79 81 62 39 65 107
Inventory Days 182 177 94 78 86 102
Days Payable 76 67 44 43 50 69
Cash Conversion Cycle 185 192 112 74 100 139
Working Capital Days 18 41 25 19 30 106
ROCE % 11% 16% 31% 33% 22%

Shareholding Pattern

Numbers in percentages

47 Recently
Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
67.70% 67.87% 67.99% 68.23% 68.38%
5.93% 4.16% 3.18% 2.53% 2.31%
9.54% 9.33% 9.72% 8.87% 7.41%
16.83% 18.63% 19.10% 20.36% 21.89%
No. of Shareholders 91,65888,11286,71188,23389,723

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls