Krishna Defence & Allied Industries Ltd

Krishna Defence Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Krishna Defence & Allied Industries Ltd

₹ 1,210 3.93%
12 Jun - close price
krishnaallied.com NSE: KRISHNADEF
About

Incorporated in 1997, Krishna Defence
and Allied Industries Ltd designs, develops,
and manufactures a wide range of equipment for defence, security, and dairy segments[1]

Key Points

Business Overview:[1]
KDAIL develops indigenous solutions for import substitution in defense sector. It provides critical components to Indian Navy for its warships and develops special products for Indian Army. Company has in-house capabilities of designing, developing, and manufacturing a wide range of equipment for the Defence
and Dairy

Website NSE
  • Market Cap ₹ 1,808 Cr.
  • Current Price ₹ 1,210
  • High / Low ₹ 1,313 / 665
  • Stock P/E 47.4
  • Book Value ₹ 127
  • Dividend Yield 0.08 %
  • ROCE 30.8 %
  • ROE 23.7 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has delivered good profit growth of 83.0% CAGR over last 5 years
  • Company's working capital requirements have reduced from 109 days to 53.4 days

Cons

  • Stock is trading at 9.51 times its book value
  • Promoter holding has decreased over last 3 years: -13.4%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Aerospace & Defense Aerospace & Defense

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2024 Mar 2025 Sep 2025 Dec 2025 Mar 2026
52 46 48 64 65
46 35 39 49 49
Operating Profit 6 10 9 14 16
OPM % 11% 23% 19% 22% 25%
0 1 1 1 2
Interest 0 0 0 0 0
Depreciation 1 1 1 1 1
Profit before tax 5 10 9 13 17
Tax % 25% 27% 25% 24% 26%
4 7 7 10 12
EPS in Rs 2.75 5.32 4.60 6.82 8.24
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
58 25 35 50 63 106 194 245
52 21 30 43 54 90 163 193
Operating Profit 6 4 5 7 9 16 31 52
OPM % 10% 16% 13% 14% 14% 15% 16% 21%
1 1 1 0 1 1 3 3
Interest 2 2 2 2 1 2 2 0
Depreciation 1 1 1 2 2 2 3 4
Profit before tax 3 1 3 4 7 13 30 51
Tax % 28% 34% 30% 30% 21% 26% 26% 25%
2 1 2 2 5 10 22 38
EPS in Rs 4.90 1.79 4.43 2.93 4.63 7.14 15.60 25.53
Dividend Payout % 0% 0% 0% 0% 0% 0% 3% 5%
Compounded Sales Growth
10 Years: %
5 Years: 48%
3 Years: 57%
TTM: 26%
Compounded Profit Growth
10 Years: %
5 Years: 83%
3 Years: 93%
TTM: 74%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 87%
1 Year: 29%
Return on Equity
10 Years: %
5 Years: 19%
3 Years: 20%
Last Year: 24%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 4 4 4 8 11 14 14 15
Reserves 11 12 14 16 29 93 117 175
27 26 26 23 19 9 9 2
23 20 12 21 25 18 22 21
Total Liabilities 66 61 56 68 85 133 163 214
10 10 10 14 12 15 22 34
CWIP 0 2 3 0 2 0 2 3
Investments 0 0 0 0 0 0 5 7
55 49 43 54 70 119 134 170
Total Assets 66 61 56 68 85 133 163 214

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
3 7 2 4 -7 -3 -11 86
-8 -4 -0 -4 1 -37 5 -92
5 -3 -2 -1 6 45 2 11
Net Cash Flow -0 0 0 -0 0 5 -5 6
Free Cash Flow -1 4 -1 2 -10 -6 -24 66
CFO/OP 68% 199% 46% 64% -65% -3% -12% 191%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 199 179 138 161 155 90 36 52
Inventory Days 106 1,195 343 271 313 210 270 47
Days Payable 162 622 151 241 248 86 30 19
Cash Conversion Cycle 143 752 330 191 219 214 276 80
Working Capital Days 54 88 97 19 122 138 137 53
ROCE % 8% 11% 12% 15% 17% 24% 31%

Insights

In beta
Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Number of Employees
Count

Log in to view insights

Please log in to see hidden values.

Login
Days Sales Outstanding (DSO)
Days
Manufacturing Infrastructure Area
Sq. Ft.
Revenue Mix - Dairy
%
Revenue Mix - Defence
%
Order Book
INR Million
Capacity Utilization (New Plant)
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024May 2024Sep 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
100.00% 73.38% 73.37% 73.38% 68.33% 62.27% 62.27% 62.27% 59.96% 60.02% 60.02% 59.96%
0.00% 0.10% 0.00% 0.00% 0.00% 0.00% 0.01% 0.04% 0.04% 0.24% 0.16% 0.61%
0.00% 0.00% 0.00% 0.27% 0.00% 0.00% 0.00% 0.00% 0.00% 0.68% 1.20% 2.06%
0.00% 26.52% 26.62% 26.35% 31.67% 37.73% 37.73% 37.70% 40.01% 39.07% 38.62% 37.37%
No. of Shareholders 75365568311,3031,7122,9294,1314,1374,6565,40912,910

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls