Kridhan Infra Ltd
Incorporated in 2006, Kridhan Infra
Ltd is in the business of trading in
iron and steel and allied materials[1]
- Market Cap ₹ 35.3 Cr.
- Current Price ₹ 3.72
- High / Low ₹ 8.77 / 3.03
- Stock P/E 56.9
- Book Value ₹ -29.7
- Dividend Yield 0.00 %
- ROCE %
- ROE %
- Face Value ₹ 2.00
Pros
- Debtor days have improved from 233 to 70.7 days.
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -32.8% over past five years.
- Contingent liabilities of Rs.177 Cr.
- Earnings include an other income of Rs.73.3 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 38 | 80 | 57 | 72 | 88 | 60 | 19 | 27 | 17 | 3 | 1 | 3 | 4 | |
| 34 | 76 | 54 | 70 | 81 | 50 | 19 | 27 | 17 | 3 | 1 | 1 | 1 | |
| Operating Profit | 4 | 4 | 3 | 3 | 7 | 10 | -1 | 0 | -0 | 1 | 0 | 2 | 3 |
| OPM % | 10% | 5% | 5% | 4% | 8% | 17% | -4% | 0% | -2% | 27% | 39% | 71% | 70% |
| 2 | 2 | 2 | 2 | -2 | -160 | -9 | -5 | -399 | -50 | -25 | 73 | 73 | |
| Interest | 3 | 3 | 2 | 3 | 2 | 2 | 2 | 2 | 3 | 0 | 0 | 2 | 2 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 1 | 0 | 0 | 0 |
| Profit before tax | 1 | 2 | 2 | 1 | 1 | -153 | -12 | -8 | -405 | -50 | -25 | 72 | 74 |
| Tax % | 31% | 25% | 24% | 25% | 36% | -0% | 0% | 1% | -0% | 1% | -0% | -0% | |
| 1 | 1 | 1 | 1 | 1 | -153 | -12 | -8 | -404 | -50 | -25 | 72 | 74 | |
| EPS in Rs | 0.14 | 0.18 | 0.18 | 0.13 | 0.09 | -16.10 | -1.28 | -0.82 | -42.64 | -5.30 | -2.64 | 7.63 | 7.77 |
| Dividend Payout % | 14% | 108% | -0% | -0% | 226% | -0% | -0% | -0% | -0% | -0% | -0% | -0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -29% |
| 5 Years: | -33% |
| 3 Years: | -46% |
| TTM: | 385% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | -15% |
| 5 Years: | 17% |
| 3 Years: | 27% |
| TTM: | -24% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -27% |
| 5 Years: | 8% |
| 3 Years: | 1% |
| 1 Year: | -8% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | % |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 12 | 14 | 15 | 15 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 |
| Reserves | 57 | 65 | 72 | 81 | 281 | 127 | 114 | 107 | -297 | -348 | -373 | -300 |
| 19 | 15 | 15 | 18 | 8 | 18 | 18 | 19 | 22 | 20 | 27 | 25 | |
| 5 | 6 | 12 | 34 | 9 | 44 | 52 | 36 | 338 | 369 | 358 | 281 | |
| Total Liabilities | 93 | 99 | 114 | 148 | 317 | 207 | 203 | 181 | 82 | 61 | 32 | 25 |
| 16 | 17 | 17 | 27 | 26 | 22 | 26 | 25 | 20 | 17 | 17 | 17 | |
| CWIP | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Investments | 31 | 31 | 31 | 31 | 132 | 99 | 113 | 109 | 51 | 37 | 2 | 2 |
| 45 | 51 | 66 | 91 | 158 | 85 | 64 | 47 | 10 | 7 | 13 | 7 | |
| Total Assets | 93 | 99 | 114 | 148 | 317 | 207 | 203 | 181 | 82 | 61 | 32 | 25 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 11 | -4 | -5 | -2 | -92 | -5 | 3 | -5 | -1 | 1 | -7 | 5 | |
| -3 | 2 | 2 | 1 | -98 | -0 | -2 | 6 | 1 | 0 | 0 | 0 | |
| -8 | 2 | 3 | 1 | 191 | 6 | -2 | -1 | -1 | -1 | 7 | -4 | |
| Net Cash Flow | -1 | -1 | 0 | -0 | 0 | 1 | -1 | -0 | -0 | 0 | 0 | 2 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 190 | 80 | 202 | 237 | 139 | 205 | 750 | 362 | 147 | 419 | 210 | 71 |
| Inventory Days | 129 | 70 | 70 | 55 | 5 | 28 | 8 | 9 | -0 | -0 | ||
| Days Payable | 41 | 8 | 59 | 53 | 5 | 74 | 79 | 85 | ||||
| Cash Conversion Cycle | 278 | 141 | 213 | 239 | 139 | 159 | 678 | 286 | 147 | 419 | 210 | 71 |
| Working Capital Days | 231 | 146 | 251 | 201 | 589 | 138 | 379 | -111 | -7,615 | -40,493 | -159,947 | -42,647 |
| ROCE % | 6% | 5% | 4% | 4% | 5% | 5% | 1% | 1% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
11 Oct - Kridhan Infra confirms dematerialisation accepted/rejected and certificates cancelled for quarter/HY ended 30 September 2025.
-
Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
2 Oct - AGM (29 Sep 2025): approved audited FY2025 accounts, reappointed directors, approved up-to-100% acquisition of Vijay Nirman, material RPTs.
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report 30 Sep
-
Shareholder Meeting / Postal Ballot-Outcome of AGM
29 Sep - AGM Sep 29, 2025: approved FY2025 accounts, reappointed two directors, approved up to 100% Vijay Nirman acquisition and material RPTs.
-
Closure of Trading Window
27 Sep - Trading window closed Oct 1, 2025 until 48 hours after board approves Q2/H1 results for Sept 30, 2025.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1]
KIL provides mechanical splicing (couplers) and threading solutions in India. It is engaged in the manufacturing of concrete piles & cast-in-place,
couplers, and ready-made steel bars and services include bored piling, driven piling; micro piling; soil improvement, and soil investigation.