Kridhan Infra Ltd
Incorporated in 2006, Kridhan Infra
Ltd is in the business of trading in
iron and steel and allied materials[1]
- Market Cap ₹ 23.0 Cr.
- Current Price ₹ 2.49
- High / Low ₹ 5.39 / 2.20
- Stock P/E 25.6
- Book Value ₹ -29.5
- Dividend Yield 0.00 %
- ROCE %
- ROE %
- Face Value ₹ 2.00
Pros
- Debtor days have improved from 233 to 70.7 days.
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -32.8% over past five years.
- Contingent liabilities of Rs.177 Cr.
- Earnings include an other income of Rs.5.79 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 37.69 | 80.29 | 57.08 | 72.38 | 88.01 | 59.62 | 18.79 | 27.41 | 16.75 | 3.45 | 0.85 | 2.58 | 5.59 | |
| 33.84 | 76.44 | 54.21 | 69.55 | 81.37 | 49.56 | 19.45 | 27.31 | 17.14 | 2.52 | 0.52 | 0.76 | 1.42 | |
| Operating Profit | 3.85 | 3.85 | 2.87 | 2.83 | 6.64 | 10.06 | -0.66 | 0.10 | -0.39 | 0.93 | 0.33 | 1.82 | 4.17 |
| OPM % | 10.21% | 4.80% | 5.03% | 3.91% | 7.54% | 16.87% | -3.51% | 0.36% | -2.33% | 26.96% | 38.82% | 70.54% | 74.60% |
| 1.71 | 1.80 | 2.13 | 2.05 | -2.25 | -160.41 | -8.63 | -5.00 | -399.20 | -50.36 | -24.89 | 72.53 | 5.79 | |
| Interest | 3.43 | 3.08 | 2.40 | 2.73 | 2.25 | 1.73 | 2.14 | 2.00 | 3.10 | 0.03 | 0.07 | 1.74 | 3.23 |
| Depreciation | 0.88 | 0.88 | 0.89 | 0.90 | 0.84 | 0.78 | 0.68 | 0.78 | 2.54 | 0.54 | 0.38 | 0.29 | 0.25 |
| Profit before tax | 1.25 | 1.69 | 1.71 | 1.25 | 1.30 | -152.86 | -12.11 | -7.68 | -405.23 | -50.00 | -25.01 | 72.32 | 6.48 |
| Tax % | 31.20% | 25.44% | 23.98% | 24.80% | 36.15% | -0.17% | 0.41% | 0.91% | -0.26% | 0.56% | -0.08% | 0.00% | |
| 0.86 | 1.25 | 1.30 | 0.94 | 0.84 | -152.59 | -12.16 | -7.75 | -404.18 | -50.28 | -24.99 | 72.32 | 6.48 | |
| EPS in Rs | 0.14 | 0.18 | 0.18 | 0.13 | 0.09 | -16.10 | -1.28 | -0.82 | -42.64 | -5.30 | -2.64 | 7.63 | 0.68 |
| Dividend Payout % | 14.33% | 108.48% | 0.00% | 0.00% | 225.71% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -29% |
| 5 Years: | -33% |
| 3 Years: | -46% |
| TTM: | 558% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | -15% |
| 5 Years: | 17% |
| 3 Years: | 27% |
| TTM: | 91% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -30% |
| 5 Years: | -10% |
| 3 Years: | 6% |
| 1 Year: | -30% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | % |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 12.32 | 13.56 | 14.82 | 14.82 | 18.96 | 18.96 | 18.96 | 18.96 | 18.96 | 18.96 | 18.96 | 18.96 | 18.96 |
| Reserves | 56.75 | 64.64 | 71.75 | 81.39 | 281.19 | 126.62 | 114.46 | 106.71 | -297.47 | -347.74 | -372.74 | -300.42 | -298.92 |
| 18.79 | 15.08 | 14.77 | 18.00 | 7.74 | 17.67 | 17.85 | 19.21 | 22.18 | 20.44 | 27.45 | 25.47 | 22.72 | |
| 5.46 | 5.88 | 12.43 | 34.18 | 8.77 | 43.93 | 51.93 | 35.95 | 338.17 | 368.89 | 358.13 | 281.13 | 292.35 | |
| Total Liabilities | 93.32 | 99.16 | 113.77 | 148.39 | 316.66 | 207.18 | 203.20 | 180.83 | 81.84 | 60.55 | 31.80 | 25.14 | 35.11 |
| 15.64 | 17.11 | 16.83 | 26.52 | 25.85 | 22.41 | 26.01 | 25.19 | 20.47 | 17.37 | 16.99 | 16.70 | 16.58 | |
| CWIP | 2.35 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 30.56 | 30.56 | 30.56 | 30.56 | 132.34 | 99.40 | 113.19 | 109.13 | 51.02 | 36.53 | 1.81 | 1.81 | 1.83 |
| 44.77 | 51.49 | 66.38 | 91.31 | 158.47 | 85.37 | 64.00 | 46.51 | 10.35 | 6.65 | 13.00 | 6.63 | 16.70 | |
| Total Assets | 93.32 | 99.16 | 113.77 | 148.39 | 316.66 | 207.18 | 203.20 | 180.83 | 81.84 | 60.55 | 31.80 | 25.14 | 35.11 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 10.88 | -4.15 | -4.56 | -2.03 | -91.79 | -5.38 | 3.26 | -5.06 | -0.65 | 1.46 | -6.90 | 5.02 | |
| -3.12 | 1.57 | 1.51 | 1.32 | -98.34 | -0.13 | -2.43 | 5.62 | 1.27 | 0.03 | 0.15 | 0.28 | |
| -8.44 | 1.85 | 3.13 | 0.70 | 190.62 | 6.23 | -1.91 | -0.68 | -0.81 | -1.21 | 6.93 | -3.72 | |
| Net Cash Flow | -0.68 | -0.74 | 0.08 | -0.01 | 0.49 | 0.72 | -1.08 | -0.12 | -0.19 | 0.28 | 0.19 | 1.57 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 190.30 | 79.60 | 202.20 | 236.76 | 138.81 | 205.15 | 749.81 | 362.07 | 147.31 | 418.96 | 210.41 | 70.74 |
| Inventory Days | 128.97 | 69.72 | 69.82 | 55.49 | 4.98 | 27.85 | 7.86 | 9.23 | 0.00 | 0.00 | ||
| Days Payable | 40.98 | 7.84 | 58.95 | 52.97 | 5.27 | 73.67 | 79.25 | 84.85 | ||||
| Cash Conversion Cycle | 278.28 | 141.47 | 213.06 | 239.28 | 138.52 | 159.33 | 678.43 | 286.44 | 147.31 | 418.96 | 210.41 | 70.74 |
| Working Capital Days | 230.58 | 146.02 | 250.92 | 201.01 | 588.54 | 137.93 | 379.37 | -111.06 | -7,615.10 | -40,492.78 | -159,947.29 | -42,647.00 |
| ROCE % | 5.76% | 5.27% | 4.22% | 3.69% | 4.72% | 5.14% | 0.66% | 0.59% |
Insights
In beta| Dec 2012 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio Ratio |
|
||||||||||
| Order Book INR Million |
|||||||||||
| Market Ranking (Singapore Piling) Rank |
|||||||||||
| Projects Completed (Cumulative) Number |
|||||||||||
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Allotment
1d - Allotment of 4,800,000 shares at ₹4.05 each (₹19,440,000) to four investors via warrant conversion.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
26 Feb - Kridhan Mediatech releases AI-led feature 'SHATAK' nationwide; strategic foray into film and media tech.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
16 Feb - Newspaper publication Of Unaudited Financial Results for the quarter and Nine Months ended December, 2025.
- Approval Of Unaudited Financial Results For The 3Rd Quarter And Nine Months Ended December 31, 2025 14 Feb
-
Board Meeting Outcome for Please Find Attached Outcome Of Board Meeting Held On February 14, 2026.
14 Feb - Approved unaudited financial results for quarter and 9M ended Dec 31, 2025; going‑concern, net‑worth erosion.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Concalls
-
Feb 2019TranscriptAI SummaryPPT
-
Nov 2018TranscriptAI SummaryPPT
-
Aug 2018TranscriptAI SummaryPPT
-
May 2018TranscriptAI SummaryPPT
-
Feb 2018TranscriptAI SummaryPPT
-
Dec 2017TranscriptAI SummaryPPT
-
Sep 2017TranscriptAI SummaryPPT
-
Jun 2017TranscriptAI SummaryPPT
-
Mar 2017TranscriptAI SummaryPPT
Business Overview:[1]
KIL provides mechanical splicing (couplers) and threading solutions in India. It is engaged in the manufacturing of concrete piles & cast-in-place,
couplers, and ready-made steel bars and services include bored piling, driven piling; micro piling; soil improvement, and soil investigation.