KPI Green Energy Ltd
Incorporated in 2008, KPI Green Energy Ltd is part of KP Group. They develop, build, own, manage, and maintain renewable power facilities (solar and wind solar hybrid power project) as an Independent Power Producer (IPP) and as a service provider to Captive Power Producers (CPPs) under the ‘Solarism’ brand. [1]
Group Companies: [2]
KP Energy Limited
KP Green Engineering Private Limited
KPF Green Hydrogen & Ammonia Technology Private Limited
KP Human Development Foundation
- Market Cap ₹ 10,173 Cr.
- Current Price ₹ 515
- High / Low ₹ 695 / 313
- Stock P/E 28.4
- Book Value ₹ 133
- Dividend Yield 0.09 %
- ROCE 17.5 %
- ROE 18.7 %
- Face Value ₹ 5.00
Pros
- Company is expected to give good quarter
- Company has delivered good profit growth of 118% CAGR over last 5 years
Cons
- Company might be capitalizing the interest cost
- Promoters have pledged or encumbered 45.5% of their holding.
- Promoter holding has decreased over last 3 years: -6.01%
- Working capital days have increased from 92.3 days to 168 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Utilities Power Power Power Generation
Part of Nifty Microcap 250 Nifty Total Market
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|
| 34 | 59 | 102 | 230 | 644 | 1,024 | 1,735 | 1,990 | |
| 19 | 32 | 44 | 121 | 435 | 687 | 1,172 | 1,353 | |
| Operating Profit | 15 | 27 | 58 | 109 | 208 | 337 | 564 | 638 |
| OPM % | 45% | 46% | 57% | 47% | 32% | 33% | 32% | 32% |
| 6 | 0 | 0 | 1 | 3 | 7 | 17 | 28 | |
| Interest | 4 | 8 | 16 | 37 | 47 | 86 | 79 | 90 |
| Depreciation | 4 | 7 | 13 | 14 | 23 | 40 | 61 | 76 |
| Profit before tax | 13 | 12 | 30 | 59 | 142 | 217 | 441 | 500 |
| Tax % | 31% | 46% | 27% | 27% | 23% | 26% | 26% | |
| 9 | 6 | 22 | 43 | 110 | 162 | 325 | 371 | |
| EPS in Rs | 0.55 | 0.40 | 1.35 | 2.66 | 6.74 | 8.94 | 16.23 | 18.15 |
| Dividend Payout % | 0% | 0% | 0% | 4% | 9% | 2% | 5% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 97% |
| 3 Years: | 96% |
| TTM: | 68% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 118% |
| 3 Years: | 95% |
| TTM: | 83% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 142% |
| 3 Years: | 86% |
| 1 Year: | -26% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 24% |
| 3 Years: | 24% |
| Last Year: | 19% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 18 | 18 | 18 | 18 | 36 | 60 | 98 |
| Reserves | 81 | 80 | 102 | 136 | 222 | 775 | 2,511 |
| 40 | 139 | 240 | 446 | 676 | 1,036 | 1,475 | |
| 22 | 61 | 49 | 177 | 322 | 564 | 708 | |
| Total Liabilities | 161 | 298 | 409 | 777 | 1,255 | 2,436 | 4,792 |
| 84 | 213 | 244 | 482 | 801 | 979 | 2,361 | |
| CWIP | 18 | 1 | 21 | 31 | 0 | 101 | 163 |
| Investments | 0 | 0 | 0 | 0 | 2 | 0 | 4 |
| 59 | 85 | 144 | 264 | 453 | 1,355 | 2,264 | |
| Total Assets | 161 | 298 | 409 | 777 | 1,255 | 2,436 | 4,792 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| -17 | 40 | -27 | 102 | 159 | -57 | 208 | |
| -15 | -119 | -63 | -189 | -309 | -387 | -1,587 | |
| 33 | 87 | 101 | 91 | 177 | 562 | 1,807 | |
| Net Cash Flow | 1 | 8 | 11 | 4 | 27 | 118 | 427 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 143 | 175 | 178 | 58 | 83 | 152 | 122 |
| Inventory Days | 186 | ||||||
| Days Payable | 168 | ||||||
| Cash Conversion Cycle | 143 | 175 | 178 | 58 | 83 | 152 | 140 |
| Working Capital Days | 388 | -24 | 232 | 85 | 13 | 96 | 168 |
| ROCE % | 11% | 16% | 20% | 25% | 22% | 18% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
23h - KPI Green Energy Limited has submitted to the exchange transcript of Earnings Conference Call held on August 6, 2025 at 04:00 PM to discuss the …
-
Announcement under Regulation 30 (LODR)-Credit Rating
8 Aug - ICRA assigns provisional AA+(CE) rating to KPI Green's Rs. 75 Cr green bond NCDs backed by GuarantCo guarantee.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
6 Aug - Audio recording of Q1FY26 earnings call available on company website.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
6 Aug - KPI Green Energy Limited submitted the extract of Standalone and Consolidated Unaudited Financial Result of the Company for the quarter ended June 30, 2025, published …
-
Intimation Of Receipt Of Letter Of Award (LOA) For 96 Mwp Solar Balance Of System (Bos) Powe Plant At Mahua, Gujarat
6 Aug - KPI Green Energy's subsidiary awarded 96 MWp solar BoS project by Aditya Birla Renewables in Gujarat.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
Concalls
-
Aug 2025Transcript PPT
-
May 2025Transcript PPT REC
-
Feb 2025Transcript PPT REC
-
Feb 2025TranscriptNotesPPT
-
Nov 2024Transcript PPT REC
-
Aug 2024TranscriptNotesPPT
-
Jun 2024TranscriptNotesPPT
-
Apr 2024TranscriptNotesPPT
-
Feb 2024TranscriptNotesPPT
-
Nov 2023TranscriptNotesPPT
-
Oct 2023TranscriptNotesPPT
-
Oct 2023TranscriptNotesPPT
-
Aug 2023TranscriptNotesPPT
-
Jun 2023TranscriptPPTREC
-
Jun 2023TranscriptNotesPPT REC
-
Jan 2023TranscriptNotesPPT
-
Oct 2022TranscriptNotesPPT
-
Aug 2022TranscriptNotesPPT
-
May 2022TranscriptNotesPPT
-
Jan 2022TranscriptNotesPPT
-
Nov 2021TranscriptNotesPPT
-
Aug 2021TranscriptNotesPPT
-
Jul 2021TranscriptNotesPPT
-
Nov 2020TranscriptNotesPPT
-
Aug 2020TranscriptNotesPPT
Business Verticals
The company develops solar and hybrid power plants under the brand name 'Solarism and offers power solutions through 2 verticals: [1]