Kotyark Industries Ltd

Kotyark Industries Ltd

₹ 317 -1.99%
10 Jun - close price
About

Incorporated in 2016, Kotyark Industries Ltd
is in the business of bio-diesel manufacturing[1]

Key Points

Business Overview:[1]
KIL operates in renewable green energy and sustainable development of renewable natural resources (BioFuels). The company adopts environmentally friendly technology to reduce greenhouse gas emissions in public and private transport vehicles, as well as various equipment and generator sets.

  • Market Cap 326 Cr.
  • Current Price 317
  • High / Low 1,195 / 303
  • Stock P/E 23.2
  • Book Value 139
  • Dividend Yield 2.36 %
  • ROCE 13.6 %
  • ROE 9.82 %
  • Face Value 10.0

Pros

Cons

  • Promoter holding has decreased over last 3 years: -4.46%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2020 Dec 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025
30 55 35 66 90 48 78 127 144 197 87
29 53 33 63 80 42 59 107 119 161 81
Operating Profit 1 1 2 3 10 6 19 20 25 36 6
OPM % 4% 3% 5% 5% 11% 13% 25% 16% 17% 18% 7%
0 0 0 0 0 0 0 0 1 0 0
Interest 0 1 0 0 0 1 2 3 4 4 4
Depreciation 0 1 0 0 1 0 1 2 6 8 8
Profit before tax 0 0 1 3 9 5 17 15 15 25 -5
Tax % 22% 32% 26% 26% 25% 22% 23% 29% 25% 28% -25%
0 0 1 2 7 4 13 11 11 18 -4
EPS in Rs 3.32 1.77 7.58 3.25 8.06 4.79 14.70 12.37 11.13 17.39 -3.69
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
38 26 65 156 131 271 284
37 24 62 143 106 226 242
Operating Profit 1 2 3 13 25 45 42
OPM % 2% 7% 4% 8% 19% 17% 15%
0 0 0 0 0 0 1
Interest 0 0 1 0 3 7 8
Depreciation 0 1 1 1 2 8 15
Profit before tax 1 1 1 12 19 31 20
Tax % 22% 29% 24% 25% 26% 27% 29%
1 0 1 9 14 22 14
EPS in Rs 6.02 5.09 10.80 10.44 16.44 21.64 13.71
Dividend Payout % 0% 0% 0% 19% 34% 35% 0%
Compounded Sales Growth
10 Years: %
5 Years: 62%
3 Years: 22%
TTM: 5%
Compounded Profit Growth
10 Years: %
5 Years: 96%
3 Years: 18%
TTM: -38%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 3%
1 Year: -69%
Return on Equity
10 Years: %
5 Years: 19%
3 Years: 17%
Last Year: 10%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.96 0.96 0.96 8 10 10 10
Reserves 1 1 2 18 67 134 133
3 14 14 4 34 62 59
4 3 1 1 4 9 23
Total Liabilities 8 19 18 31 115 215 224
5 6 6 6 26 74 67
CWIP 0 0 0 0 8 2 0
Investments 0 0 0 0 0 0 0
3 14 12 25 81 139 157
Total Assets 8 19 18 31 115 215 224

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1 -10 2 -3 10 -15 31
-4 -1 -2 -1 -32 -51 -6
3 11 -0 4 22 67 -26
Net Cash Flow -0 -0 0 0 -1 1 -1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 8 79 1 17 38 46 14
Inventory Days 17 115 46 22 140 151 213
Days Payable 37 51 1 0 0 0 24
Cash Conversion Cycle -12 143 46 39 178 197 203
Working Capital Days -8 141 51 53 150 153 160
ROCE % 12% 13% 51% 32% 24% 14%

Shareholding Pattern

Numbers in percentages

1 Recently
Oct 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025
72.22% 72.22% 69.05% 69.17% 69.17% 67.65% 67.65% 67.76%
0.00% 0.00% 0.00% 0.00% 0.00% 0.94% 0.94% 1.06%
0.00% 0.00% 0.78% 1.16% 0.02% 0.60% 0.56% 0.00%
27.78% 27.77% 30.17% 29.67% 30.81% 30.81% 30.85% 31.18%
No. of Shareholders 7555241,0311,3612,0273,1215,6176,107

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents