Kotyark Industries Ltd
Incorporated in 2016, Kotyark Industries Ltd
is in the business of bio-diesel manufacturing[1]
- Market Cap ₹ 367 Cr.
- Current Price ₹ 357
- High / Low ₹ 1,582 / 303
- Stock P/E 12.5
- Book Value ₹ 150
- Dividend Yield 2.10 %
- ROCE 23.9 %
- ROE 20.6 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 108% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 25.8%
- Company has been maintaining a healthy dividend payout of 29.1%
Cons
- Debtor days have increased from 33.7 to 46.4 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|---|---|
| 38 | 26 | 65 | 156 | 131 | 271 | 341 | |
| 37 | 24 | 62 | 143 | 106 | 226 | 280 | |
| Operating Profit | 1 | 2 | 3 | 13 | 25 | 45 | 61 |
| OPM % | 2% | 7% | 4% | 8% | 19% | 17% | 18% |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
| Interest | 0 | 0 | 1 | 0 | 3 | 7 | 8 |
| Depreciation | 0 | 1 | 1 | 1 | 2 | 8 | 14 |
| Profit before tax | 1 | 1 | 1 | 12 | 19 | 31 | 40 |
| Tax % | 22% | 29% | 24% | 25% | 26% | 27% | |
| 1 | 0 | 1 | 9 | 14 | 22 | 29 | |
| EPS in Rs | 6.02 | 5.09 | 10.80 | 10.44 | 16.44 | 21.64 | 28.52 |
| Dividend Payout % | 0% | 0% | 0% | 19% | 34% | 35% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 48% |
| 3 Years: | 61% |
| TTM: | 66% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 108% |
| 3 Years: | 180% |
| TTM: | 24% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 2% |
| 1 Year: | -68% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 26% |
| 3 Years: | 26% |
| Last Year: | 21% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0.96 | 0.96 | 0.96 | 8 | 10 | 10 | 10 |
| Reserves | 1 | 1 | 2 | 18 | 67 | 134 | 144 |
| 3 | 14 | 14 | 4 | 34 | 62 | 97 | |
| 4 | 3 | 1 | 1 | 4 | 9 | 22 | |
| Total Liabilities | 8 | 19 | 18 | 31 | 115 | 215 | 274 |
| 5 | 6 | 6 | 6 | 26 | 74 | 70 | |
| CWIP | 0 | 0 | 0 | 0 | 8 | 2 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 3 | 14 | 12 | 25 | 81 | 139 | 203 | |
| Total Assets | 8 | 19 | 18 | 31 | 115 | 215 | 274 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|
| 1 | -10 | 2 | -3 | 10 | -15 | |
| -4 | -1 | -2 | -1 | -32 | -51 | |
| 3 | 11 | -0 | 4 | 22 | 67 | |
| Net Cash Flow | -0 | -0 | 0 | 0 | -1 | 1 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|
| Debtor Days | 8 | 79 | 1 | 17 | 38 | 46 |
| Inventory Days | 17 | 115 | 46 | 22 | 140 | 151 |
| Days Payable | 37 | 51 | 1 | 0 | 0 | 0 |
| Cash Conversion Cycle | -12 | 143 | 46 | 39 | 178 | 197 |
| Working Capital Days | -8 | 141 | 51 | 53 | 150 | 153 |
| ROCE % | 12% | 13% | 51% | 32% | 24% |
Documents
Announcements
-
Shareholders meeting
21 April 2025 - Ms. Rashmi Otavani appointed Independent Director for 5 years via postal ballot on April 19, 2025.
-
Shareholders meeting
21 April 2025 - Shareholders approved Ms. Rashmi Otavani as Independent Director for 5 years with 99.99% votes.
-
Updates
18 April 2025 - Received additional biodiesel LOIs from HPCL worth Rs.26.95 Crore, raising total to Rs.110.26 Crore for April–July 2025.
-
Updates
17 April 2025 - Received Rs. 40 crore biodiesel supply orders from HPCL and BPCL.
-
Updates
16 April 2025 - Received Rs. 43.24 Cr biodiesel orders from IOCL and HPCL for April-July 2025.
Annual reports
Concalls
-
Oct 2024TranscriptNotesPPT
-
May 2024TranscriptNotesPPT
-
Nov 2023TranscriptNotesPPT
-
May 2023TranscriptNotesPPT
-
Feb 2023TranscriptNotesPPT
-
Nov 2022TranscriptNotesPPT
-
Nov 2022TranscriptNotesPPT
-
Oct 2022TranscriptNotesPPT
-
May 2022TranscriptNotesPPT
-
Feb 2022TranscriptNotesPPT
-
Feb 2022TranscriptNotesPPT
Business Overview:[1]
KIL operates in renewable green energy and sustainable development of renewable natural resources (BioFuels). The company adopts environmentally friendly technology to reduce greenhouse gas emissions in public and private transport vehicles, as well as various equipment and generator sets.