Kothari Petrochemicals Ltd
Incorporated in 1990, Kothari Petrochemicals Ltd is the manufacturer of PolyIso Butylene[1]
- Market Cap ₹ 1,062 Cr.
- Current Price ₹ 181
- High / Low ₹ 267 / 132
- Stock P/E 16.1
- Book Value ₹ 52.0
- Dividend Yield 0.97 %
- ROCE 30.0 %
- ROE 23.8 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company has delivered good profit growth of 30.7% CAGR over last 5 years
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Commodities Chemicals Chemicals & Petrochemicals Petrochemicals
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
334 | 277 | 212 | 219 | 195 | 300 | 273 | 227 | 382 | 482 | 603 | 577 | |
321 | 259 | 196 | 207 | 177 | 279 | 246 | 193 | 332 | 425 | 507 | 497 | |
Operating Profit | 12 | 18 | 15 | 12 | 18 | 21 | 28 | 34 | 50 | 57 | 96 | 80 |
OPM % | 4% | 7% | 7% | 5% | 9% | 7% | 10% | 15% | 13% | 12% | 16% | 14% |
3 | 3 | 3 | 3 | 2 | 2 | 4 | 4 | 2 | 7 | 8 | 11 | |
Interest | 1 | 2 | 1 | 2 | 1 | 3 | 2 | 1 | 1 | 3 | 1 | 1 |
Depreciation | 2 | 3 | 3 | 3 | 4 | 5 | 6 | 6 | 6 | 7 | 8 | 8 |
Profit before tax | 12 | 16 | 14 | 10 | 14 | 16 | 24 | 31 | 46 | 55 | 95 | 82 |
Tax % | 34% | 31% | 36% | 42% | 34% | 24% | 25% | 28% | 29% | 29% | 33% | 20% |
8 | 11 | 9 | 6 | 10 | 12 | 18 | 23 | 33 | 39 | 64 | 66 | |
EPS in Rs | 1.34 | 1.92 | 1.56 | 0.99 | 1.63 | 2.07 | 3.11 | 3.83 | 5.59 | 6.66 | 10.84 | 11.19 |
Dividend Payout % | 75% | 52% | 64% | 51% | 46% | 24% | 0% | 0% | 0% | 19% | 16% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 8% |
5 Years: | 16% |
3 Years: | 15% |
TTM: | -4% |
Compounded Profit Growth | |
---|---|
10 Years: | 19% |
5 Years: | 31% |
3 Years: | 24% |
TTM: | 4% |
Stock Price CAGR | |
---|---|
10 Years: | 30% |
5 Years: | 66% |
3 Years: | 27% |
1 Year: | 35% |
Return on Equity | |
---|---|
10 Years: | 21% |
5 Years: | 24% |
3 Years: | 25% |
Last Year: | 24% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 59 | 59 | 59 | 59 | 59 | 59 | 59 | 59 | 59 | 59 | 59 | 59 |
Reserves | 2 | 5 | 8 | 12 | 19 | 26 | 41 | 64 | 97 | 133 | 187 | 247 |
18 | 23 | 18 | 34 | 34 | 27 | 8 | 4 | 12 | 23 | 0 | 3 | |
31 | 31 | 26 | 28 | 31 | 37 | 38 | 44 | 55 | 55 | 72 | 69 | |
Total Liabilities | 111 | 118 | 110 | 133 | 144 | 150 | 146 | 171 | 223 | 270 | 319 | 378 |
47 | 52 | 53 | 63 | 95 | 99 | 99 | 96 | 93 | 121 | 130 | 211 | |
CWIP | 6 | 2 | 2 | 6 | 0 | 1 | 0 | 3 | 18 | 3 | 1 | 2 |
Investments | 11 | 12 | 6 | 0 | 0 | 0 | 4 | 15 | 33 | 41 | 74 | 40 |
47 | 53 | 50 | 64 | 48 | 50 | 43 | 57 | 79 | 105 | 114 | 126 | |
Total Assets | 111 | 118 | 110 | 133 | 144 | 150 | 146 | 171 | 223 | 270 | 319 | 378 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
14 | 14 | 16 | 4 | 16 | 28 | 26 | 30 | 19 | 26 | 72 | 59 | |
-12 | -3 | 4 | -8 | -29 | -8 | -4 | -14 | -32 | -26 | -44 | -43 | |
2 | -4 | -13 | 13 | -8 | -14 | -11 | -4 | 8 | 5 | -33 | -7 | |
Net Cash Flow | 4 | 7 | 7 | 9 | -22 | 5 | 12 | 13 | -6 | 5 | -6 | 8 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 34 | 31 | 28 | 33 | 41 | 27 | 28 | 30 | 28 | 36 | 36 | 33 |
Inventory Days | 8 | 17 | 22 | 24 | 33 | 17 | 23 | 50 | 38 | 38 | 30 | 40 |
Days Payable | 19 | 22 | 36 | 39 | 58 | 40 | 53 | 80 | 49 | 40 | 41 | 44 |
Cash Conversion Cycle | 23 | 26 | 15 | 18 | 16 | 4 | -2 | 0 | 17 | 34 | 24 | 29 |
Working Capital Days | 20 | 23 | 19 | 26 | 28 | 5 | 5 | 8 | 18 | 33 | 25 | 38 |
ROCE % | 18% | 22% | 18% | 12% | 15% | 17% | 23% | 28% | 33% | 29% | 41% | 30% |
Documents
Announcements
-
Change in Directors/ Key Managerial Personnel/ Auditor/ Compliance Officer/ Share Transfer Agent
28 May 2025 - KOTHARI PETROCHEMICALS LIMITED has informed about Change in Directors/ Key Managerial Personnel/ Auditor/ Compliance Officer/ Share Transfer Agent
-
Appointment
28 May 2025 - Re-appointment of two independent directors for five-year terms from August 10, 2025, subject to shareholder approval.
-
Appointment
28 May 2025 - Appointment of M/s. V. Vasumathy & Associates as secretarial auditors for FY2025-26 to FY2029-30.
-
Outcome of Board Meeting
28 May 2025 - Appointment of secretarial auditors M/s. V. Vasumathy & Associates for five years from FY 2025-26.
-
Outcome of Board Meeting
28 May 2025 - Re-appointment of two independent directors for five-year terms from August 10, 2025, subject to shareholder approval.
Annual reports
-
Financial Year 2024
from nse
-
Financial Year 2023
from nse
-
Financial Year 2022
from nse
-
Financial Year 2021
from nse
-
Financial Year 2020
from nse
-
Financial Year 2019
from nse
-
Financial Year 2018
from nse
-
Financial Year 2017
from nse
-
Financial Year 2016
from nse
-
Financial Year 2015
from nse
-
Financial Year 2014
from nse
-
Financial Year 2013
from nse
-
Financial Year 2012
from nse
-
Financial Year 2011
from nse
-
Financial Year 2010
from nse
Business Overview:[1][2][3]
KPL, part of the HC Kothari Group, is India's largest producer of various grades of Polyisobutylene (PIB), used in lube oil, plastic, paint, and rubber industries. With offices in Chennai, Manali, and Mumbai, KPL supplies to customers in 20 countries. The company focuses on Low Molecular Weight PIB products.