Kothari Petrochemicals Ltd

₹ 115 -5.13%

19 Oct - close price

kotharipetrochemicals.com NSE: KOTHARIPET

About

Incorporated in 1990, Kothari Petrochemicals Ltd is the manufacturer of PolyIso Butylene^[1]

Key Points

Business Overview:^[1]
Kothari Petrochemicals, part of the HC Kothari Group, is India's largest manufacturer of Polyisobutylene (PIB). Headquartered in Chennai, the company produces various PIB grades for the lubricant, plastic, paint, and rubber industries, serving customers across 20 countries

Website NSE

Market Cap ₹ 674 Cr.
Current Price ₹ 115
High / Low ₹ 155 / 94.8
Stock P/E 71.2
Book Value ₹ 11.6
Dividend Yield 0.87 %
ROCE 18.0 %
ROE 14.2 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company has been maintaining a healthy dividend payout of 62.2%

Cons

Stock is trading at 9.88 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Chemicals Chemicals & Petrochemicals Petrochemicals

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone




Operating Profit
OPM %

Interest
Depreciation
Profit before tax
Tax %

EPS in Rs
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2013	Mar 2014	Mar 2015	Mar 2016
	237	334	278	212
	229	321	260	197
Operating Profit	8	12	19	15
OPM %	3.3%	3.7%	7%	7%
	3	3	3	3
Interest	1	1	2	1
Depreciation	2	2	3	3
Profit before tax	7	12	17	15
Tax %	30%	34%	30%	35%
	5	8	12	10
EPS in Rs	0.89	1.34	2.03	1.62
Dividend Payout %	85%	75%	50%	62%

Compounded Sales Growth
10 Years:	%
5 Years:	%
3 Years:	-4%
TTM:	-24%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	27%
TTM:	-19%

Stock Price CAGR
10 Years:	16%
5 Years:	17%
3 Years:	-6%
1 Year:	-18%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	15%
Last Year:	14%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2013	Mar 2014	Mar 2015	Mar 2016
Equity Capital	59	59	59	59
Reserves	1	2	6	9
	8	18	23	18
	28	31	31	26
Total Liabilities	97	111	119	112
	48	47	52	53
CWIP	0	6	2	2
Investments	3	6	11	5
	45	52	54	52
Total Assets	97	111	119	112

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2013	Mar 2014	Mar 2015	Mar 2016
	0	15	15	16
	9	-8	-7	5
	-8	2	-4	-13
Net Cash Flow	1	9	4	8
Free Cash Flow	9	9	10	13
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit	20%	91%	99%	133%

Ratios

Consolidated / View Standalone

	Mar 2013	Mar 2014	Mar 2015	Mar 2016
Debtor Days	33	34	31	28
Inventory Days	20	8	17	22
Days Payable	28	19	22	34
Cash Conversion Cycle	25	23	26	16
Working Capital Days	13	0	-7	-10
ROCE %		18%	23%	18%

Insights

In beta

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Nameplate Capacity
MTPA ・Standalone data

xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx
			xx.xx	xx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xx.xx	xx.xx
			xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx
			xx	xx	xx	xx	xx	xx	xx
					xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx
						xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
						xx	xx	xx	xx
								x.xx	x.xx	x.xx

Please log in to see hidden values.

Capacity Utilization
% ・Standalone data

PIB Production Volume
MT ・Standalone data

Domestic PIB Market Share
% ・Standalone data

PIB Sales Volume
MT ・Standalone data

Export Sales Share of Revenue
% ・Standalone data

Top 5 Customer Concentration
% of sales ・Standalone data

Energy Consumption Intensity
TOE per MT of PIB ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
	70.98%	70.98%	70.98%	70.98%	70.98%	70.98%	70.98%	72.22%	72.22%	72.22%	72.22%	72.22%
	0.00%	0.01%	0.02%	0.34%	0.16%	0.01%	0.00%	0.00%	0.00%	0.01%	0.00%	0.08%
	0.09%	0.09%	0.12%	0.09%	0.09%	0.09%	0.09%	0.09%	0.09%	0.09%	0.10%	0.10%
	28.92%	28.91%	28.87%	28.59%	28.76%	28.92%	28.92%	27.69%	27.69%	27.68%	27.68%	27.61%
No. of Shareholders	36,501	37,198	36,589	40,872	41,914	43,325	42,945	42,334	41,147	39,808	39,301	38,365

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Sep 2026
	70.97%	70.97%	70.96%	70.98%	70.98%	70.98%	70.98%	70.98%	70.98%	72.22%	72.22%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.07%	0.01%	0.01%	0.01%	0.08%
	2.64%	3.15%	2.63%	2.64%	0.16%	0.16%	0.09%	0.09%	0.09%	0.09%	0.10%
	26.40%	25.89%	26.40%	26.38%	28.86%	28.85%	28.85%	28.91%	28.92%	27.68%	27.61%
No. of Shareholders	11,442	12,183	10,457	10,067	10,864	42,682	37,155	37,198	43,325	39,808	38,365

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Kothari Petrochemicals Ltd

Kothari Petrochemicals Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings