Kothari Petrochemicals Ltd

Kothari Petrochemicals Ltd

₹ 134 0.04%
25 Apr 3:49 p.m.
About

Kothari Petrochemicals Limited is engaged in the business of manufacturing & selling Poly IsoButylene.[1]

Key Points

Products
The product portfolio of Co includes Kvis-10, Kvis-30, Kvis-100, Kvis-200, PIB R-01. These are simply synthetic liquid polymers, based on hydrocarbon presence and Polyisobutylene and are widely used in Non-staining metalworking fluids, High temperature/specialty lubricants, high viscous / energy efficient gear oils, and greases. [1] [2]

  • Market Cap 789 Cr.
  • Current Price 134
  • High / Low 170 / 61.8
  • Stock P/E 83.2
  • Book Value 11.6
  • Dividend Yield 0.93 %
  • ROCE 18.0 %
  • ROE 14.2 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company has been maintaining a healthy dividend payout of 62.2%

Cons

  • Stock is trading at 11.6 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Petrochemicals Industry: Petrochemicals

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016
237 334 278 212
229 321 260 197
Operating Profit 8 12 19 15
OPM % 3% 4% 7% 7%
3 3 3 3
Interest 1 1 2 1
Depreciation 2 2 3 3
Profit before tax 7 12 17 15
Tax % 30% 34% 30% 35%
5 8 12 10
EPS in Rs 0.89 1.34 2.03 1.62
Dividend Payout % 85% 75% 50% 62%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: -4%
TTM: -24%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 27%
TTM: -19%
Stock Price CAGR
10 Years: 27%
5 Years: 49%
3 Years: 69%
1 Year: 112%
Return on Equity
10 Years: %
5 Years: %
3 Years: 15%
Last Year: 14%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016
Equity Capital 59 59 59 59
Reserves 1 2 6 9
8 18 23 18
28 31 31 26
Total Liabilities 97 111 119 112
48 47 52 53
CWIP 0 6 2 2
Investments 3 6 11 5
45 52 54 52
Total Assets 97 111 119 112

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016
0 15 15 16
9 -8 -7 5
-8 2 -4 -13
Net Cash Flow 1 9 4 8

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016
Debtor Days 33 34 31 28
Inventory Days 20 8 17 22
Days Payable 28 19 22 34
Cash Conversion Cycle 25 23 26 16
Working Capital Days 25 20 23 21
ROCE % 18% 23% 18%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
70.98% 70.98% 70.98% 70.98% 70.98% 70.98% 70.98% 70.98% 70.98% 70.98% 70.98% 70.98%
0.00% 0.00% 0.00% 0.00% 0.00% 0.13% 0.07% 0.07% 0.00% 0.00% 0.00% 0.01%
0.16% 0.16% 0.23% 0.16% 0.24% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09%
28.85% 28.85% 28.77% 28.85% 28.77% 28.79% 28.85% 28.85% 28.93% 28.93% 28.92% 28.91%
No. of Shareholders 15,22022,97522,56642,68241,87140,18238,80237,15536,27036,45936,50137,198

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents