KN Agri Resources Ltd

KN Agri Resource Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

KN Agri Resources Ltd

₹ 227 0.47%
10 Jun - close price
Company website NSE - SME: KNAGRI
About

Incorporated in 1987, KN Agri Resources Ltd is in the business of Agri Commodities and Power Generation.[1]

Key Points

Business Overview:[1][2]
KNARL is an integrated, global agri business and food company operating in the farm-to-consumer food chain and is involved in purchasing, storing, processing, packaging, marketing of agricultural commodities, vegetable oils and food products. It is engaged in the solvent extraction and refining of edible oil from soybean and production of soya de-oiled cake. Company's supply chain business deals in flour milling and trading of food commodities.

Website NSE - SM
  • Market Cap ₹ 567 Cr.
  • Current Price ₹ 227
  • High / Low ₹ 310 / 126
  • Stock P/E 15.3
  • Book Value ₹ 141
  • Dividend Yield 0.00 %
  • ROCE 14.8 %
  • ROE 11.1 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last quarter: -4.80%
  • Company has a low return on equity of 10.6% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Agricultural Food & other Products Edible Oil

Edit Columns
Loading peers table ...

Half Yearly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2021 Sep 2023 Mar 2024 Sep 2024 Mar 2025
594 637 1,063 754 971
570 618 1,033 729 935
Operating Profit 24 19 29 25 36
OPM % 4% 3% 3% 3% 4%
1 2 4 1 3
Interest 1 2 7 5 6
Depreciation 2 2 2 2 2
Profit before tax 22 17 25 19 31
Tax % 24% 26% 25% 24% 27%
17 12 19 14 23
EPS in Rs 9.14 4.82 7.59 5.74 9.08
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1,285 850 1,284 1,872 2,224 1,691 1,725
1,250 825 1,242 1,806 2,172 1,643 1,664
Operating Profit 35 25 42 66 52 48 61
OPM % 3% 3% 3% 4% 2% 3% 4%
7 3 2 4 2 6 4
Interest 7 6 5 2 9 9 11
Depreciation 4 4 4 4 4 4 3
Profit before tax 31 18 35 64 40 42 50
Tax % 32% 26% 26% 26% 27% 26% 26%
21 13 26 47 27 31 37
EPS in Rs 17,258.06 10,653.23 14.03 18.87 10.83 12.41 14.82
Dividend Payout % 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 15%
3 Years: -3%
TTM: 2%
Compounded Profit Growth
10 Years: %
5 Years: 23%
3 Years: -8%
TTM: 19%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 13%
1 Year: 77%
Return on Equity
10 Years: %
5 Years: 13%
3 Years: 11%
Last Year: 11%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 1 1 18 25 25 25 25
Reserves 118 131 140 230 257 289 326
60 11 23 16 79 110 51
15 5 12 22 19 30 39
Total Liabilities 195 148 192 293 381 454 442
41 39 35 31 32 29 27
CWIP 0 0 0 0 0 0 8
Investments 3 2 2 22 20 21 26
152 107 155 240 329 403 380
Total Assets 195 148 192 293 381 454 442

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
55 37 14 -6 -6 22 -3
-3 -0 -1 -16 -1 3 -10
-33 -54 -10 48 -9 -9 -11
Net Cash Flow 19 -18 2 25 -17 15 -23

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 20 2 10 3 19 23 11
Inventory Days 14 39 23 36 27 54 58
Days Payable 2 1 2 2 0 2 1
Cash Conversion Cycle 32 40 31 37 46 75 68
Working Capital Days 32 42 38 36 48 74 70
ROCE % 15% 24% 29% 16% 13% 15%

Shareholding Pattern

Numbers in percentages

Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025
73.65% 73.66% 73.66% 73.66% 73.66% 73.66% 68.86%
0.00% 3.19% 2.60% 2.35% 2.35% 2.60% 2.41%
9.86% 3.17% 2.68% 2.61% 2.54% 2.04% 1.38%
16.48% 19.99% 21.06% 21.38% 21.45% 21.70% 27.36%
No. of Shareholders 1,2601,3121,3371,3051,4411,3911,480

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls