KN Agri Resources Ltd

AI
KN Agri Resource Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

KN Agri Resources Ltd

₹ 194 -0.66%
11 Sep 3:31 p.m.
knagri.com NSE: KNAGRI
About

Incorporated in 1987, KN Agri Resources Ltd is in the business of Agri Commodities and Power Generation.[1]

Key Points

Business Overview:[1][2]
KNARL is an integrated, global agri business and food company operating in the farm-to-consumer food chain and is involved in purchasing, storing, processing, packaging, marketing of agricultural commodities, vegetable oils and food products. It is engaged in the solvent extraction and refining of edible oil from soybean and production of soya de-oiled cake. Company's supply chain business deals in flour milling and trading of food commodities.

Website NSE
  • Market Cap ₹ 484 Cr.
  • Current Price ₹ 194
  • High / Low ₹ 244 / 148
  • Stock P/E 13.6
  • Book Value ₹ 154
  • Dividend Yield 0.00 %
  • ROCE 13.3 %
  • ROE 8.58 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 7.10% over past five years.
  • Company has a low return on equity of 9.94% over last 3 years.
  • Promoter holding has decreased over last 3 years: -4.80%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Agricultural Food & other Products Edible Oil

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
475 496 378 438 513 481 509
462 474 362 430 502 464 488
Operating Profit 13 22 16 8 10 17 21
OPM % 2.8% 4.5% 4.3% 1.7% 2.0% 3.5% 4.1%
0 3 0 2 0 5 1
Interest 3 3 3 2 2 3 3
Depreciation 1 1 1 1 1 1 1
Profit before tax 10 21 13 6 7 18 18
Tax % 29% 26% 25% 27% 31% 29% 25%
7 16 9 5 5 13 13
EPS in Rs 2.74 6.34 3.79 1.82 2.02 5.05 5.37
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
851 1,284 1,872 2,224 1,691 1,711 1,810 1,940
826 1,242 1,806 2,172 1,643 1,650 1,759 1,885
Operating Profit 25 42 66 52 48 61 51 55
OPM % 2.9% 3.3% 3.5% 2.3% 2.9% 3.5% 2.8% 2.9%
3 2 4 2 6 4 7 8
Interest 6 5 2 9 9 11 11 11
Depreciation 4 4 4 4 4 3 3 3
Profit before tax 18 35 64 40 42 50 44 49
Tax % 26% 26% 26% 27% 26% 26% 28%
13 26 47 29 31 37 32 36
EPS in Rs 10,701.61 14.03 18.88 11.75 12.50 14.76 12.68 14.26
Dividend Payout % 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 7%
3 Years: -7%
TTM: 6%
Compounded Profit Growth
10 Years: %
5 Years: 4%
3 Years: 3%
TTM: -14%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 12%
1 Year: -11%
Return on Equity
10 Years: %
5 Years: 12%
3 Years: 10%
Last Year: 9%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 1 18 25 25 25 25 25
Reserves 132 140 230 259 291 329 360
11 23 16 79 110 51 34
10 12 22 19 30 38 10
Total Liabilities 155 192 293 383 456 443 429
39 35 31 32 29 27 29
CWIP 0 0 0 0 0 1 0
Investments 4 2 22 22 24 29 23
112 155 240 329 403 386 376
Total Assets 155 192 293 383 456 443 429

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
8 14 -6 -6 22 -9 -1
-0 -1 -16 -1 3 -3 7
-5 -10 48 -9 -9 -11 -9
Net Cash Flow 3 2 25 -17 15 -24 -4
Free Cash Flow 5 14 -7 -12 21 -12 0
CFO/OP 52% 55% 11% 17% 67% 3% 22%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 2 10 3 19 23 11 12
Inventory Days 39 23 36 27 54 58 53
Days Payable 1 2 2 0 2 1 0
Cash Conversion Cycle 40 31 37 46 75 69 64
Working Capital Days 37 31 32 35 50 61 66
ROCE % 24% 29% 16% 13% 15% 13%

Insights

In beta
Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Export Sales as % of Total Revenue
%

Log in to view insights

Please log in to see hidden values.

Login
Oil Refining Installed Capacity
MT p.a.
Solvent Extraction (Seed Crushing) Installed Capacity
MT p.a.
Permanent Employees
count
Crushing Volume Growth
%
Number of Dealers
count
Number of States of Presence
count
Packed Oil Market Share in Madhya Pradesh
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Dec 2025Mar 2026Jun 2026
73.65% 73.66% 73.66% 73.66% 73.66% 73.66% 68.86% 68.86% 68.86% 68.86% 68.86%
0.00% 3.19% 2.60% 2.35% 2.35% 2.60% 2.41% 3.03% 3.08% 3.11% 2.95%
9.86% 3.17% 2.68% 2.61% 2.54% 2.04% 1.38% 0.59% 0.58% 0.42% 0.32%
16.48% 19.99% 21.06% 21.38% 21.45% 21.70% 27.36% 27.52% 27.48% 27.61% 27.88%
No. of Shareholders 1,2601,3121,3371,3051,4411,3911,4801,4631,4301,5801,453

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls