Knowledge Marine & Engineering Works Ltd

Knowledge Marine Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Knowledge Marine & Engineering Works Ltd

₹ 1,677 5.90%
10 Jun - close price
kmew.in BSE: 543273 NSE: KMEW
About

Incorporated in 2015, Knowledge Marine & Engineering Works Ltd provides dredging services, owning and operating marine craft, and repairing, maintaining and refitting marine crafts and marine infrastructure[1]

Key Points

Business Overview:[1]
KMEWL is engaged in dredging, owning, chartering/hiring, manning, operating, and technical maintenance of marine crafts, as well as repairs and maintenance of marine infrastructure in India and Myanmar. The company’s fleet includes pilot boats, speed patrol boats, survey boats, grab dredgers, trailing suction hopper dredgers, mooring launches, and service boats. Its operational marine assets include River Pearl 1 through River Pearl 12.

Website BSE NSE
  • Market Cap ₹ 1,809 Cr.
  • Current Price ₹ 1,677
  • High / Low ₹ 2,485 / 1,090
  • Stock P/E 36.5
  • Book Value ₹ 201
  • Dividend Yield 0.00 %
  • ROCE 24.7 %
  • ROE 25.8 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has delivered good profit growth of 61.3% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 31.4%

Cons

  • Stock is trading at 8.33 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last 3 years: -12.6%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Engineering Services Dredging

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2022 Dec 2023 Mar 2024 Sep 2024 Dec 2024 Mar 2025
123 16 41 52 58 47
88 12 31 31 33 31
Operating Profit 35 4 10 21 25 17
OPM % 28% 25% 24% 40% 43% 35%
0 0 2 1 1 3
Interest 1 1 2 2 3 3
Depreciation 2 1 2 3 3 3
Profit before tax 32 2 8 17 19 14
Tax % 26% 32% 13% 25% 19% 23%
24 1 7 13 16 11
EPS in Rs 23.08 1.35 6.77 12.06 14.77 10.08
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
11 11 24 33 61 202 164 201
8 6 16 20 29 133 114 122
Operating Profit 3 4 8 13 32 69 50 78
OPM % 24% 41% 32% 40% 53% 34% 30% 39%
0 0 0 0 1 1 3 5
Interest 0 1 1 2 2 2 4 10
Depreciation 0 1 2 2 2 4 6 11
Profit before tax 2 3 5 9 28 63 43 62
Tax % 34% 10% 20% 28% 25% 26% 23% 20%
1 3 5 7 21 48 39 50
EPS in Rs 1,320.00 7.60 18.16 6.37 19.89 43.97 36.03 46.12
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 53%
3 Years: 49%
TTM: 23%
Compounded Profit Growth
10 Years: %
5 Years: 61%
3 Years: 35%
TTM: 28%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 87%
1 Year: 20%
Return on Equity
10 Years: %
5 Years: 33%
3 Years: 31%
Last Year: 26%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.01 2 2 10 10 11 11 11
Reserves 2 4 8 17 37 123 156 207
7 11 16 17 26 25 60 133
5 12 9 7 20 50 31 48
Total Liabilities 14 30 36 51 94 209 258 399
11 12 27 28 53 59 107 159
CWIP 0 8 0 3 2 8 12 50
Investments 0 1 1 0 5 11 29 60
3 9 7 20 34 131 110 129
Total Assets 14 30 36 51 94 209 258 399

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
3 11 2 5 35 21 34 58
-10 -9 -11 -4 -31 -23 -72 -127
7 5 4 9 7 35 32 64
Net Cash Flow -0 7 -6 10 11 33 -5 -6

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 57 36 46 4 24 101 96 131
Inventory Days
Days Payable
Cash Conversion Cycle 57 36 46 4 24 101 96 131
Working Capital Days 1 -276 -14 61 -15 55 82 86
ROCE % 24% 27% 30% 50% 55% 24% 25%

Shareholding Pattern

Numbers in percentages

Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Sep 2024Dec 2024Mar 2025
73.27% 73.27% 72.30% 67.09% 67.09% 67.09% 67.09% 67.09% 60.61% 60.66% 60.69% 60.69%
0.00% 0.00% 0.09% 0.60% 0.62% 0.58% 0.33% 0.17% 1.20% 1.03% 0.82% 0.61%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 2.18% 2.85% 2.24% 1.92%
26.73% 26.73% 27.61% 32.32% 32.29% 32.33% 32.58% 32.73% 36.01% 35.46% 36.26% 36.78%
No. of Shareholders 2944325988458861,0301,7601,9632,1682,3453,9494,513

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls