Knowledge Marine & Engineering Works Ltd

AI
Knowledge Marine Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Knowledge Marine & Engineering Works Ltd

₹ 3,330 3.69%
04 Nov - close price
kmew.in BSE: 543273 NSE: KMEW
About

Incorporated in 2015, Knowledge Marine & Engineering Works Ltd provides dredging services, owning and operating marine craft, and repairing, maintaining and refitting marine crafts and marine infrastructure[1]

Key Points

Business Divisions - Q1 FY27 [1]
a) Dredging and Ancillary Services (83%):[2]
The company undertakes capital dredging, maintenance dredging, river dredging, and sand mining, supported by a specialised fleet of 19 dredging assets, comprising Trailing Suction Hopper Dredgers (TSHDs), Cutter Suction Dredgers (CSDs), self-propelled grab dredgers, backhoe dredgers, and hopper barges.

The company owns, operates, and charters 27+ ancillary crafts across major Indian ports, including conventional, hybrid, and GTTP tugs, pilot boats, speed patrol boats, mooring boats, service boats, multicat support vessels, and survey vessels. [3]

Website BSE NSE
  • Market Cap ₹ 8,446 Cr.
  • Current Price ₹ 3,330
  • High / Low ₹ 3,409 / 1,243
  • Stock P/E 64.2
  • Book Value ₹ 223
  • Dividend Yield 0.00 %
  • ROCE 17.2 %
  • ROE 21.1 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 64.3% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 20.0%

Cons

  • Stock is trading at 14.9 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last quarter: -1.26%
  • Tax rate seems low

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Engineering Services Dredging

Part of BSE Services BSE 1000 Nifty Total Market Nifty Smallcap 500 Nifty Microcap 250

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
117 14 23 30 41 42 36 34 47 82 62 115
84 10 20 18 26 25 23 20 28 48 40 44
Operating Profit 34 4 3 11 15 18 13 14 19 34 22 71
OPM % 29% 32% 13% 38% 36% 42% 37% 40% 40% 41% 36% 61%
0 0 2 0 1 1 3 1 1 3 14 3
Interest 1 1 1 1 1 3 2 2 4 3 4 5
Depreciation 2 1 1 2 2 2 2 3 4 4 7 6
Profit before tax 31 3 2 9 13 14 12 9 12 30 26 63
Tax % 26% 31% 38% 19% 31% 26% 28% 25% 14% 0% -19% 3%
23 2 2 7 9 10 9 7 10 30 31 61
EPS in Rs 11.29 0.87 0.70 3.29 4.25 4.66 4.00 3.30 4.63 12.35 12.53 24.72
Raw PDF
Upcoming result date: tomorrow

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
9 6 17 26 49 195 139 149 225 307
7 4 11 14 20 127 99 92 137 161
Operating Profit 2 2 6 12 30 68 41 57 89 146
OPM % 22% 32% 34% 45% 60% 35% 29% 38% 39% 48%
0 0 1 0 0 1 3 5 19 21
Interest 0 0 1 1 2 2 3 7 14 17
Depreciation 0 0 1 2 2 4 5 8 17 20
Profit before tax 2 1 4 9 26 63 35 48 77 130
Tax % 34% 24% 19% 28% 26% 26% 29% 27% -1%
1 1 3 7 19 47 25 35 78 132
EPS in Rs 0.65 2.30 3.18 9.50 21.57 11.52 16.19 31.89 54.23
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 54%
3 Years: 5%
TTM: 100%
Compounded Profit Growth
10 Years: %
5 Years: 64%
3 Years: 19%
TTM: 276%
Stock Price CAGR
10 Years: %
5 Years: 137%
3 Years: 75%
1 Year: 139%
Return on Equity
10 Years: %
5 Years: 25%
3 Years: 20%
Last Year: 21%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.01 2 2 10 10 11 11 11 12
Reserves 2 3 6 15 35 120 148 183 533
3 9 14 11 21 24 10 94 222
4 10 5 4 16 47 27 39 15
Total Liabilities 8 24 27 41 81 202 196 326 783
6 8 23 24 49 56 65 120 213
CWIP 0 8 0 3 2 8 12 50 99
Investments 1 1 2 1 4 12 29 1 3
1 8 3 13 27 126 89 155 467
Total Assets 8 24 27 41 81 202 196 326 783

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1 8 30 18 45 40 48
-9 -5 -29 -24 -32 -103 -419
2 6 7 41 -21 77 388
Net Cash Flow -7 9 9 35 -8 14 17
Free Cash Flow -8 3 4 1 28 -61 -111
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 20% 81% 119% 49% 133% 82% 66%

Ratios

Standalone / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 34 14 22 7 24 108 59 118 93
Inventory Days 0
Days Payable
Cash Conversion Cycle 34 14 22 7 24 108 59 118 93
Working Capital Days 5 -398 -147 -43 -90 19 30 9 -101
ROCE % 16% 29% 35% 55% 59% 24% 24% 17%

Insights

In beta
Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Total Fleet Size
Vessels

Log in to view insights

Please log in to see hidden values.

Login
Workforce (Permanent Employees)
Count
Order Book (Un-executed)
Rs Cr
Order Wins (Annual)
Rs Cr
Bid Pipeline (Forward-looking)
Rs Cr
Port Ancillary Vessels
Vessels
Trailing Suction Hopper Dredgers (TSHD)
Vessels
Cutter Suction Dredgers (CSD)
Vessels

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
67.09% 67.09% 60.61% 60.66% 60.69% 60.69% 60.69% 60.69% 53.63% 53.63% 51.56% 50.30%
0.33% 0.17% 1.20% 1.03% 0.82% 0.61% 0.48% 0.74% 11.00% 11.75% 12.12% 12.72%
0.00% 0.00% 2.18% 2.85% 2.24% 1.92% 0.15% 0.15% 0.46% 1.71% 1.54% 3.76%
32.58% 32.73% 36.01% 35.46% 36.26% 36.78% 38.67% 38.41% 34.92% 32.91% 34.79% 33.23%
No. of Shareholders 1,7601,9632,1682,3453,9494,5136,0067,50313,16815,36522,94129,613

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls