Kaushalya Logistics Ltd
Founded in August 2007, Kaushalya Logistics Limited provides clearing and forwarding services to a leading cement company in India. [1]
- Market Cap ₹ 150 Cr.
- Current Price ₹ 81.0
- High / Low ₹ 163 / 70.0
- Stock P/E 12.7
- Book Value ₹ 32.6
- Dividend Yield 0.00 %
- ROCE 19.1 %
- ROE 21.7 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 44.7% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 24.7%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Contingent liabilities of Rs.92.7 Cr.
- Earnings include an other income of Rs.19.7 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Services Retailing E-Retail/ E-Commerce
Half Yearly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 26 | 31 | 60 | 625 | 1,466 | 1,227 | |
| 22 | 28 | 55 | 618 | 1,459 | 1,221 | |
| Operating Profit | 3 | 4 | 5 | 6 | 7 | 6 |
| OPM % | 13% | 12% | 8% | 1% | 0% | 0% |
| 1 | 2 | 3 | 8 | 12 | 20 | |
| Interest | 2 | 1 | 3 | 4 | 7 | 8 |
| Depreciation | 0 | 0 | 0 | 0 | 1 | 1 |
| Profit before tax | 2 | 4 | 5 | 9 | 12 | 16 |
| Tax % | 26% | 25% | 28% | 25% | 26% | 26% |
| 2 | 3 | 4 | 7 | 9 | 12 | |
| EPS in Rs | 124.67 | 200.67 | 251.33 | 471.33 | 4.91 | 6.40 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 117% |
| 3 Years: | 173% |
| TTM: | -16% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 45% |
| 3 Years: | 59% |
| TTM: | 34% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -11% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 26% |
| 3 Years: | 25% |
| Last Year: | 22% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.15 | 0.15 | 0.15 | 0.15 | 19 | 19 |
| Reserves | 5 | 8 | 12 | 19 | 30 | 42 |
| 12 | 19 | 37 | 48 | 67 | 80 | |
| 8 | 5 | 16 | 74 | 55 | 114 | |
| Total Liabilities | 25 | 33 | 65 | 141 | 171 | 254 |
| 2 | 1 | 26 | 29 | 29 | 31 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 1 | 1 | 1 | 1 | 1 | 1 |
| 22 | 31 | 37 | 110 | 140 | 221 | |
| Total Assets | 25 | 33 | 65 | 141 | 171 | 254 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 5 | -0 | 5 | 4 | -27 | -17 | |
| 1 | -6 | -20 | -10 | 4 | 4 | |
| -6 | 6 | 15 | 6 | 33 | 4 | |
| Net Cash Flow | -0 | -0 | 0 | -0 | 10 | -10 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | 68 | 43 | 62 | 18 | 6 | 20 |
| Inventory Days | 79 | 17 | 4 | 7 | ||
| Days Payable | 219 | 37 | 11 | 31 | ||
| Cash Conversion Cycle | 68 | 43 | -78 | -1 | -1 | -3 |
| Working Capital Days | 45 | 73 | 68 | 22 | 18 | 31 |
| ROCE % | 23% | 18% | 19% | 20% | 19% |
Documents
Announcements
-
Press Release
5 June 2025 - Kaushalya Logistics opens 17th CCFA depot at Khajauli, handling 16,000 MT monthly, expanding network to 107 depots.
-
Press Release
3 June 2025 - Kaushalya Logistics opens 16th CCFA depot in Katihar, handling 5,500 MT monthly for ACC Limited.
-
Press Release
3 June 2025 - Kaushalya Logistics reports 28% revenue growth, new clients, 100+ depots, and MSME Ratna Award in H2 FY25.
-
Change in Directors/ Key Managerial Personnel/ Auditor/ Compliance Officer/ Share Transfer Agent
2 June 2025 - KAUSHALYA LOGISTICS LIMITED has informed about Change in Directors/ Key Managerial Personnel/ Auditor/ Compliance Officer/ Share Transfer Agent
-
General Updates
30 May 2025 - Kaushalya Logistics Limited has informed about General Updates
Logistics Business Division[1][2]
a) Logistics & Transportation - The company provides customized services to cement companies including multimodal transportation, pick-up, packing, delivery, distribution, and full documentation.