KKV Agro Powers Ltd
Incorporated in 2012, KKV Agro Power Ltd is in the business of precious metals and renewable energy generation.[1]
- Market Cap ₹ 38.2 Cr.
- Current Price ₹ 613
- High / Low ₹ 693 / 476
- Stock P/E 11.7
- Book Value ₹ 412
- Dividend Yield 0.74 %
- ROCE 16.4 %
- ROE 13.8 %
- Face Value ₹ 10.0
Pros
- Company's median sales growth is 25.6% of last 10 years
Cons
- Company has a low return on equity of 8.00% over last 3 years.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Durables Consumer Durables Gems, Jewellery And Watches
Part of Nifty SME Emerge
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 4 | 5 | 6 | 8 | 9 | 39 | 320 | 448 | 1,237 | 1,554 | 962 | 964 | |
| 2 | 3 | 3 | 3 | 4 | 36 | 318 | 443 | 1,232 | 1,551 | 957 | 956 | |
| Operating Profit | 2 | 2 | 3 | 4 | 5 | 3 | 2 | 4 | 5 | 2 | 5 | 8 |
| OPM % | 53% | 43% | 49% | 57% | 56% | 9% | 1% | 1% | 0% | 0% | 1% | 1% |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | |
| Interest | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 |
| Profit before tax | 1 | 1 | 2 | 3 | 3 | 2 | 1 | 2 | 2 | 1 | 3 | 5 |
| Tax % | 32% | 32% | 33% | 46% | 42% | -28% | 26% | 41% | 47% | 56% | 33% | 38% |
| 0 | 1 | 1 | 2 | 2 | 3 | 0 | 1 | 1 | 0 | 2 | 3 | |
| EPS in Rs | 50.00 | 53.00 | 24.00 | 25.50 | 33.67 | 48.33 | 7.67 | 19.83 | 19.83 | 4.50 | 28.17 | 52.44 |
| Dividend Payout % | 0% | 0% | 5% | 2% | 11% | 8% | 49% | 24% | 48% | 63% | 17% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 69% |
| 5 Years: | 25% |
| 3 Years: | -8% |
| TTM: | 0% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 20% |
| 5 Years: | 48% |
| 3 Years: | 40% |
| TTM: | 93% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 17% |
| 3 Years: | -10% |
| 1 Year: | 28% |
| Return on Equity | |
|---|---|
| 10 Years: | 9% |
| 5 Years: | 7% |
| 3 Years: | 8% |
| Last Year: | 14% |
Balance Sheet
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.07 | 0.07 | 0.36 | 0.36 | 0.45 | 0.45 | 0.45 | 0.57 | 0.57 | 0.57 | 0.57 | 2 |
| Reserves | 1 | 2 | 12 | 14 | 16 | 18 | 18 | 19 | 20 | 20 | 21 | 24 |
| 11 | 9 | 6 | 4 | 2 | 4 | 4 | 6 | 14 | 13 | 10 | 16 | |
| 1 | 2 | 2 | 5 | 4 | 4 | 9 | 26 | 12 | 14 | 14 | 13 | |
| Total Liabilities | 13 | 13 | 20 | 23 | 22 | 27 | 32 | 52 | 47 | 48 | 46 | 55 |
| 9 | 12 | 11 | 20 | 19 | 17 | 16 | 25 | 23 | 21 | 20 | 19 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 1 | 1 | 1 | 1 | 0 |
| Investments | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 4 | 1 | 9 | 3 | 3 | 9 | 11 | 26 | 23 | 26 | 25 | 36 | |
| Total Assets | 13 | 13 | 20 | 23 | 22 | 27 | 32 | 52 | 47 | 48 | 46 | 55 |
Cash Flows
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 4 | 3 | -5 | 7 | 2 | 3 | 5 | 2 | 6 | 3 | 1 | -4 | |
| -2 | -4 | -1 | -9 | -0 | -0 | -9 | -3 | -0 | -0 | 1 | 0 | |
| -1 | -2 | 6 | 2 | -2 | -0 | 2 | -0 | -3 | -3 | -5 | 6 | |
| Net Cash Flow | 1 | -2 | -0 | -0 | -0 | 3 | -3 | -1 | 3 | 0 | -3 | 2 |
| Free Cash Flow | 2 | -0 | -5 | -3 | 2 | 3 | 0 | -4 | 7 | 3 | 1 | -4 |
| CFO/OP | 237% | 160% | -180% | 188% | 58% | 100% | 283% | 64% | 144% | 185% | 39% | -26% |
Ratios
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 32 | 13 | 93 | 55 | 87 | 17 | 2 | 1 | 1 | 1 | 1 | 3 |
| Inventory Days | 4 | 3 | 6 | 8 | ||||||||
| Days Payable | 1 | 2 | 2 | 2 | ||||||||
| Cash Conversion Cycle | 32 | 13 | 93 | 55 | 87 | 17 | 2 | 1 | 4 | 2 | 5 | 9 |
| Working Capital Days | -571 | -597 | -175 | -97 | 14 | -9 | -6 | -3 | -1 | -1 | 1 | 3 |
| ROCE % | 14% | 11% | 16% | 17% | 21% | 12% | 3% | 13% | 12% | 5% | 11% | 16% |
Insights
In beta| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Number of Employees Number |
|
|||||||||
| Installed Solar Power Capacity MW |
||||||||||
| Installed Wind Power Capacity MW |
||||||||||
| Total Installed Renewable Capacity MW |
||||||||||
| Debtors Turnover Ratio Ratio |
||||||||||
| Number of Jewellery Retail Branches Number |
||||||||||
| Total Electricity Generated Crore Units |
||||||||||
Extracted by Screener AI
Documents
Announcements
-
Change in Auditors
29 May 2026 - Board approved FY26 audited results, declared ₹10 final dividend, and reappointed secretarial and internal auditors.
-
Dividend
29 May 2026 - KKV Agro Powers approved FY26 audited results, declared Rs 10 final dividend, and reappointed auditors.
-
Outcome of Board Meeting
29 May 2026 - KKV Agro Powers approved FY26 audited results, declared Rs.10 final dividend, and reappointed auditors on 29 May 2026.
-
Disclosure under SEBI Takeover Regulations
27 May 2026 - Promoter disclosed no share encumbrance during FY 2025-26.
-
Structural Digital Database
25 May 2026 - Submitted SDD Compliance Certificate for FY ended 31 March 2026.
Business Overview:[1]
KKVAPL is a part of the KTM group. It operates primarily in energy generation and jewellery business (retail store at Cumbum). The company is an independent power producer engaged in the generation, transmission and distribution of power, and is also engaged in trading of precious bullions (gold).