KKV Agro Powers Ltd

KKV Agro Powers Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

KKV Agro Powers Ltd

₹ 614 4.96%
08 Apr - close price
kkvagropowers.com NSE - SME: KKVAPOW
About

Incorporated in 2012, KKV Agro Power Ltd is in the business of precious metals and renewable energy generation.[1]

Key Points

Business Overview:[1]
KKVAPL is a part of the KTM group. It operates primarily in energy generation and jewellery business (retail store at Cumbum). The company is an independent power producer engaged in the generation, transmission and distribution of power, and is also engaged in trading of precious bullions (gold).

Website NSE - SM
  • Market Cap ₹ 38.3 Cr.
  • Current Price ₹ 614
  • High / Low ₹ 693 / 440
  • Stock P/E 6.97
  • Book Value ₹ 434
  • Dividend Yield 0.74 %
  • ROCE 10.9 %
  • ROE 8.02 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company has been maintaining a healthy dividend payout of 42.7%
  • Company's median sales growth is 31.7% of last 10 years

Cons

  • Company has a low return on equity of 5.10% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Gems, Jewellery And Watches

Edit Columns
Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2019 Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025
5 34 73 247 143 304 667 569 1,024 530 439 523 348
2 34 72 245 142 301 665 567 1,023 528 437 520 339
Operating Profit 3 1 1 1 1 3 2 2 1 1 2 3 8
OPM % 57% 2% 1% 0% 1% 1% 0% 0% 0% 0% 0% 1% 2%
0 0 0 0 0 0 0 1 1 -0 0 0 0
Interest 0 0 0 0 0 1 1 1 1 0 0 1 0
Depreciation 1 1 1 1 1 1 1 1 1 1 1 1 1
Profit before tax 2 0 -0 1 1 1 1 2 1 -0 1 1 7
Tax % -15% -220% -400% 38% 29% 50% 27% 57% 25% 41% 17% 45% 36%
2 0 0 0 1 1 1 1 1 -0 1 1 5
EPS in Rs 40.33 8.00 0.83 6.83 10.50 9.33 9.00 10.83 11.33 -6.83 14.50 13.67 74.89
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
3 4 5 6 8 9 39 320 448 1,237 1,554 962 871
1 2 3 3 3 4 36 318 443 1,232 1,551 957 859
Operating Profit 1 2 2 3 4 5 3 2 4 5 2 5 12
OPM % 43% 53% 43% 49% 57% 56% 9% 1% 1% 0% 0% 1% 1%
0 0 0 0 0 0 0 0 0 1 1 0 0
Interest 0 1 1 0 0 0 0 0 1 1 1 1 1
Depreciation 0 0 1 1 1 1 1 1 1 2 2 2 2
Profit before tax 1 1 1 2 3 3 2 1 2 2 1 3 9
Tax % 33% 32% 32% 33% 46% 42% -28% 26% 41% 47% 56% 33%
1 0 1 1 2 2 3 0 1 1 0 2 5
EPS in Rs 64.00 50.00 53.00 24.00 25.50 33.67 48.33 7.67 19.83 19.83 4.50 28.17 88.56
Dividend Payout % 0% 0% 0% 5% 2% 11% 8% 49% 24% 48% 63% 17%
Compounded Sales Growth
10 Years: 75%
5 Years: 90%
3 Years: 29%
TTM: -10%
Compounded Profit Growth
10 Years: 13%
5 Years: -10%
3 Years: 12%
TTM: 1093%
Stock Price CAGR
10 Years: %
5 Years: 18%
3 Years: -10%
1 Year: 34%
Return on Equity
10 Years: 9%
5 Years: 5%
3 Years: 5%
Last Year: 8%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 0.07 0.07 0.07 0.36 0.36 0.45 0.45 0.45 0.57 0.57 0.57 0.57 2
Reserves 1 1 2 12 14 16 18 18 19 20 20 21 26
7 11 9 6 4 2 4 4 6 14 13 10 9
2 1 2 2 5 4 4 9 26 12 14 14 19
Total Liabilities 10 13 13 20 23 22 27 32 52 47 48 46 55
8 9 12 11 20 19 17 16 25 23 21 20 20
CWIP 0 0 0 0 0 0 0 4 1 1 1 1 0
Investments 0 0 0 1 0 0 0 0 0 0 0 0 0
2 4 1 9 3 3 9 11 26 23 26 25 35
Total Assets 10 13 13 20 23 22 27 32 52 47 48 46 55

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
3 4 3 -5 7 2 3 5 2 6 3 1
-7 -2 -4 -1 -9 -0 -0 -9 -3 -0 -0 1
6 -1 -2 6 2 -2 -0 2 -0 -3 -3 -5
Net Cash Flow 1 1 -2 -0 -0 -0 3 -3 -1 3 0 -3
Free Cash Flow -4 2 -0 -5 -3 2 3 0 -4 7 3 1
CFO/OP 284% 237% 160% -180% 188% 58% 100% 283% 64% 144% 185% 39%

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 15 32 13 93 55 87 17 2 1 1 1 1
Inventory Days 4 3 6
Days Payable 1 2 2
Cash Conversion Cycle 15 32 13 93 55 87 17 2 1 4 2 5
Working Capital Days -354 -571 -597 -175 -97 14 -9 -6 -3 -1 -1 1
ROCE % 27% 14% 11% 16% 17% 21% 12% 3% 13% 12% 5% 11%

Insights

In beta
Mar 2013 Mar 2014 Mar 2015 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Employees
Number

Log in to view insights

Please log in to see hidden values.

Login
Installed Solar Power Capacity
MW
Installed Wind Power Capacity
MW
Total Installed Renewable Capacity
MW
Debtors Turnover Ratio
Ratio
Number of Jewellery Retail Branches
Number
Total Electricity Generated
Crore Units

Shareholding Pattern

Numbers in percentages

Mar 2020Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
69.46% 69.46% 69.46% 69.51% 69.54% 69.54% 69.54% 69.63% 69.63% 69.63% 69.66% 69.57%
30.54% 30.54% 30.54% 30.48% 30.46% 30.46% 30.45% 30.38% 30.38% 30.37% 30.34% 30.43%
No. of Shareholders 131131129119118121125135149155164167

Documents

Announcements

Annual reports

DRHP

Credit ratings