KKV Agro Powers Ltd

₹ 344 -3.10%

22 Sep - close price

About

Incorporated in 2012, KKV Agro Power Ltd is in the business of precious metals and renewable energy generation.^[1]

Key Points

Business Overview:^[1]
KKVAPL is a part of the KTM group. It operates primarily in energy generation and jewellery business (retail store at Cumbum). The company is an independent power producer engaged in the generation, transmission and distribution of power, and is also engaged in trading of precious bullions (gold).

Website NSE - SM

Market Cap ₹ 21.4 Cr.
Current Price ₹ 344
High / Low ₹ 693 / 344
Stock P/E 6.54
Book Value ₹ 397
Dividend Yield 2.91 %
ROCE 16.4 %
ROE 14.1 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Stock is trading at 0.87 times its book value
Company has been maintaining a healthy dividend payout of 33.1%

Cons

Company has a low return on equity of 8.06% over last 3 years.
Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Gems, Jewellery And Watches

Part of Nifty SME Emerge

Edit Columns

Loading peers table ...

Detailed Comparison with:

Half Yearly Results

Figures in Rs. Crores

	Mar 2020	Sep 2020	Mar 2021	Sep 2021	Mar 2022	Sep 2022	Mar 2023	Sep 2023	Mar 2024	Sep 2024	Mar 2025	Sep 2025	Mar 2026
	34	73	247	143	304	667	569	1,024	530	439	523	348	616
	34	72	245	142	301	665	567	1,023	528	437	520	339	616
Operating Profit	1	1	1	1	3	2	2	1	1	2	3	8	-1
OPM %	2.1%	0.8%	0.5%	1.0%	1.0%	0.4%	0.4%	0.1%	0.2%	0.5%	0.6%	2.4%	-0.1%
	0	0	0	0	0	0	1	1	-0	0	0	-0	0
Interest	0	0	0	-0	1	1	1	1	0	0	1	0	0
Depreciation	1	1	1	1	1	1	1	1	1	1	1	1	1
Profit before tax	0	-0	1	1	1	1	2	1	-0	1	1	7	-2
Tax %	-220%	-400%	38%	29%	50%	27%	57%	25%	41%	17%	45%	36%	-30%
	0	0	0	1	1	1	1	1	-0	1	1	5	-1
EPS in Rs	8.00	0.83	6.83	10.50	9.33	9.00	10.83	11.33	-6.83	14.50	13.67	74.89	-22.13
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	4	5	6	8	9	39	320	448	1,237	1,554	962	964
	2	3	3	3	4	36	318	443	1,232	1,551	957	956
Operating Profit	2	2	3	4	5	3	2	4	5	2	5	8
OPM %	53%	43%	49%	57%	56%	9%	0.6%	1.0%	0.4%	0.2%	0.5%	0.8%
	-0	-0	0	0	-0	0	0	0	1	1	0	0
Interest	1	1	0	0	0	0	0	1	1	1	1	1
Depreciation	0	1	1	1	1	1	1	1	2	2	2	2
Profit before tax	1	1	2	3	3	2	1	2	2	1	3	5
Tax %	32%	32%	33%	46%	42%	-28%	26%	41%	47%	56%	34%	38%
	0	1	1	2	2	3	0	1	1	0	2	3
EPS in Rs	50.00	53.00	24.00	25.50	33.67	48.33	7.67	19.83	19.83	4.50	28.00	52.60
Dividend Payout %	-0%	-0%	5%	2%	11%	8%	49%	24%	48%	63%	17%	19%

Compounded Sales Growth
10 Years:	69%
5 Years:	25%
3 Years:	-8%
TTM:	0%

Compounded Profit Growth
10 Years:	20%
5 Years:	48%
3 Years:	40%
TTM:	95%

Stock Price CAGR
10 Years:	%
5 Years:	-14%
3 Years:	-13%
1 Year:	-36%

Return on Equity
10 Years:	9%
5 Years:	7%
3 Years:	8%
Last Year:	14%

Balance Sheet

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	0.07	0.07	0.36	0.36	0.45	0.45	0.45	0.57	0.57	0.57	0.57	0.62
Reserves	1	2	12	14	16	18	18	19	20	20	21	24
	11	9	6	4	2	4	4	6	14	13	10	17
	1	2	2	5	4	4	9	26	12	14	14	13
Total Liabilities	13	13	20	23	22	27	32	52	47	48	46	55
	9	12	11	20	19	17	16	25	23	21	20	19
CWIP	-0	-0	-0	-0	-0	-0	4	1	1	1	1	-0
Investments	-0	-0	1	-0	-0	-0	-0	0	0	0	-0	-0
	4	1	9	3	3	9	11	26	23	26	25	36
Total Assets	13	13	20	23	22	27	32	52	47	48	46	55

Cash Flows

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	4	3	-5	7	2	3	5	2	6	3	1	-4
	-2	-4	-1	-9	-0	-0	-9	-3	-0	-0	1	0
	-1	-2	6	2	-2	-0	2	-0	-3	-3	-5	6
Net Cash Flow	1	-2	-0	-0	-0	3	-3	-1	3	0	-3	2
Free Cash Flow	2	-0	-5	-3	2	3	0	-4	7	3	1	-4
CFO/OP	237%	160%	-180%	188%	58%	100%	283%	64%	144%	185%	39%	-26%

Ratios

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	32	13	93	55	87	17	2	1	1	1	1	3
Inventory Days									4	3	6	8
Days Payable									1	2	2	2
Cash Conversion Cycle	32	13	93	55	87	17	2	1	4	2	5	9
Working Capital Days	-571	-597	-175	-97	14	-9	-6	-3	-1	-1	1	3
ROCE %	14%	11%	16%	17%	21%	12%	3%	13%	12%	5%	11%	16%

Insights

In beta

Mar 2013

Mar 2014

Mar 2015

Mar 2016

Mar 2018

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Total Installed Power Capacity
MW

x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	xx.xx	xx.xx	xx.xx	xx.xx
x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx
		x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx
			x	x	x	x	x	x	x	x
x	xx				xx		xx	xx	xx	xx
					xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
x.xx	x.xx	x.xx								x.xx
										x

Please log in to see hidden values.

Wind Power Installed Capacity
MW

Solar Power Installed Capacity
MW

Number of Wind Power Generating Assets
count

Number of Permanent Employees
count

Precious Metals / Jewellery Revenue Share
% of total revenue

Power Generation
crore units

Number of Retail Jewellery Stores
count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Sep 2020	Mar 2021	Sep 2021	Mar 2022	Sep 2022	Mar 2023	Sep 2023	Mar 2024	Sep 2024	Mar 2025	Sep 2025	Mar 2026
	69.46%	69.46%	69.51%	69.54%	69.54%	69.54%	69.63%	69.63%	69.63%	69.66%	69.57%	69.56%
	30.54%	30.54%	30.48%	30.46%	30.46%	30.45%	30.38%	30.38%	30.37%	30.34%	30.43%	30.44%
No. of Shareholders	131	129	119	118	121	125	135	149	155	164	167	168

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	69.46%	69.46%	69.46%	69.46%	69.46%	69.54%	69.54%	69.63%	69.66%	69.56%
	30.54%	30.54%	30.54%	30.54%	30.54%	30.46%	30.45%	30.38%	30.34%	30.44%
No. of Shareholders	148	143	136	131	129	118	125	149	164	168

KKV Agro Powers Ltd

KKV Agro Powers Ltd

Peer comparison

Half Yearly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings