KKV Agro Powers Ltd

KKV Agro Powers Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

KKV Agro Powers Ltd

₹ 1,240 0.00%
16 Apr - close price
Company website NSE - SM : KKVAPOW
About

Incorporated in 2012, KKV Agro Power Ltd Wind and Solar power renewable energy generation and Bullion Trading

Key Points

Business Overview:[1][2]
Company develops, builds, owns, operates and maintains utility scale grid connected solar projects, wind farm projects, renewable power projects, and generate revenue through the sale of electricity. Company has applied for connectivity at selected wind and solar resource sites and is in advance stage of land control and acquisition. Apart from this, company has 2 other divisions viz, Jewelry Manufacturing (Sale of Gold Coins/Bullion, Purification Charges & Retail jewelry sales), Agriculture and Textile

Website NSE - SM
  • Market Cap ₹ 70.3 Cr.
  • Current Price ₹ 1,240
  • High / Low ₹ 1,365 / 543
  • Stock P/E 56.7
  • Book Value ₹ 382
  • Dividend Yield 0.40 %
  • ROCE 12.2 %
  • ROE 5.89 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has been maintaining a healthy dividend payout of 40.2%
  • Company's median sales growth is 37.7% of last 10 years

Cons

  • Stock is trading at 3.25 times its book value
  • Company has a low return on equity of 4.88% over last 3 years.
  • Earnings include an other income of Rs.1.81 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Retail Industry: Trading

Edit Columns
Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2019 Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023
5 34 73 247 143 304 667 569 1,024
2 34 72 245 142 301 665 567 1,023
Operating Profit 3 1 1 1 1 3 2 2 1
OPM % 57% 2% 1% 0% 1% 1% 0% 0% 0%
0 0 0 0 0 0 0 1 1
Interest 0 0 0 0 0 1 1 1 1
Depreciation 1 1 1 1 1 1 1 1 1
Profit before tax 2 0 -0 1 1 1 1 2 1
Tax % -15% -220% 400% 38% 29% 50% 27% 57% 25%
2 0 0 0 1 1 1 1 1
EPS in Rs 40.33 8.00 0.83 6.83 10.50 9.88 9.53 11.47 12.00
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
2 3 4 5 6 8 9 39 320 448 1,237 1,594
1 1 2 3 3 3 4 36 318 443 1,232 1,590
Operating Profit 1 1 2 2 3 4 5 3 2 4 5 4
OPM % 32% 43% 53% 43% 49% 57% 56% 9% 1% 1% 0% 0%
0 0 0 0 0 0 0 0 0 0 1 2
Interest 0 0 1 1 0 0 0 0 0 1 1 1
Depreciation 0 0 0 1 1 1 1 1 1 1 2 2
Profit before tax 1 1 1 1 2 3 3 2 1 2 2 2
Tax % 31% 33% 32% 32% 33% 46% 42% -28% 26% 41% 47%
0 1 0 1 1 2 2 3 0 1 1 1
EPS in Rs 37.00 64.00 50.00 53.00 24.00 25.50 33.67 48.33 7.67 20.99 20.99 23.47
Dividend Payout % 0% 0% 0% 0% 5% 2% 11% 8% 49% 24% 48%
Compounded Sales Growth
10 Years: 91%
5 Years: 178%
3 Years: 216%
TTM: 64%
Compounded Profit Growth
10 Years: 12%
5 Years: -5%
3 Years: -26%
TTM: 13%
Stock Price CAGR
10 Years: %
5 Years: 37%
3 Years: 60%
1 Year: 32%
Return on Equity
10 Years: 11%
5 Years: 9%
3 Years: 5%
Last Year: 6%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 0 0 0 0 0 0 0 0 0 1 1 1
Reserves 0 1 1 2 12 14 16 18 18 19 20 20
Preference Capital 0 1 1 1 1 1 1 1 1 1 1
0 6 10 8 5 3 1 3 3 5 14 14
0 3 2 3 3 6 5 5 10 27 13 15
Total Liabilities 1 10 13 13 20 23 22 27 32 52 47 51
0 8 9 12 11 20 19 17 16 25 23 22
CWIP 0 0 0 0 0 0 0 0 4 1 1 1
Investments 0 0 0 0 1 0 0 0 0 0 0 0
1 2 4 1 9 3 3 9 11 26 23 28
Total Assets 1 10 13 13 20 23 22 27 32 52 47 51

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
0 3 4 3 -5 7 2 3 5 2 6
-0 -7 -2 -4 -1 -9 -0 -0 -9 -3 -0
0 6 -1 -2 6 2 -2 -0 2 -0 -3
Net Cash Flow 0 1 1 -2 -0 -0 -0 3 -3 -1 3

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 63 15 32 13 93 55 87 17 2 1 1
Inventory Days
Days Payable
Cash Conversion Cycle 63 15 32 13 93 55 87 17 2 1 1
Working Capital Days 10 -354 -82 -244 106 -97 14 19 -4 -1 2
ROCE % 27% 14% 11% 16% 17% 21% 12% 3% 13% 12%

Shareholding Pattern

Numbers in percentages

Sep 2018Mar 2019Sep 2019Mar 2020Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024
69.46% 69.46% 69.46% 69.46% 69.46% 69.46% 69.51% 69.54% 69.54% 69.54% 69.63% 69.63%
30.54% 30.54% 30.54% 30.54% 30.54% 30.54% 30.48% 30.46% 30.46% 30.45% 30.38% 30.38%
No. of Shareholders 140136133131131129119118121125135149

Documents

Announcements

Annual reports

DRHP

Credit ratings