KKV Agro Powers Ltd

KKV Agro Powers Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

KKV Agro Powers Ltd

₹ 624 -5.00%
08 Sep - close price
Company website NSE - SME: KKVAPOW
About

Incorporated in 2012, KKV Agro Power Ltd Wind and Solar power renewable energy generation and Bullion Trading

Key Points

Business Overview:[1][2]
Company develops, builds, owns, operates and maintains utility scale grid connected solar projects, wind farm projects, renewable power projects, and generate revenue through the sale of electricity. Company has applied for connectivity at selected wind and solar resource sites and is in advance stage of land control and acquisition. Apart from this, company has 2 other divisions viz, Jewelry Manufacturing (Sale of Gold Coins/Bullion, Purification Charges & Retail jewelry sales), Agriculture and Textile

Website NSE - SM
  • Market Cap ₹ 35.4 Cr.
  • Current Price ₹ 624
  • High / Low ₹ 1,073 / 484
  • Stock P/E 20.9
  • Book Value ₹ 385
  • Dividend Yield 0.80 %
  • ROCE 10.9 %
  • ROE 8.02 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company has been maintaining a healthy dividend payout of 42.7%

Cons

  • Company has a low return on equity of 5.10% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Gems, Jewellery And Watches

Edit Columns
Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2019 Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025
5 34 73 247 143 304 667 569 1,024 530 439 523
2 34 72 245 142 301 665 567 1,023 528 437 520
Operating Profit 3 1 1 1 1 3 2 2 1 1 2 3
OPM % 57% 2% 1% 0% 1% 1% 0% 0% 0% 0% 0% 1%
0 0 0 0 0 0 0 1 1 -0 0 0
Interest 0 0 0 0 0 1 1 1 1 0 0 1
Depreciation 1 1 1 1 1 1 1 1 1 1 1 1
Profit before tax 2 0 -0 1 1 1 1 2 1 -0 1 1
Tax % -15% -220% -400% 38% 29% 50% 27% 57% 25% 41% 17% 45%
2 0 0 0 1 1 1 1 1 -0 1 1
EPS in Rs 40.33 8.00 0.83 6.83 10.50 9.88 9.53 11.47 12.00 -7.23 15.35 14.46
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
3 4 5 6 8 9 39 320 448 1,237 1,554 962
1 2 3 3 3 4 36 318 443 1,232 1,551 957
Operating Profit 1 2 2 3 4 5 3 2 4 5 2 5
OPM % 43% 53% 43% 49% 57% 56% 9% 1% 1% 0% 0% 1%
0 0 0 0 0 0 0 0 0 1 1 0
Interest 0 1 1 0 0 0 0 0 1 1 1 1
Depreciation 0 0 1 1 1 1 1 1 1 2 2 2
Profit before tax 1 1 1 2 3 3 2 1 2 2 1 3
Tax % 33% 32% 32% 33% 46% 42% -28% 26% 41% 47% 56% 33%
1 0 1 1 2 2 3 0 1 1 0 2
EPS in Rs 64.00 50.00 53.00 24.00 25.50 33.67 48.33 7.67 20.99 20.99 4.76 29.81
Dividend Payout % 0% 0% 0% 5% 2% 11% 8% 49% 24% 48% 63% 17%
Compounded Sales Growth
10 Years: 75%
5 Years: 90%
3 Years: 29%
TTM: -38%
Compounded Profit Growth
10 Years: 13%
5 Years: -10%
3 Years: 12%
TTM: 526%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: -14%
1 Year: -12%
Return on Equity
10 Years: 9%
5 Years: 5%
3 Years: 5%
Last Year: 8%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.07 0.07 0.07 0.36 0.36 0.45 0.45 0.45 0.57 0.57 0.57 0.57
Reserves 1 1 2 12 14 16 18 18 19 20 20 21
7 11 9 6 4 2 4 4 6 14 13 10
2 1 2 2 5 4 4 9 26 12 14 14
Total Liabilities 10 13 13 20 23 22 27 32 52 47 48 46
8 9 12 11 20 19 17 16 25 23 21 20
CWIP 0 0 0 0 0 0 0 4 1 1 1 1
Investments 0 0 0 1 0 0 0 0 0 0 0 0
2 4 1 9 3 3 9 11 26 23 26 25
Total Assets 10 13 13 20 23 22 27 32 52 47 48 46

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
3 4 3 -5 7 2 3 5 2 6 3 1
-7 -2 -4 -1 -9 -0 -0 -9 -3 -0 -0 1
6 -1 -2 6 2 -2 -0 2 -0 -3 -3 -5
Net Cash Flow 1 1 -2 -0 -0 -0 3 -3 -1 3 0 -3

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 15 32 13 93 55 87 17 2 1 1 1 1
Inventory Days 4 3 6
Days Payable 1 2 2
Cash Conversion Cycle 15 32 13 93 55 87 17 2 1 4 2 5
Working Capital Days -354 -571 -597 -175 -97 14 -9 -6 -3 -1 -1 1
ROCE % 27% 14% 11% 16% 17% 21% 12% 3% 13% 12% 5% 11%

Shareholding Pattern

Numbers in percentages

Sep 2019Mar 2020Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025
69.46% 69.46% 69.46% 69.46% 69.51% 69.54% 69.54% 69.54% 69.63% 69.63% 69.63% 69.66%
30.54% 30.54% 30.54% 30.54% 30.48% 30.46% 30.46% 30.45% 30.38% 30.38% 30.37% 30.34%
No. of Shareholders 133131131129119118121125135149155164

Documents

Announcements

Annual reports

DRHP

Credit ratings