Kewal Kiran Clothing Ltd

Kewal Kir.Cloth. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Kewal Kiran Clothing Ltd

₹ 520 -0.53%
12 Jun 3:02 p.m.
kewalkiran.com BSE: 532732 NSE: KKCL
About

Kewal Kiran Clothing Limited was incorporated in 1992. The Company is engaged in manufacturing, marketing and retailing of branded readymade garments and finished accessories. The company has consumers in Asia, Middle East and CIS (Commonwealth of Independent States). Its registered office is in Mumbai. [1][2]

Key Points

Brand Portfolio[1]
Killer: Flagship brand catering to the premium luxury segment
Integriti: Premium mid-market segment brand.
LawmanPg3: Fashion/partywear mid-market segment brand.
Easies: Premium mass-market brand
Kraus: Focused on women’s denim and casual wear.
Junior Killer: Focused Kids wear Brand
Desibelle: A new addition, targeting women's fashion.

Website BSE NSE
  • Market Cap ₹ 3,205 Cr.
  • Current Price ₹ 520
  • High / Low ₹ 771 / 422
  • Stock P/E 22.2
  • Book Value ₹ 133
  • Dividend Yield 0.38 %
  • ROCE 22.4 %
  • ROE 19.3 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Debtor days have increased from 93.2 to 114 days.
  • Working capital days have increased from 109 days to 180 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Textiles Textiles & Apparels Garments & Apparels

Part of BSE SmallCap BSE Allcap BSE Consumer Discretionary

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
170 155 226 199 199 178 262 200 219 151 308 255 288
138 125 176 166 160 144 201 161 177 124 244 208 236
Operating Profit 32 29 50 34 39 34 62 39 42 28 64 47 52
OPM % 19% 19% 22% 17% 20% 19% 24% 19% 19% 18% 21% 18% 18%
4 0 6 7 8 11 8 9 9 11 34 2 3
Interest 1 1 1 2 2 2 1 1 1 1 3 3 4
Depreciation 2 2 2 2 2 2 3 3 3 3 9 10 10
Profit before tax 33 26 52 36 42 41 66 44 48 35 86 36 41
Tax % 25% 18% 25% 25% 26% 18% 25% 25% 21% 28% 22% 27% 26%
25 22 39 27 31 34 50 33 38 25 68 26 30
EPS in Rs 4.01 3.50 6.34 4.37 5.11 5.47 8.06 5.39 6.14 4.09 10.63 3.99 4.73
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
87 444 466 460 503 530 303 608 779 860 1,003
68 340 368 362 391 435 284 508 628 683 812
Operating Profit 20 104 99 98 112 95 19 100 152 177 191
OPM % 23% 23% 21% 21% 22% 18% 6% 16% 19% 21% 19%
1 7 17 21 22 18 17 17 20 37 49
Interest 1 3 3 5 7 9 7 5 6 4 10
Depreciation 2 4 5 6 8 8 7 7 9 10 32
Profit before tax 18 104 108 108 119 96 23 105 157 199 198
Tax % 34% 34% 31% 33% 33% 24% 12% 22% 24% 23% 25%
12 68 75 73 80 73 20 82 119 154 149
EPS in Rs 11.03 12.10 11.88 13.03 11.86 3.21 13.25 19.31 25.00 23.44
Dividend Payout % 12% 109% 31% 56% 52% 73% 143% 143% 26% 8% 9%
Compounded Sales Growth
10 Years: %
5 Years: 14%
3 Years: 18%
TTM: 17%
Compounded Profit Growth
10 Years: %
5 Years: 15%
3 Years: 25%
TTM: -6%
Stock Price CAGR
10 Years: 2%
5 Years: 28%
3 Years: 25%
1 Year: -25%
Return on Equity
10 Years: %
5 Years: 18%
3 Years: 22%
Last Year: 19%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 9 12 12 12 12 12 12 62 62 62 62
Reserves 28 286 362 387 418 434 421 416 485 614 758
16 29 41 48 93 88 50 82 66 20 164
493 96 98 109 122 102 100 183 204 142 442
Total Liabilities 546 424 513 556 645 636 582 743 817 837 1,426
18 60 65 70 82 83 82 86 109 117 486
CWIP 8 3 7 9 2 3 1 1 1 0 0
Investments 2 160 205 230 235 195 131 140 152 177 174
518 202 236 248 325 356 368 516 554 543 766
Total Assets 546 424 513 556 645 636 582 743 817 837 1,426

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-4 47 80 56 -0 51 97 57 75 136 14
-12 10 -9 -14 3 46 62 -2 -18 -10 -184
496 -79 -27 -46 -11 -70 -85 -32 -52 -66 -20
Net Cash Flow 480 -22 43 -4 -8 26 74 23 5 59 -191

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 55 90 83 96 129 118 158 103 80 86 114
Inventory Days 179 156 128 146 262 267 168 376 493 123 173
Days Payable 93 131 99 120 141 148 122 178 143 65 83
Cash Conversion Cycle 142 114 112 121 250 237 205 301 430 144 204
Working Capital Days -1,933 75 51 62 111 122 116 72 73 73 180
ROCE % 30% 26% 26% 20% 6% 19% 26% 31% 22%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
74.25% 74.25% 74.25% 74.26% 74.26% 74.26% 74.26% 74.26% 74.26% 74.26% 74.26% 74.28%
1.87% 3.95% 3.48% 2.44% 2.62% 2.60% 2.53% 2.10% 2.80% 2.81% 2.05% 2.39%
5.90% 5.60% 5.76% 5.95% 6.53% 7.99% 8.61% 8.85% 6.91% 6.83% 7.20% 7.76%
17.98% 16.21% 16.51% 17.34% 16.58% 15.14% 14.59% 14.80% 16.03% 16.10% 16.48% 15.59%
No. of Shareholders 25,40625,66235,08330,94229,34230,26332,01633,37233,49534,81436,51435,786

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls