Kewal Kiran Clothing Ltd
Kewal Kiran Clothing Limited was incorporated in 1992. The Company is engaged in manufacturing, marketing and retailing of branded readymade garments and finished accessories. The company has consumers in Asia, Middle East and CIS (Commonwealth of Independent States). Its registered office is in Mumbai. [1][2]
- Market Cap ₹ 4,419 Cr.
- Current Price ₹ 717
- High / Low ₹ 827 / 450
- Stock P/E 29.8
- Book Value ₹ 106
- Dividend Yield 0.69 %
- ROCE 26.2 %
- ROE 21.8 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 105%
- Debtor days have improved from 113 to 79.6 days.
Cons
- The company has delivered a poor sales growth of 11.1% over past five years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Readymade Garments/ Apparells Industry: Textiles - Products
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
294 | 294 | 363 | 398 | 444 | 466 | 460 | 503 | 530 | 303 | 608 | 779 | 841 | |
221 | 220 | 270 | 301 | 340 | 368 | 362 | 391 | 435 | 284 | 508 | 628 | 667 | |
Operating Profit | 73 | 74 | 93 | 97 | 104 | 99 | 98 | 112 | 95 | 19 | 100 | 152 | 174 |
OPM % | 25% | 25% | 26% | 24% | 23% | 21% | 21% | 22% | 18% | 6% | 16% | 19% | 21% |
12 | 12 | 12 | 8 | 7 | 17 | 21 | 22 | 18 | 17 | 17 | 20 | 36 | |
Interest | 3 | 3 | 3 | 3 | 3 | 3 | 5 | 7 | 9 | 7 | 5 | 6 | 6 |
Depreciation | 6 | 6 | 5 | 4 | 4 | 5 | 6 | 8 | 8 | 7 | 7 | 9 | 10 |
Profit before tax | 76 | 77 | 97 | 98 | 104 | 108 | 109 | 119 | 96 | 22 | 105 | 157 | 195 |
Tax % | 32% | 31% | 31% | 32% | 34% | 31% | 33% | 33% | 24% | 13% | 22% | 24% | |
52 | 53 | 67 | 66 | 68 | 75 | 73 | 80 | 73 | 19 | 82 | 119 | 149 | |
EPS in Rs | 8.46 | 8.67 | 10.88 | 10.75 | 11.03 | 12.11 | 11.89 | 13.04 | 11.86 | 3.15 | 13.25 | 19.36 | 24.10 |
Dividend Payout % | 40% | 40% | 39% | 47% | 109% | 31% | 56% | 52% | 73% | 146% | 143% | 26% |
Compounded Sales Growth | |
---|---|
10 Years: | 10% |
5 Years: | 11% |
3 Years: | 14% |
TTM: | 12% |
Compounded Profit Growth | |
---|---|
10 Years: | 8% |
5 Years: | 9% |
3 Years: | 15% |
TTM: | 32% |
Stock Price CAGR | |
---|---|
10 Years: | 11% |
5 Years: | 21% |
3 Years: | 62% |
1 Year: | 53% |
Return on Equity | |
---|---|
10 Years: | 18% |
5 Years: | 16% |
3 Years: | 15% |
Last Year: | 22% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 62 | 62 | 62 |
Reserves | 213 | 242 | 278 | 307 | 286 | 362 | 387 | 418 | 434 | 421 | 417 | 486 | 556 |
15 | 14 | 12 | 11 | 29 | 41 | 48 | 93 | 91 | 50 | 82 | 66 | 65 | |
45 | 56 | 68 | 79 | 96 | 98 | 109 | 122 | 99 | 100 | 183 | 204 | 199 | |
Total Liabilities | 285 | 324 | 371 | 410 | 424 | 513 | 557 | 646 | 637 | 582 | 743 | 817 | 882 |
43 | 44 | 43 | 54 | 60 | 65 | 70 | 82 | 83 | 82 | 86 | 101 | 105 | |
CWIP | 1 | 1 | 0 | 4 | 3 | 7 | 9 | 2 | 3 | 1 | 1 | 1 | 2 |
Investments | 32 | 122 | 167 | 178 | 161 | 205 | 230 | 236 | 195 | 131 | 146 | 158 | 178 |
209 | 159 | 161 | 174 | 200 | 236 | 248 | 325 | 356 | 368 | 510 | 557 | 598 | |
Total Assets | 285 | 324 | 371 | 410 | 424 | 513 | 557 | 646 | 637 | 582 | 743 | 817 | 882 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
37 | 66 | 42 | 75 | 47 | 80 | 56 | -0 | 51 | 97 | 57 | 75 | |
-14 | -79 | -37 | -24 | 10 | -9 | -14 | 3 | 46 | 62 | -7 | -10 | |
-26 | -28 | -31 | -42 | -79 | -27 | -46 | -11 | -70 | -85 | -32 | -55 | |
Net Cash Flow | -3 | -41 | -27 | 9 | -22 | 43 | -4 | -8 | 26 | 74 | 17 | 10 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 63 | 59 | 64 | 71 | 90 | 83 | 96 | 129 | 118 | 158 | 103 | 80 |
Inventory Days | 104 | 115 | 138 | 123 | 156 | 128 | 146 | 262 | 267 | 168 | 376 | 493 |
Days Payable | 51 | 78 | 78 | 93 | 131 | 99 | 120 | 141 | 148 | 122 | 178 | 143 |
Cash Conversion Cycle | 115 | 97 | 123 | 101 | 114 | 112 | 121 | 250 | 237 | 205 | 301 | 430 |
Working Capital Days | 71 | 43 | 56 | 48 | 74 | 51 | 62 | 111 | 122 | 116 | 72 | 73 |
ROCE % | 35% | 30% | 32% | 30% | 31% | 30% | 26% | 26% | 20% | 6% | 19% | 26% |
Documents
Announcements
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 20 Apr
-
Certificate Under Regulation 40(9) Of SEBI LODR
16 Apr - Attach please find certificate from practising company secretary Mr. Ummedmal P. Jain under regulation 40(9) of SEBI LODR for the financial year ended March 31, …
- Compliance Certificate Under Regulation 7(3) For The Financial Year Ended March 31, 2024 16 Apr
-
Delay In Submission Of Proceeding Of AGM Held On 28/9/2024
6 Apr - Attach please find letter towards the said query
-
Announcement under Regulation 30 (LODR)-Retirement
1 Apr - Apropos attach please find the intimation of completion of tenure of Mr. Nimish Pandya, Dr. Prakash Mody and Mr. Yogesh Thar (Non-executive Independent Directors)
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2013
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Concalls
-
Jan 2024Transcript PPT
-
Oct 2023Transcript PPT
-
Aug 2023Transcript PPT
-
Apr 2023Transcript PPT
-
Jan 2023TranscriptNotesPPT
-
Oct 2022TranscriptNotesPPT
-
Jul 2022TranscriptNotesPPT
Brand Portfolio[1]
Killer - Flagship Brand catering to Premium Luxury segment
Easies - Premium Mid Market Segment Brand
Lawman Pg3 - Fashion/Partywear Brand Focused on Mid Market Segment
Integriti - Targeted Premium Mass Market Brand
Desi Belle - Focused Women Wear Brand
Junior Killer - Focused Kids wear Brand