Kewal Kiran Clothing Ltd

Kewal Kiran Clothing Ltd

₹ 434 -0.95%
29 May - close price
About

Kewal Kiran Clothing Limited was incorporated in 1992. The Company is engaged in manufacturing, marketing and retailing of branded readymade garments and finished accessories. The company has consumers in Asia, Middle East and CIS (Commonwealth of Independent States). Its registered office is in Mumbai. [1][2]

Key Points

Brand Portfolio:[1]
Killer:
Flagship brand catering to the premium luxury segment
Integriti:
Premium mid-market segment brand.
LawmanPg3:
Fashion/partywear mid-market segment brand.
Easies:
Premium mass-market brand
Kraus:
Focused on women’s denim and casual wear.
Junior Killer:
Focused Kids wear Brand
Desibelle:
Women's fashion brand
Klounge:
Under this EBO, the multiple brands of the company are sold

  • Market Cap 2,702 Cr.
  • Current Price 434
  • High / Low 595 / 408
  • Stock P/E 20.4
  • Book Value 150
  • Dividend Yield 0.92 %
  • ROCE 18.8 %
  • ROE 15.2 %
  • Face Value 10.0

Pros

  • Company has reduced debt.

Cons

  • Working capital days have increased from 93.0 days to 146 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
199 178 262 200 219 151 253 202 234 181 288 228 253
160 144 201 161 177 124 200 165 192 148 230 182 208
Operating Profit 39 34 62 39 42 28 53 36 42 33 58 46 46
OPM % 20% 19% 24% 19% 19% 18% 21% 18% 18% 18% 20% 20% 18%
8 11 8 9 8 11 34 2 3 14 7 3 0
Interest 2 2 1 1 1 1 3 3 3 3 4 3 2
Depreciation 2 2 3 3 3 3 3 3 4 4 4 5 5
Profit before tax 42 41 66 44 48 35 82 32 37 39 56 41 39
Tax % 26% 18% 25% 25% 21% 27% 21% 27% 25% 22% 24% 26% 25%
32 34 50 33 38 25 64 23 28 31 43 30 29
EPS in Rs 5.13 5.49 8.08 5.40 6.10 4.11 10.46 3.75 4.54 4.96 6.90 4.93 4.67
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
398 444 466 460 503 530 303 608 779 860 840 950
301 340 368 362 391 435 284 508 628 683 681 768
Operating Profit 97 104 99 98 112 95 19 100 152 177 160 182
OPM % 24% 23% 21% 21% 22% 18% 6% 16% 19% 21% 19% 19%
8 7 17 21 22 18 17 17 20 37 49 23
Interest 3 3 3 5 7 9 7 5 6 4 9 12
Depreciation 4 4 5 6 8 8 7 7 9 10 13 18
Profit before tax 98 104 108 109 119 96 22 105 157 200 186 175
Tax % 32% 34% 31% 33% 33% 24% 13% 22% 24% 23% 24% 24%
66 68 75 73 80 73 19 82 119 155 141 132
EPS in Rs 10.75 11.03 12.11 11.89 13.04 11.86 3.15 13.25 19.36 25.07 22.86 21.46
Dividend Payout % 47% 109% 31% 56% 52% 73% 146% 143% 26% 8% 9% 9%
Compounded Sales Growth
10 Years: 8%
5 Years: 26%
3 Years: 7%
TTM: 13%
Compounded Profit Growth
10 Years: 7%
5 Years: 47%
3 Years: 6%
TTM: 19%
Stock Price CAGR
10 Years: 2%
5 Years: 20%
3 Years: -4%
1 Year: 1%
Return on Equity
10 Years: 17%
5 Years: 18%
3 Years: 18%
Last Year: 15%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 12 12 12 12 12 12 12 62 62 62 62 62
Reserves 307 286 362 387 418 434 421 417 486 615 756 864
11 29 41 48 93 91 50 82 66 20 147 101
79 96 98 109 122 99 100 183 204 142 229 200
Total Liabilities 410 424 513 557 646 637 582 743 817 838 1,193 1,226
54 60 65 70 82 83 82 86 101 110 150 160
CWIP 4 3 7 9 2 3 1 1 1 0 0 1
Investments 178 161 205 230 236 195 131 146 158 185 429 421
174 200 236 248 325 356 368 510 557 543 614 645
Total Assets 410 424 513 557 646 637 582 743 817 838 1,193 1,226

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
75 47 80 56 -0 51 97 57 75 136 28 149
-24 10 -9 -14 3 46 62 -7 -10 -13 -212 -19
-42 -79 -27 -46 -11 -70 -85 -32 -55 -64 -14 -44
Net Cash Flow 9 -22 43 -4 -8 26 74 17 10 59 -198 86
Free Cash Flow 56 36 66 47 -12 40 94 48 59 127 13 139
CFO/OP 111% 76% 111% 88% 34% 78% 532% 80% 72% 99% 39% 104%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 71 90 83 96 129 118 158 103 80 86 102 90
Inventory Days 123 156 128 146 262 267 168 376 493 123 691 144
Days Payable 93 131 99 120 141 148 122 178 143 65 330 51
Cash Conversion Cycle 101 114 112 121 250 237 205 301 430 144 463 183
Working Capital Days 48 74 51 62 111 122 60 25 48 70 62 146
ROCE % 30% 31% 30% 26% 26% 20% 6% 19% 26% 31% 19% 19%

Insights

In beta
Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2025
Average Sales Realisation per Unit
INR

Log in to view insights

Please log in to see hidden values.

Login
Volume Sales Quantity
Lakh Units
Large Format Store (LFS) Counters
Number
Multi Brand Outlets (MBOs) Reach
Number
Number of Exclusive Brand Outlets (EBOs)
Stores
Revenue Contribution from Killer Brand
%
Manufacturing Facility Area
Lakh sq. ft.

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
74.26% 74.26% 74.26% 74.26% 74.26% 74.26% 74.26% 74.28% 74.28% 74.28% 74.28% 74.29%
2.62% 2.60% 2.53% 2.10% 2.80% 2.81% 2.05% 2.39% 2.62% 2.37% 2.33% 2.32%
6.53% 7.99% 8.61% 8.85% 6.91% 6.83% 7.20% 7.76% 8.50% 8.65% 8.83% 8.60%
16.58% 15.14% 14.59% 14.80% 16.03% 16.10% 16.48% 15.59% 14.60% 14.71% 14.57% 14.80%
No. of Shareholders 29,34230,26332,01633,37233,49534,81436,51435,78634,91535,36834,17533,321

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls