Kewal Kiran Clothing Ltd

Kewal Kir.Cloth. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Kewal Kiran Clothing Ltd

₹ 446 -0.97%
21 May 12:40 p.m.
kewalkiran.com BSE: 532732 NSE: KKCL
About

Kewal Kiran Clothing Limited was incorporated in 1992. The Company is engaged in manufacturing, marketing and retailing of branded readymade garments and finished accessories. The company has consumers in Asia, Middle East and CIS (Commonwealth of Independent States). Its registered office is in Mumbai. [1][2]

Key Points

Brand Portfolio[1]
Killer: Flagship brand catering to the premium luxury segment
Integriti: Premium mid-market segment brand.
LawmanPg3: Fashion/partywear mid-market segment brand.
Easies: Premium mass-market brand
Kraus: Focused on women’s denim and casual wear.
Junior Killer: Focused Kids wear Brand
Desibelle: A new addition, targeting women's fashion.

Website BSE NSE
  • Market Cap ₹ 2,748 Cr.
  • Current Price ₹ 446
  • High / Low ₹ 771 / 422
  • Stock P/E 19.5
  • Book Value ₹ 133
  • Dividend Yield 0.44 %
  • ROCE 23.5 %
  • ROE 18.9 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • The company has delivered a poor sales growth of 9.67% over past five years.
  • Working capital days have increased from 106 days to 172 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Readymade Garments/ Apparells Industry: Textiles - Products

Part of BSE SmallCap BSE Allcap BSE Consumer Discretionary

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
170 155 226 199 199 178 262 200 219 151 253 202 234
137 125 176 166 160 144 201 161 177 124 200 165 192
Operating Profit 32 29 50 34 39 34 62 39 42 28 53 36 42
OPM % 19% 19% 22% 17% 20% 19% 24% 19% 19% 18% 21% 18% 18%
4 0 6 7 8 11 8 9 8 11 34 2 3
Interest 1 1 1 2 2 2 1 1 1 1 3 3 3
Depreciation 2 2 2 2 2 2 3 3 3 3 3 3 4
Profit before tax 33 26 52 36 42 41 66 44 48 35 82 32 37
Tax % 24% 18% 25% 25% 26% 18% 25% 25% 21% 27% 21% 27% 25%
25 22 39 27 32 34 50 33 38 25 64 23 28
EPS in Rs 4.02 3.50 6.35 4.38 5.13 5.49 8.08 5.40 6.10 4.11 10.46 3.75 4.54
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
363 398 444 466 460 503 530 303 608 779 860 840
270 301 340 368 362 391 435 284 508 628 683 681
Operating Profit 93 97 104 99 98 112 95 19 100 152 177 160
OPM % 26% 24% 23% 21% 21% 22% 18% 6% 16% 19% 21% 19%
12 8 7 17 21 22 18 17 17 20 37 49
Interest 3 3 3 3 5 7 9 7 5 6 4 9
Depreciation 5 4 4 5 6 8 8 7 7 9 10 13
Profit before tax 97 98 104 108 109 119 96 22 105 157 200 186
Tax % 31% 32% 34% 31% 33% 33% 24% 13% 22% 24% 23% 24%
67 66 68 75 73 80 73 19 82 119 155 141
EPS in Rs 10.88 10.75 11.03 12.11 11.89 13.04 11.86 3.15 13.25 19.36 25.07 22.86
Dividend Payout % 39% 47% 109% 31% 56% 52% 73% 146% 143% 26% 8% 9%
Compounded Sales Growth
10 Years: 8%
5 Years: 10%
3 Years: 11%
TTM: -2%
Compounded Profit Growth
10 Years: 8%
5 Years: 14%
3 Years: 24%
TTM: -8%
Stock Price CAGR
10 Years: 0%
5 Years: 26%
3 Years: 20%
1 Year: -32%
Return on Equity
10 Years: 19%
5 Years: 18%
3 Years: 22%
Last Year: 19%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 12 12 12 12 12 12 12 12 62 62 62 62
Reserves 278 307 286 362 387 418 434 421 417 486 615 756
12 11 29 41 48 93 91 50 82 66 20 147
68 79 96 98 109 122 99 100 183 204 142 229
Total Liabilities 371 410 424 513 557 646 637 582 743 817 838 1,193
43 54 60 65 70 82 83 82 86 101 110 150
CWIP 0 4 3 7 9 2 3 1 1 1 0 0
Investments 167 178 161 205 230 236 195 131 146 158 185 429
161 174 200 236 248 325 356 368 510 557 543 614
Total Assets 371 410 424 513 557 646 637 582 743 817 838 1,193

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
42 75 47 80 56 -0 51 97 57 75 136 28
-37 -24 10 -9 -14 3 46 62 -7 -10 -13 -212
-31 -42 -79 -27 -46 -11 -70 -85 -32 -55 -64 -14
Net Cash Flow -27 9 -22 43 -4 -8 26 74 17 10 59 -198

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 64 71 90 83 96 129 118 158 103 80 86 102
Inventory Days 138 123 156 128 146 262 267 168 376 493 123 151
Days Payable 78 93 131 99 120 141 148 122 178 143 65 72
Cash Conversion Cycle 123 101 114 112 121 250 237 205 301 430 144 180
Working Capital Days 56 48 74 51 62 111 122 116 72 73 73 172
ROCE % 32% 30% 31% 30% 26% 26% 20% 6% 19% 26% 31% 24%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
74.25% 74.25% 74.25% 74.26% 74.26% 74.26% 74.26% 74.26% 74.26% 74.26% 74.26% 74.28%
1.87% 3.95% 3.48% 2.44% 2.62% 2.60% 2.53% 2.10% 2.80% 2.81% 2.05% 2.39%
5.90% 5.60% 5.76% 5.95% 6.53% 7.99% 8.61% 8.85% 6.91% 6.83% 7.20% 7.76%
17.98% 16.21% 16.51% 17.34% 16.58% 15.14% 14.59% 14.80% 16.03% 16.10% 16.48% 15.59%
No. of Shareholders 25,40625,66235,08330,94229,34230,26332,01633,37233,49534,81436,51435,786

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls