Flying rocket

Kewal Kiran Clothing Ltd

Kewal Kiran Clothing Ltd

₹ 538 1.41%
21 Oct - close price
About

Kewal Kiran Clothing Limited was incorporated in 1992. The Company is engaged in manufacturing, marketing and retailing of branded readymade garments and finished accessories. The company has consumers in Asia, Middle East and CIS (Commonwealth of Independent States). Its registered office is in Mumbai. [1][2]

Key Points

Brand Portfolio[1]
Killer: Flagship brand catering to the premium luxury segment
Integriti: Premium mid-market segment brand.
LawmanPg3: Fashion/partywear mid-market segment brand.
Easies: Premium mass-market brand
Kraus: Focused on women’s denim and casual wear.
Junior Killer: Focused Kids wear Brand
Desibelle: A new addition, targeting women's fashion.

  • Market Cap 3,309 Cr.
  • Current Price 538
  • High / Low 681 / 422
  • Stock P/E 26.6
  • Book Value 142
  • Dividend Yield 0.37 %
  • ROCE 18.8 %
  • ROE 14.9 %
  • Face Value 10.0

Pros

Cons

  • The company has delivered a poor sales growth of 9.67% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
226 199 199 178 262 200 219 151 253 202 234 181 288
176 166 160 144 201 161 177 124 200 165 192 148 230
Operating Profit 50 34 39 34 62 39 42 28 53 36 42 33 58
OPM % 22% 17% 20% 19% 24% 19% 19% 18% 21% 18% 18% 18% 20%
6 7 8 11 8 9 8 11 34 2 3 14 7
Interest 1 2 2 2 1 1 1 1 3 3 3 3 4
Depreciation 2 2 2 2 3 3 3 3 3 3 4 4 4
Profit before tax 52 36 42 41 66 44 48 35 82 32 37 39 56
Tax % 25% 25% 26% 18% 25% 25% 21% 27% 21% 27% 25% 22% 24%
39 27 32 34 50 33 38 25 64 23 28 31 43
EPS in Rs 6.35 4.38 5.13 5.49 8.08 5.40 6.10 4.11 10.46 3.75 4.54 4.96 6.90
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
363 398 444 466 460 503 530 303 608 779 860 840 905
270 301 340 368 362 391 435 284 508 628 683 681 736
Operating Profit 93 97 104 99 98 112 95 19 100 152 177 160 169
OPM % 26% 24% 23% 21% 21% 22% 18% 6% 16% 19% 21% 19% 19%
12 8 7 17 21 22 18 17 17 20 37 49 24
Interest 3 3 3 3 5 7 9 7 5 6 4 9 13
Depreciation 5 4 4 5 6 8 8 7 7 9 10 13 16
Profit before tax 97 98 104 108 109 119 96 22 105 157 200 186 165
Tax % 31% 32% 34% 31% 33% 33% 24% 13% 22% 24% 23% 24%
67 66 68 75 73 80 73 19 82 119 155 141 124
EPS in Rs 10.88 10.75 11.03 12.11 11.89 13.04 11.86 3.15 13.25 19.36 25.07 22.86 20.15
Dividend Payout % 39% 47% 109% 31% 56% 52% 73% 146% 143% 26% 8% 9%
Compounded Sales Growth
10 Years: 8%
5 Years: 10%
3 Years: 11%
TTM: 10%
Compounded Profit Growth
10 Years: 6%
5 Years: 9%
3 Years: 15%
TTM: -23%
Stock Price CAGR
10 Years: 2%
5 Years: 29%
3 Years: 3%
1 Year: -16%
Return on Equity
10 Years: 18%
5 Years: 17%
3 Years: 20%
Last Year: 15%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 12 12 12 12 12 12 12 12 62 62 62 62 62
Reserves 278 307 286 362 387 418 434 421 417 486 615 756 816
12 11 29 41 48 93 91 50 82 66 20 147 155
68 79 96 98 109 122 99 100 183 204 142 229 262
Total Liabilities 371 410 424 513 557 646 637 582 743 817 838 1,193 1,295
43 54 60 65 70 82 83 82 86 101 110 150 155
CWIP 0 4 3 7 9 2 3 1 1 1 -0 0 0
Investments 167 178 161 205 230 236 195 131 146 158 185 429 423
161 174 200 236 248 325 356 368 510 557 543 614 717
Total Assets 371 410 424 513 557 646 637 582 743 817 838 1,193 1,295

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
42 75 47 80 56 -0 51 97 57 75 136 28
-37 -24 10 -9 -14 3 46 62 -7 -10 -13 -212
-31 -42 -79 -27 -46 -11 -70 -85 -32 -55 -64 -14
Net Cash Flow -27 9 -22 43 -4 -8 26 74 17 10 59 -198

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 64 71 90 83 96 129 118 158 103 80 86 102
Inventory Days 138 123 156 128 146 262 267 168 376 493 123 691
Days Payable 78 93 131 99 120 141 148 122 178 143 65 330
Cash Conversion Cycle 123 101 114 112 121 250 237 205 301 430 144 463
Working Capital Days 44 48 74 51 62 111 122 60 25 48 70 62
ROCE % 32% 30% 31% 30% 26% 26% 20% 6% 19% 26% 31% 19%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
74.25% 74.26% 74.26% 74.26% 74.26% 74.26% 74.26% 74.26% 74.26% 74.28% 74.28% 74.28%
3.48% 2.44% 2.62% 2.60% 2.53% 2.10% 2.80% 2.81% 2.05% 2.39% 2.62% 2.37%
5.76% 5.95% 6.53% 7.99% 8.61% 8.85% 6.91% 6.83% 7.20% 7.76% 8.50% 8.65%
16.51% 17.34% 16.58% 15.14% 14.59% 14.80% 16.03% 16.10% 16.48% 15.59% 14.60% 14.71%
No. of Shareholders 35,08330,94229,34230,26332,01633,37233,49534,81436,51435,78634,91535,368

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls