Envair Electrodyne Ltd

AI

Envair Electrodyne Ltd

₹ 62.5 0.00%
25 Sep - close price
About

Incorporated in 1981, Envair Electrodyne
Envair Electrodyne Ltd is a BSE-listed company historically associated with clean-air equipment, technical furniture and oil-cleaning systems. It currently has no manufacturing operations or operating revenue and is evaluating new manufacturing/trading opportunities; economically it is a cash/investment-led business-transition vehicle, not an operating equipment manufacturer.[1]

Key Points

Product Profile:
a) Aero Sure:[1]
Air Showers & Air Tunnels, Electrostatic
Air Cleaners, Laminar Flow Workstation,
Bio Safety Cabinet, HEPA Filters, Longevity,
Air Curtains, Fan Filter Unit, Turnkey Clean
Room Projects, Turnkey Modular OT Complex
b) Pro Clean:[2]
Electrostatic Oil Cleaner
c) Furni Tech:[3]
ESD Workstations, Laboratory Furniture,
Assembly Tables, Laboratory Fume Hoods

  • Market Cap ₹ 29.0 Cr.
  • Current Price ₹ 62.5
  • High / Low ₹ 129 / 36.7
  • Stock P/E 2,900
  • Book Value ₹ 17.4
  • Dividend Yield 0.00 %
  • ROCE 1.47 %
  • ROE 1.34 %
  • Face Value ₹ 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Stock is trading at 3.59 times its book value
  • Company has a low return on equity of -4.82% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
0.00 0.31 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.17 0.42 0.58 0.58 0.06 0.09 0.08 0.35 0.08 0.06 0.07 0.21 0.07
Operating Profit -0.17 -0.11 -0.58 -0.58 -0.06 -0.09 -0.08 -0.35 -0.08 -0.06 -0.07 -0.21 -0.07
OPM % -35.48%
0.21 0.01 0.00 0.16 0.20 0.33 0.11 0.12 0.21 0.13 0.10 0.10 0.10
Interest 0.00 0.00 0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.04 -0.10 -0.62 -0.42 0.14 0.24 0.03 -0.23 0.13 0.07 0.03 -0.11 0.03
Tax % 125.00% -10.00% -82.26% 45.24% 0.00% 0.00% 2,133.33% 0.00% 0.00% 0.00% 33.33% 0.00% 33.33%
-0.01 -0.09 -0.11 -0.60 0.14 0.24 -0.61 -0.23 0.13 0.07 0.02 -0.11 0.03
EPS in Rs -0.02 -0.19 -0.24 -1.29 0.30 0.52 -1.31 -0.50 0.28 0.15 0.04 -0.24 0.06
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
5.53 4.12 4.76 4.07 3.38 3.49 0.79 4.49 0.97 0.40 -0.22 0.00 0.00
5.75 4.72 4.91 4.78 6.18 4.89 2.28 5.30 1.97 1.70 0.37 0.42 0.41
Operating Profit -0.22 -0.60 -0.15 -0.71 -2.80 -1.40 -1.49 -0.81 -1.00 -1.30 -0.59 -0.42 -0.41
OPM % -3.98% -14.56% -3.15% -17.44% -82.84% -40.11% -188.61% -18.04% -103.09% -325.00%
-0.48 0.17 0.06 4.41 0.15 0.07 0.08 0.22 8.81 0.29 0.77 0.54 0.43
Interest 0.04 0.05 0.11 0.12 0.05 0.06 0.09 0.09 0.02 0.09 0.00 0.00 0.00
Depreciation 0.21 0.15 0.11 0.11 0.08 0.10 0.10 0.09 0.01 0.00 0.00 0.00 0.00
Profit before tax -0.95 -0.63 -0.31 3.47 -2.78 -1.49 -1.60 -0.77 7.78 -1.10 0.18 0.12 0.02
Tax % -1.05% 0.00% 0.00% 6.05% 16.91% 0.00% 0.00% 0.00% 21.85% -25.45% 355.56% 8.33%
-0.94 -0.63 -0.31 3.25 -3.25 -1.50 -1.61 -0.77 6.08 -0.81 -0.47 0.11 0.01
EPS in Rs -3.09 -2.07 -1.02 10.69 -10.69 -3.23 -3.47 -1.66 13.10 -1.75 -1.01 0.24 0.01
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -100%
Compounded Profit Growth
10 Years: 8%
5 Years: 16%
3 Years: 30%
TTM: 102%
Stock Price CAGR
10 Years: 14%
5 Years: 15%
3 Years: -34%
1 Year: -9%
Return on Equity
10 Years: -20%
5 Years: -8%
3 Years: -5%
Last Year: 1%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 3.04 3.04 3.04 3.04 3.04 4.64 4.64 4.64 4.64 4.64 4.64 4.64
Reserves -0.46 -1.09 -1.51 1.74 -0.28 0.18 -1.39 -2.17 3.88 3.07 3.64 3.44
0.13 0.41 1.12 0.67 0.61 2.24 2.49 2.77 0.00 0.00 0.02 0.00
1.57 1.53 1.66 1.99 1.60 1.56 1.32 1.74 1.34 0.37 0.58 0.56
Total Liabilities 4.28 3.89 4.31 7.44 4.97 8.62 7.06 6.98 9.86 8.08 8.88 8.64
0.92 0.84 0.78 0.80 1.08 1.05 0.95 0.86 0.00 0.00 0.00 0.00
CWIP 0.07 0.07 0.13 0.08 0.08 0.08 0.08 0.08 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.26 2.46 2.11
3.29 2.98 3.40 6.56 3.81 7.49 6.03 6.04 9.86 6.82 6.42 6.53
Total Assets 4.28 3.89 4.31 7.44 4.97 8.62 7.06 6.98 9.86 8.08 8.88 8.64

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.03 -0.16 -0.64 -3.46 -0.31 -1.50 -2.27 -1.80 -8.63 6.30 -0.06 -0.31
-0.11 -0.07 -0.08 3.84 -0.83 -0.08 -1.47 1.56 11.65 -0.81 -5.76 0.41
0.00 0.27 0.60 -0.44 1.09 5.18 0.20 0.24 -2.77 0.00 0.02 -0.02
Net Cash Flow -0.08 0.03 -0.12 -0.05 -0.06 3.60 -3.53 0.00 0.25 5.49 -5.79 0.08
Free Cash Flow -0.08 -0.23 -0.76 -3.55 -0.67 -1.58 -2.27 -1.80 -8.63 6.30 -0.06 -0.31
CFO/OP 23% 27% 427% 458% -12% 107% 152% 222% 727% -485% 5% 64%

Ratios

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 98.35 102.77 108.89 176.67 96.11 106.68 314.18 50.40 395.10 0.00 0.00
Inventory Days 72.29 60.06 88.16 118.67 133.40 129.13 404.82 39.14 117.54 0.00 0.00
Days Payable 104.29 100.11 102.08 116.87 116.73 113.63 358.36 57.00 123.73
Cash Conversion Cycle 66.35 62.72 94.97 178.47 112.78 122.17 360.63 32.53 388.92 0.00 0.00
Working Capital Days 112.21 59.36 32.97 326.44 33.48 55.43 582.15 190.22 451.55 100.38 -132.73
ROCE % -8.22% -22.88% -8.38% -15.80% -62.36% -27.42% -23.59% -12.39% -8.43% -12.45% 2.25% 1.47%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of permanent employees on rolls
employees

Log in to view insights

Please log in to see hidden values.

Login
Clean Air Equipments - % of total turnover
% of total turnover
Electrostatic Oil Cleaners - % of total turnover
% of total turnover
Workstations - % of total turnover
% of total turnover
Manufacturing output
Kg

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
57.52% 57.52% 57.52% 57.52% 57.52% 57.52% 57.52% 57.52% 57.52% 57.52% 57.52% 57.52%
42.48% 42.47% 42.47% 42.46% 42.46% 42.47% 42.48% 42.48% 42.49% 42.50% 42.48% 42.47%
No. of Shareholders 2,5552,6362,5622,5572,5572,6152,6452,6832,7342,7512,7572,725

Documents