Envair Electrodyne Ltd

Envair Electrodyne Ltd

₹ 90.8 -5.17%
13 Jun - close price
About

Incorporated in 1981, Envair Electrodyne
Ltd is a manufacturer of Products & Systems
in Clean Air & Contamination Control, Technical Furniture & Oil Cleaner for High Tech Industries[1]

Key Points

Product Profile:
a) Aero Sure:[1]
Air Showers & Air Tunnels, Electrostatic
Air Cleaners, Laminar Flow Workstation,
Bio Safety Cabinet, HEPA Filters, Longevity,
Air Curtains, Fan Filter Unit, Turnkey Clean
Room Projects, Turnkey Modular OT Complex
b) Pro Clean:[2]
Electrostatic Oil Cleaner
c) Furni Tech:[3]
ESD Workstations, Laboratory Furniture, Assembly Tables, Laboratory Fume Hoods

  • Market Cap 42.1 Cr.
  • Current Price 90.8
  • High / Low 221 / 73.5
  • Stock P/E
  • Book Value 17.8
  • Dividend Yield 0.00 %
  • ROCE 2.25 %
  • ROE -5.88 %
  • Face Value 10.0

Pros

  • Company is almost debt free.

Cons

  • Stock is trading at 5.09 times its book value
  • Company has a low return on equity of -8.66% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
4.63 0.08 0.00 0.89 0.00 0.00 0.31 0.00 0.00 0.00 0.00 0.00 0.00
5.29 0.48 0.21 0.54 0.18 0.17 0.42 0.58 0.58 0.06 0.09 0.08 0.35
Operating Profit -0.66 -0.40 -0.21 0.35 -0.18 -0.17 -0.11 -0.58 -0.58 -0.06 -0.09 -0.08 -0.35
OPM % -14.25% -500.00% 39.33% -35.48%
0.12 10.43 0.00 0.03 -2.22 0.21 0.01 0.00 0.16 0.20 0.33 0.11 0.12
Interest 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.55 10.02 -0.21 0.38 -2.40 0.04 -0.10 -0.62 -0.42 0.14 0.24 0.03 -0.23
Tax % 0.00% 22.26% 0.00% 0.00% -22.08% 125.00% -10.00% -82.26% 45.24% 0.00% 0.00% 2,133.33% 0.00%
-0.55 7.80 -0.21 0.38 -1.87 -0.01 -0.09 -0.11 -0.60 0.14 0.24 -0.61 -0.23
EPS in Rs -1.19 16.81 -0.45 0.82 -4.03 -0.02 -0.19 -0.24 -1.29 0.30 0.52 -1.31 -0.50
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
5.15 5.53 4.12 4.76 4.07 3.38 3.49 0.79 4.49 0.97 0.40 0.00
5.51 5.75 4.72 4.91 4.78 6.18 4.89 2.28 5.30 1.97 1.70 0.59
Operating Profit -0.36 -0.22 -0.60 -0.15 -0.71 -2.80 -1.40 -1.49 -0.81 -1.00 -1.30 -0.59
OPM % -6.99% -3.98% -14.56% -3.15% -17.44% -82.84% -40.11% -188.61% -18.04% -103.09% -325.00%
0.71 -0.48 0.17 0.06 4.41 0.15 0.07 0.08 0.22 8.81 0.29 0.77
Interest 0.02 0.04 0.05 0.11 0.12 0.05 0.06 0.09 0.09 0.02 0.09 0.00
Depreciation 0.28 0.21 0.15 0.11 0.11 0.08 0.10 0.10 0.09 0.01 0.00 0.00
Profit before tax 0.05 -0.95 -0.63 -0.31 3.47 -2.78 -1.49 -1.60 -0.77 7.78 -1.10 0.18
Tax % -140.00% -1.05% 0.00% 0.00% 6.05% 16.91% 0.00% 0.00% 0.00% 21.85% -25.45% 355.56%
0.11 -0.94 -0.63 -0.31 3.25 -3.25 -1.50 -1.61 -0.77 6.08 -0.81 -0.47
EPS in Rs 0.36 -3.09 -2.07 -1.02 10.69 -10.69 -3.23 -3.47 -1.66 13.10 -1.75 -1.01
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -100%
Compounded Profit Growth
10 Years: -7%
5 Years: 11%
3 Years: 12%
TTM: 42%
Stock Price CAGR
10 Years: 19%
5 Years: 32%
3 Years: 50%
1 Year: -51%
Return on Equity
10 Years: -25%
5 Years: -15%
3 Years: -9%
Last Year: -6%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 3.04 3.04 3.04 3.04 3.04 3.04 4.64 4.64 4.64 4.64 4.64 4.64
Reserves 0.67 -0.46 -1.09 -1.51 1.74 -0.28 0.18 -1.39 -2.17 3.88 3.07 3.64
0.39 0.13 0.41 1.12 0.67 0.61 2.24 2.49 2.77 0.00 0.00 0.02
1.76 1.57 1.53 1.66 1.99 1.60 1.56 1.32 1.74 1.34 0.37 0.58
Total Liabilities 5.86 4.28 3.89 4.31 7.44 4.97 8.62 7.06 6.98 9.86 8.08 8.88
1.36 0.92 0.84 0.78 0.80 1.08 1.05 0.95 0.86 0.00 0.00 0.00
CWIP 0.00 0.07 0.07 0.13 0.08 0.08 0.08 0.08 0.08 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.26 2.46
4.50 3.29 2.98 3.40 6.56 3.81 7.49 6.03 6.04 9.86 6.82 6.42
Total Assets 5.86 4.28 3.89 4.31 7.44 4.97 8.62 7.06 6.98 9.86 8.08 8.88

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0.66 0.03 -0.16 -0.64 -3.46 -0.31 -1.50 -2.27 -1.80 -8.63 6.30 -0.06
0.93 -0.11 -0.07 -0.08 3.84 -0.83 -0.08 -1.47 1.56 11.65 -0.81 -5.76
-0.24 0.00 0.27 0.60 -0.44 1.09 5.18 0.20 0.24 -2.77 0.00 0.02
Net Cash Flow 0.03 -0.08 0.03 -0.12 -0.05 -0.06 3.60 -3.53 0.00 0.25 5.49 -5.79

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 122.61 98.35 102.77 108.89 176.67 96.11 106.68 314.18 50.40 395.10 0.00
Inventory Days 48.41 72.29 60.06 88.16 118.67 133.40 129.13 404.82 39.14 117.54 0.00
Days Payable 126.90 104.29 100.11 102.08 116.87 116.73 113.63 358.36 57.00 123.73
Cash Conversion Cycle 44.12 66.35 62.72 94.97 178.47 112.78 122.17 360.63 32.53 388.92 0.00
Working Capital Days 198.45 120.79 95.68 118.86 386.52 99.35 99.36 799.30 231.68 451.55 100.38
ROCE % -15.05% -8.22% -22.88% -8.38% -15.80% -62.36% -27.42% -23.59% -12.39% -8.43% -12.45% 2.25%

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
53.22% 53.22% 53.22% 57.52% 57.52% 57.52% 57.52% 57.52% 57.52% 57.52% 57.52% 57.52%
46.78% 46.78% 46.78% 42.48% 42.48% 42.48% 42.47% 42.47% 42.46% 42.46% 42.47% 42.48%
No. of Shareholders 2,6202,6042,6042,5872,6212,5552,6362,5622,5572,5572,6152,645

Documents