Kirloskar Ferrous Industries Ltd

Kirl. Ferrous Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Kirloskar Ferrous Industries Ltd

₹ 519 -0.47%
10 Oct 3:29 p.m.
kirloskarferrous.com BSE: 500245 NSE: KIRLFER
About

KFIL, incorporated in 1991, is a part of the Pune-based Kirloskar Group. KFIL manufactures pig iron and ferrous castings
such as cylinder blocks, cylinder heads, and transmission parts and different types of housings required by automobile, tractor and diesel engine industries. It is one of the leading players in foundry-grade pig iron manufacturing and ferrous castings in the domestic market.[1]

Key Points

Product Portfolio
a) Pig Iron – KFIL produces high-quality pig iron used by foundries and steel mills, especially in the automotive and engineering industries.[1]

Website BSE NSE
  • Market Cap ₹ 8,547 Cr.
  • Current Price ₹ 519
  • High / Low ₹ 700 / 423
  • Stock P/E 26.9
  • Book Value ₹ 209
  • Dividend Yield 1.06 %
  • ROCE 12.2 %
  • ROE 8.94 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company has been maintaining a healthy dividend payout of 24.7%

Cons

  • Company has a low return on equity of 12.1% over last 3 years.
  • Promoter holding has decreased over last 3 years: -8.05%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Metals & Mining Ferrous Metals Pig Iron

Part of BSE SmallCap BSE Allcap BSE Commodities

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
1,494 1,758 1,601 1,566 1,502 1,560 1,548 1,536 1,554 1,666 1,608 1,737 1,698
1,320 1,558 1,359 1,345 1,295 1,306 1,316 1,371 1,367 1,472 1,434 1,536 1,481
Operating Profit 174 200 241 221 207 253 232 165 187 194 174 201 217
OPM % 12% 11% 15% 14% 14% 16% 15% 11% 12% 12% 11% 12% 13%
13 20 5 12 4 -33 9 -25 6 14 9 24 11
Interest 20 25 25 26 29 30 30 32 33 37 39 35 34
Depreciation 41 41 43 48 47 57 63 72 61 63 65 67 64
Profit before tax 126 154 178 159 136 133 148 36 99 108 79 124 130
Tax % 19% 28% 27% 41% 32% 39% 29% 51% 29% 28% 31% 25% 27%
102 111 130 95 93 82 105 18 70 78 54 92 95
EPS in Rs 6.74 8.00 8.40 6.35 5.32 5.87 7.56 1.28 5.00 4.72 3.30 5.61 5.78
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
3,748 6,417 6,146 6,564 6,709
3,105 5,582 5,284 5,802 5,923
Operating Profit 643 836 863 762 786
OPM % 17% 13% 14% 12% 12%
12 49 -50 47 58
Interest 30 95 120 144 145
Depreciation 92 173 239 256 259
Profit before tax 533 617 453 408 440
Tax % 44% 29% 34% 28%
300 437 298 294 319
EPS in Rs 25.02 31.47 21.37 17.86 19.41
Dividend Payout % 22% 17% 26% 31%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 21%
TTM: 8%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: -5%
TTM: 3%
Stock Price CAGR
10 Years: 26%
5 Years: 42%
3 Years: 23%
1 Year: -24%
Return on Equity
10 Years: %
5 Years: %
3 Years: 12%
Last Year: 9%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 69 69 70 82
Reserves 1,696 2,939 3,162 3,353
1,208 971 1,224 1,278
2,341 1,502 1,440 1,635
Total Liabilities 5,314 5,482 5,894 6,349
2,734 3,067 3,219 3,513
CWIP 222 205 495 339
Investments 4 1 1 1
2,353 2,208 2,180 2,496
Total Assets 5,314 5,482 5,894 6,349

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025
345 798 562 654
-190 -399 -521 -475
-85 -423 -62 -173
Net Cash Flow 71 -25 -20 7

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 79 47 53 58
Inventory Days 160 106 111 110
Days Payable 173 102 93 105
Cash Conversion Cycle 66 51 72 64
Working Capital Days -13 9 9 4
ROCE % 18% 15% 12%

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
56.68% 56.66% 56.63% 56.61% 56.53% 56.50% 56.48% 56.44% 50.93% 50.91% 50.90% 50.90%
1.34% 1.17% 1.61% 1.70% 1.65% 1.71% 1.86% 1.98% 1.86% 1.94% 1.93% 1.91%
9.95% 10.61% 10.55% 10.72% 11.33% 11.99% 12.49% 12.49% 10.50% 10.47% 10.68% 10.70%
32.04% 31.55% 31.22% 30.98% 30.49% 29.81% 29.18% 29.10% 36.71% 36.69% 36.50% 36.49%
No. of Shareholders 79,72075,02576,17679,18383,67168,33165,04763,6701,59,5241,09,7191,07,0291,05,100

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Right Issue

Credit ratings

Concalls