Kalyani Investment Company Ltd

₹ 5,029 0.99%

12 Jun - close price

kalyani-investment.com BSE: 533302 NSE: KICL

About

Kalyani Investment Co. Ltd. is a part of the Kalyani Group and is a Core Investment Company holding more than 60% of its net assets in the form of investments in equity shares of Group Companies, while more than 90% of its net assets in the form of investments in equity/preference shares of or debentures/debts in Group Companies. ^[1]

Key Points

Company History
Kalyani Investment Co. was formed by demerging the ‘investment business’ of Kalyani Steel Ltd. and by amalgamating the ‘Investment Undertaking’ of three wholly-owned subsidiaries(Chakrapani Investments & Trades Ltd., Surajmukhi Investment & Finance Ltd. and Gladiolla Investments Ltd.) of Kalyani Steel Ltd.
^[1]

Website BSE NSE

Market Cap ₹ 2,198 Cr.
Current Price ₹ 5,029
High / Low ₹ 6,555 / 4,011
Stock P/E 43.0
Book Value ₹ 25,646
Dividend Yield 0.00 %
ROCE 0.69 %
ROE 0.52 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is almost debt free.
Stock is trading at 0.20 times its book value

Cons

Company has a low return on equity of 0.65% over last 3 years.
Dividend payout has been low at 2.85% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Investment Company

Part of BSE Financial Services

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	6	3	41	4	23	5	49	6	24	6	47	7	23
	2	1	1	1	1	1	1	5	2	3	6	2	3
Operating Profit	4	3	40	3	21	4	48	0	21	3	41	4	20
OPM %	71%	82%	97%	70%	94%	84%	98%	9%	90%	52%	87%	64%	88%
	0	0	0	0	7	0	0	0	0	0	0	0	0
Interest	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0
Profit before tax	4	3	40	3	28	4	48	0	21	3	41	4	20
Tax %	29%	26%	25%	24%	19%	26%	25%	274%	27%	31%	25%	26%	24%
	3	2	30	2	23	3	36	-1	16	2	31	3	15
EPS in Rs	6.39	4.81	68.43	5.25	52.55	6.80	82.26	-1.83	35.81	4.76	70.99	7.10	34.25
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	19	41	14	32	37	48	13	39	60	71	83	82
	2	2	2	2	3	5	3	3	3	5	9	14
Operating Profit	17	39	12	29	33	43	9	36	57	67	74	68
OPM %	88%	95%	86%	93%	91%	89%	75%	93%	95%	94%	89%	83%
	0	-12	-0	0	0	0	0	0	0	7	0	0
Interest	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0
Profit before tax	17	26	12	30	33	43	9	36	56	74	74	68
Tax %	1%	0%	-0%	-0%	0%	1%	16%	28%	25%	23%	27%	25%
	17	26	12	30	33	43	8	26	43	57	54	51
EPS in Rs	38.83	60.48	27.47	68.47	75.62	97.63	17.87	59.65	97.54	131.01	123.04	117.11
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	9%

Compounded Sales Growth
10 Years:	7%
5 Years:	45%
3 Years:	11%
TTM:	-1%

Compounded Profit Growth
10 Years:	3%
5 Years:	46%
3 Years:	6%
TTM:	-5%

Stock Price CAGR
10 Years:	11%
5 Years:	19%
3 Years:	39%
1 Year:	-4%

Return on Equity
10 Years:	1%
5 Years:	1%
3 Years:	1%
Last Year:	1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	4	4	4	4	4	4	4	4	4	4	4	4
Reserves	308	335	347	4,944	3,644	1,897	4,489	5,181	5,666	8,107	8,501	11,191
	0	0	0	0	0	0	0	0	0	0	0	0
	0	19	17	12	4	4	62	60	104	410	523	977
Total Liabilities	313	359	368	4,960	3,653	1,905	4,556	5,246	5,774	8,521	9,028	12,173
	1	1	1	1	1	1	0	0	0	0	0	0
CWIP	0	0	0	0	0	0	0	0	0	0	0	0
Investments	312	357	367	4,958	3,652	1,869	4,499	5,160	5,647	8,338	8,782	11,862
	0	0	0	2	0	36	57	86	127	183	247	311
Total Assets	313	359	368	4,960	3,653	1,905	4,556	5,246	5,774	8,521	9,028	12,173

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-2	13	-4	14	34	8	-18	-1	0	-7	-12	-14
	2	-13	4	-12	-36	-7	18	1	-0	7	12	14
	0	0	0	0	0	0	0	0	0	0	0	0
Net Cash Flow	0	0	-0	2	-2	0	-0	0	0	-0	0	-0
Free Cash Flow	-3	13	-4	14	34	8	-18	-1	0	-7	-12	-14
CFO/OP	-9%	33%	-35%	46%	103%	18%	-181%	22%	25%	13%	10%	3%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	0	0	0	0	0	0	0	0	0	0	0	0
Inventory Days
Days Payable
Cash Conversion Cycle	0	0	0	0	0	0	0	0	0	0	0	0
Working Capital Days	-2	-24	-427	-2	-12	71	-11	-15	-11	-12	-12	-11
ROCE %	6%	12%	4%	1%	1%	2%	0%	1%	1%	1%	1%	1%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Equity Shareholding in BF Utilities Limited
Number of Shares

x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx
xx,xxx,xxx	xx,xxx,xxx	xx,xxx,xxx	xx,xxx,xxx	xx,xxx,xxx	xx,xxx,xxx	xx,xxx,xxx	xx,xxx,xxx	xx,xxx,xxx	xx,xxx,xxx	xx,xxx,xxx
xx,xxx,xxx	xx,xxx,xxx	xx,xxx,xxx	xx,xxx,xxx	xx,xxx,xxx	xx,xxx,xxx	xx,xxx,xxx	xx,xxx,xxx	xx,xxx,xxx	xx,xxx,xxx	xx,xxx,xxx
xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
x	x	x	x	x	x	x	x	x	x	x

Please log in to see hidden values.

Equity Shareholding in Bharat Forge Limited
Number of Shares

Equity Shareholding in Hikal Limited
Number of Shares

Investment to Total Assets Ratio
%

Number of Permanent Employees
Count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	74.98%	74.98%	74.98%	74.98%	74.98%	74.98%	74.98%	74.98%	74.98%	74.98%	74.98%	74.98%
	2.50%	2.31%	1.90%	1.39%	1.24%	1.06%	0.39%	0.51%	0.55%	0.57%	0.65%	0.65%
	0.01%	0.05%	0.01%	0.13%	0.18%	0.18%	0.40%	0.40%	0.23%	0.23%	0.47%	0.51%
	22.49%	22.65%	23.11%	23.49%	23.58%	23.77%	24.21%	24.10%	24.23%	24.21%	23.90%	23.85%
No. of Shareholders	16,702	18,211	18,615	19,637	20,570	20,473	25,428	26,134	26,041	25,545	25,245	24,502

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	68.66%	73.60%	73.60%	73.60%	73.60%	74.97%	74.98%	74.98%	74.98%	74.98%
	0.85%	0.62%	1.50%	0.51%	3.32%	2.90%	2.51%	1.39%	0.51%	0.65%
	1.74%	1.23%	0.32%	0.32%	0.31%	0.02%	0.01%	0.13%	0.40%	0.51%
	28.75%	24.55%	24.58%	25.57%	22.77%	22.11%	22.50%	23.49%	24.10%	23.85%
No. of Shareholders	19,369	18,838	18,326	17,402	16,703	16,867	16,642	19,637	26,134	24,502

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Kalyani Investment Company Ltd

Kalyani Investment Company Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports