Kalyani Investment Company Ltd

₹ 5,472 -3.69%

31 Oct - close price

kalyani-investment.com BSE: 533302 NSE: KICL

About

Kalyani Investment Co. Ltd. is a part of the Kalyani Group. The Co. is a Core Investment Company holding more than 60% of its net assets in the form of investments in equity shares of Group Companies, while more than 90% of its net assets in the form of investments in equity/preference shares of or debentures/debts in Group Companies. ^[1]

Key Points

Company History
Kalyani Investment Co. was formed by demerging the ‘investment business’ of Kalyani Steel Ltd. and by amalgamating the ‘Investment Undertaking’ of three wholly-owned subsidiaries(Chakrapani Investments & Trades Ltd., Surajmukhi Investment & Finance Ltd. and Gladiolla Investments Ltd.) of Kalyani Steel Ltd.
^[1]

Website BSE NSE

Market Cap ₹ 2,391 Cr.
Current Price ₹ 5,472
High / Low ₹ 7,651 / 3,446
Stock P/E 45.3
Book Value ₹ 19,483
Dividend Yield 0.00 %
ROCE 0.89 %
ROE 0.65 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is almost debt free.
Stock is trading at 0.28 times its book value

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Company has a low return on equity of 0.74% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Investment Company

Part of BSE SmallCap BSE Allcap BSE Financial Services

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025
	2.34	39.04	12.57	5.56	3.48	41.00	4.36	22.61	4.81	48.67	5.62	23.76	5.78
	0.35	0.57	0.48	1.59	0.62	1.16	1.31	1.44	0.77	0.80	5.14	2.40	2.79
Operating Profit	1.99	38.47	12.09	3.97	2.86	39.84	3.05	21.17	4.04	47.87	0.48	21.36	2.99
OPM %	85.04%	98.54%	96.18%	71.40%	82.18%	97.17%	69.95%	93.63%	83.99%	98.36%	8.54%	89.90%	51.73%
	0.00	0.00	0.04	0.00	0.00	0.00	0.00	7.25	0.00	0.00	0.00	0.00	0.00
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.02	0.03	0.03	0.02	0.02	0.03	0.03	0.02	0.02	0.03	0.02	0.01	0.00
Profit before tax	1.97	38.44	12.10	3.95	2.84	39.81	3.02	28.40	4.02	47.84	0.46	21.35	2.99
Tax %	25.89%	25.05%	21.32%	29.37%	26.06%	24.99%	24.17%	19.23%	26.12%	24.96%	273.91%	26.79%	30.77%
	1.46	28.81	9.53	2.79	2.10	29.87	2.29	22.94	2.97	35.91	-0.80	15.63	2.08
EPS in Rs	3.34	66.00	21.83	6.39	4.81	68.43	5.25	52.55	6.80	82.26	-1.83	35.81	4.76
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	22	19	41	14	32	37	48	13	39	60	71	83	84
	3	2	2	2	2	3	5	3	3	3	5	9	11
Operating Profit	19	17	39	12	29	33	43	9	36	57	67	74	73
OPM %	86%	88%	95%	86%	93%	91%	89%	75%	93%	95%	94%	89%	87%
	-0	0	-12	-0	0	0	0	0	0	0	7	0	0
Interest	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0
Profit before tax	19	17	26	12	30	33	43	9	36	56	74	74	73
Tax %	6%	1%	0%	-0%	-0%	0%	1%	16%	28%	25%	23%	27%
	18	17	26	12	30	33	43	8	26	43	57	54	53
EPS in Rs	41.03	38.83	60.48	27.47	68.47	75.62	97.63	17.87	59.65	97.54	131.01	123.04	121.00
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	16%
5 Years:	11%
3 Years:	28%
TTM:	15%

Compounded Profit Growth
10 Years:	12%
5 Years:	5%
3 Years:	27%
TTM:	-9%

Stock Price CAGR
10 Years:	13%
5 Years:	34%
3 Years:	43%
1 Year:	-15%

Return on Equity
10 Years:	1%
5 Years:	1%
3 Years:	1%
Last Year:	1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	4	4	4	4	4	4	4	4	4	4	4	4
Reserves	292	308	335	347	4,944	3,644	1,897	4,489	5,181	5,666	8,107	8,501
	0	0	0	0	0	0	0	0	0	0	0	0
	0	0	19	17	12	4	4	62	60	104	410	523
Total Liabilities	296	313	359	368	4,960	3,653	1,905	4,556	5,246	5,774	8,521	9,028
	0	1	1	1	1	1	1	0	0	0	0	0
CWIP	0	0	0	0	0	0	0	0	0	0	0	0
Investments	296	312	357	367	4,958	3,652	1,869	4,499	5,160	5,647	8,338	8,782
	0	0	0	0	2	0	36	57	86	127	183	247
Total Assets	296	313	359	368	4,960	3,653	1,905	4,556	5,246	5,774	8,521	9,028

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	-5	-2	13	-4	14	34	8	-18	-1	0	-7	-12
	25	2	-13	4	-12	-36	-7	18	1	-0	7	12
	-20	0	0	0	0	0	0	0	0	0	0	0
Net Cash Flow	0	0	0	-0	2	-2	0	-0	0	0	-0	0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	0	0	0	0	0	0	0	0	0	0	0	0
Inventory Days
Days Payable
Cash Conversion Cycle	0	0	0	0	0	0	0	0	0	0	0	0
Working Capital Days	1	-2	-24	-427	-2	-12	71	-11	-15	-11	-12	-12
ROCE %	5%	6%	12%	4%	1%	1%	2%	0%	1%	1%	1%	1%

Shareholding Pattern

Numbers in percentages

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
	74.98%	74.98%	74.98%	74.98%	74.98%	74.98%	74.98%	74.98%	74.98%	74.98%	74.98%	74.98%
	2.72%	2.51%	2.50%	2.31%	1.90%	1.39%	1.24%	1.06%	0.39%	0.51%	0.55%	0.57%
	0.02%	0.01%	0.01%	0.05%	0.01%	0.13%	0.18%	0.18%	0.40%	0.40%	0.23%	0.23%
	22.27%	22.50%	22.49%	22.65%	23.11%	23.49%	23.58%	23.77%	24.21%	24.10%	24.23%	24.21%
No. of Shareholders	16,488	16,642	16,702	18,211	18,615	19,637	20,570	20,473	25,428	26,134	26,041	25,545

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
	68.66%	73.60%	73.60%	73.60%	73.60%	74.97%	74.98%	74.98%	74.98%	74.98%
	0.85%	0.62%	1.50%	0.51%	3.32%	2.90%	2.51%	1.39%	0.51%	0.57%
	1.74%	1.23%	0.32%	0.32%	0.31%	0.02%	0.01%	0.13%	0.40%	0.23%
	28.75%	24.55%	24.58%	25.57%	22.77%	22.11%	22.50%	23.49%	24.10%	24.21%
No. of Shareholders	19,369	18,838	18,326	17,402	16,703	16,867	16,642	19,637	26,134	25,545

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Kalyani Investment Company Ltd

Kalyani Investment Company Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports