Khandwala Securities Ltd

Khandwala Securities Ltd

₹ 23.0 -0.73%
28 May - close price
About

Incorporated in 1993, Khandwala Securities Ltd is in the business of stock broking and investment banking, investment advisory, portfolio management services and depository participants

Key Points

Registrations:[1]
Company is registered with SEBI as a Member of BSE and NSE. It is also registered as a Depository Participant with CDSL

  • Market Cap 35.1 Cr.
  • Current Price 23.0
  • High / Low 37.3 / 18.8
  • Stock P/E
  • Book Value 19.4
  • Dividend Yield 0.00 %
  • ROCE 1.08 %
  • ROE -2.67 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 1.19 times its book value
  • Debtor days have improved from 290 to 148 days.

Cons

  • Company has a low return on equity of -0.22% over last 3 years.
  • Promoter holding has decreased over last 3 years: -12.6%
  • Working capital days have increased from 82.4 days to 205 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
2.29 0.74 0.78 3.38 1.36 1.93 1.60 2.16 2.83 2.52 3.14 2.70 1.18
1.52 1.06 1.24 1.34 1.72 1.73 1.36 1.81 3.05 1.97 7.64 2.44 2.41
Operating Profit 0.77 -0.32 -0.46 2.04 -0.36 0.20 0.24 0.35 -0.22 0.55 -4.50 0.26 -1.23
OPM % 33.62% -43.24% -58.97% 60.36% -26.47% 10.36% 15.00% 16.20% -7.77% 21.83% -143.31% 9.63% -104.24%
-0.26 0.26 1.08 0.04 -1.15 0.05 0.04 0.04 0.05 0.06 4.81 0.35 0.37
Interest 0.17 0.13 0.10 0.04 0.07 0.06 0.10 0.06 0.05 0.05 0.02 0.01 0.03
Depreciation 0.03 0.08 0.09 0.09 0.04 0.05 0.07 0.08 0.12 0.10 0.07 0.07 0.11
Profit before tax 0.31 -0.27 0.43 1.95 -1.62 0.14 0.11 0.25 -0.34 0.46 0.22 0.53 -1.00
Tax % -6.45% -3.70% -4.65% -1.03% 6.17% 0.00% 0.00% -4.00% 0.00% -2.17% -4.55% -1.89% 105.00%
0.32 -0.25 0.45 1.97 -1.72 0.14 0.11 0.27 -0.34 0.48 0.24 0.54 -2.05
EPS in Rs 0.27 -0.21 0.30 1.29 -1.13 0.09 0.07 0.18 -0.22 0.31 0.16 0.35 -1.34
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
4.21 4.92 3.42 4.14 3.81 3.64 2.87 3.74 6.23 6.45 8.70 9.54
3.87 3.75 3.60 4.91 4.03 5.44 6.15 4.45 5.29 5.36 7.95 14.45
Operating Profit 0.34 1.17 -0.18 -0.77 -0.22 -1.80 -3.28 -0.71 0.94 1.09 0.75 -4.91
OPM % 8.08% 23.78% -5.26% -18.60% -5.77% -49.45% -114.29% -18.98% 15.09% 16.90% 8.62% -51.47%
0.17 0.15 0.07 0.82 0.03 2.46 0.75 0.03 0.12 0.04 0.00 5.59
Interest 0.50 0.53 0.32 0.35 0.28 0.23 0.82 0.74 0.71 0.34 0.27 0.11
Depreciation 0.29 0.61 0.29 0.30 0.29 0.28 0.28 0.28 0.29 0.29 0.31 0.34
Profit before tax -0.28 0.18 -0.72 -0.60 -0.76 0.15 -3.63 -1.70 0.06 0.50 0.17 0.23
Tax % -3.57% -38.89% -1.39% 1.67% -1.32% -26.67% -1.10% -2.94% -100.00% 10.00% -5.88% 447.83%
-0.28 0.25 -0.70 -0.61 -0.75 0.19 -3.59 -1.65 0.12 0.44 0.17 -0.80
EPS in Rs -0.23 0.21 -0.59 -0.51 -0.63 0.16 -3.01 -1.38 0.10 0.29 0.11 -0.52
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 7%
5 Years: 27%
3 Years: 15%
TTM: 10%
Compounded Profit Growth
10 Years: %
5 Years: 12%
3 Years: %
TTM: -571%
Stock Price CAGR
10 Years: 2%
5 Years: 18%
3 Years: -9%
1 Year: -19%
Return on Equity
10 Years: -4%
5 Years: -1%
3 Years: 0%
Last Year: -3%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 11.94 11.94 11.94 11.94 11.94 11.94 11.94 11.94 11.94 15.25 15.25 15.25
Reserves 15.59 15.84 15.14 14.53 13.78 13.90 10.31 8.64 8.79 14.87 15.05 14.26
7.15 4.83 5.08 4.92 4.84 6.39 7.74 6.94 6.47 2.64 1.55 1.42
11.11 6.77 8.54 7.82 10.30 15.25 10.53 14.47 20.69 11.44 16.38 13.00
Total Liabilities 45.79 39.38 40.70 39.21 40.86 47.48 40.52 41.99 47.89 44.20 48.23 43.93
7.54 6.98 7.18 6.96 6.71 5.81 5.60 5.45 5.20 5.49 5.54 1.65
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 3.45 3.40 3.40 3.40 3.40 4.15 4.55 4.41 3.99 5.42 6.44 15.00
34.80 29.00 30.12 28.85 30.75 37.52 30.37 32.13 38.70 33.29 36.25 27.28
Total Assets 45.79 39.38 40.70 39.21 40.86 47.48 40.52 41.99 47.89 44.20 48.23 43.93

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.41 -0.13 3.90 -1.35 0.40 3.59 -3.55 -0.21 3.30 -7.24 -1.75 4.03
0.23 0.45 -0.16 0.28 0.21 2.00 -0.40 0.18 0.50 -1.51 -1.17 -3.94
1.63 -2.89 0.04 -0.50 -0.36 1.32 0.53 -1.54 -1.19 8.40 -0.09 0.29
Net Cash Flow 2.27 -2.56 3.79 -1.57 0.26 6.90 -3.42 -1.57 2.62 -0.34 -3.01 0.37

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 1,246.72 889.50 1,044.84 864.89 875.62 893.45 1,194.20 667.54 275.36 443.09 278.99 148.07
Inventory Days
Days Payable
Cash Conversion Cycle 1,246.72 889.50 1,044.84 864.89 875.62 893.45 1,194.20 667.54 275.36 443.09 278.99 148.07
Working Capital Days 542.73 504.47 298.83 379.99 213.64 -586.61 -86.48 -685.11 -606.38 184.48 -142.64 205.46
ROCE % 0.64% 2.11% -1.24% -0.79% -1.55% -4.62% -9.03% -3.34% 2.81% 2.80% 1.36% 1.08%

Shareholding Pattern

Numbers in percentages

33 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
60.90% 47.67% 47.67% 47.67% 47.69% 47.76% 47.76% 47.76% 47.97% 47.98% 48.14% 48.25%
39.10% 52.33% 52.33% 52.33% 52.30% 52.25% 52.24% 52.24% 52.04% 52.02% 51.85% 51.75%
No. of Shareholders 3,2053,1393,5063,4713,6073,6264,1284,0813,9444,5494,5774,647

Documents