Khaitan Chemicals & Fertilizers Ltd
Incorporated in 1982, Khaitan Chemicals
& Fertilizers Ltd is a manufacture of Single Super Phosphate (Fertilizer), Sulphuric Acid
and other chemicals[1]
- Market Cap ₹ 1,057 Cr.
- Current Price ₹ 109
- High / Low ₹ 115 / 43.2
- Stock P/E 26.8
- Book Value ₹ 23.0
- Dividend Yield 0.00 %
- ROCE 2.47 %
- ROE 0.63 %
- Face Value ₹ 1.00
Pros
- Company is expected to give good quarter
- Company's working capital requirements have reduced from 65.3 days to 50.4 days
Cons
- Stock is trading at 4.88 times its book value
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 10.5% over past five years.
- Company has a low return on equity of -4.22% over last 3 years.
- Dividend payout has been low at 2.30% of profits over last 3 years
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Commodities Chemicals Fertilizers & Agrochemicals Fertilizers
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
388 | 329 | 392 | 359 | 353 | 373 | 437 | 481 | 824 | 888 | 536 | 720 | 824 | |
370 | 295 | 352 | 320 | 317 | 330 | 391 | 421 | 700 | 810 | 566 | 697 | 763 | |
Operating Profit | 18 | 35 | 40 | 38 | 36 | 43 | 46 | 59 | 124 | 78 | -30 | 23 | 62 |
OPM % | 5% | 11% | 10% | 11% | 10% | 11% | 11% | 12% | 15% | 9% | -6% | 3% | 7% |
9 | 3 | 2 | 3 | 1 | 1 | 2 | 0 | -1 | 6 | 2 | 1 | 1 | |
Interest | 25 | 30 | 30 | 31 | 26 | 22 | 18 | 14 | 13 | 20 | 32 | 30 | 31 |
Depreciation | 8 | 9 | 9 | 8 | 9 | 9 | 9 | 7 | 7 | 9 | 12 | 11 | 10 |
Profit before tax | -6 | -2 | 3 | 2 | 2 | 13 | 22 | 40 | 102 | 56 | -72 | -16 | 22 |
Tax % | -74% | -309% | 51% | 22% | 32% | 37% | 30% | 37% | 22% | 24% | -2% | -108% | |
-2 | 4 | 2 | 2 | 2 | 8 | 15 | 25 | 80 | 42 | -70 | 1 | 40 | |
EPS in Rs | -0.17 | 0.36 | 0.17 | 0.17 | 0.17 | 0.81 | 1.55 | 2.56 | 8.20 | 4.34 | -7.27 | 0.14 | 4.07 |
Dividend Payout % | -30% | 14% | 29% | 29% | 30% | 6% | 13% | 10% | 4% | 7% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 8% |
5 Years: | 11% |
3 Years: | -4% |
TTM: | 64% |
Compounded Profit Growth | |
---|---|
10 Years: | -9% |
5 Years: | -38% |
3 Years: | -74% |
TTM: | 149% |
Stock Price CAGR | |
---|---|
10 Years: | 27% |
5 Years: | 46% |
3 Years: | 9% |
1 Year: | 31% |
Return on Equity | |
---|---|
10 Years: | 6% |
5 Years: | 7% |
3 Years: | -4% |
Last Year: | 1% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Reserves | 115 | 116 | 118 | 119 | 121 | 128 | 143 | 165 | 243 | 284 | 211 | 213 |
213 | 225 | 232 | 239 | 202 | 137 | 140 | 79 | 142 | 229 | 316 | 318 | |
49 | 47 | 41 | 69 | 59 | 78 | 98 | 102 | 177 | 186 | 88 | 79 | |
Total Liabilities | 386 | 399 | 400 | 438 | 391 | 353 | 392 | 355 | 572 | 708 | 624 | 620 |
123 | 124 | 118 | 118 | 114 | 108 | 102 | 100 | 102 | 129 | 132 | 127 | |
CWIP | 4 | 0 | 1 | 2 | 1 | 0 | 0 | 0 | 5 | 3 | 2 | 1 |
Investments | 0 | 0 | 0 | 1 | 1 | 2 | 1 | 2 | 3 | 3 | 4 | 5 |
259 | 274 | 281 | 316 | 275 | 244 | 288 | 254 | 461 | 572 | 486 | 487 | |
Total Assets | 386 | 399 | 400 | 438 | 391 | 353 | 392 | 355 | 572 | 708 | 624 | 620 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
175 | 21 | 26 | 32 | 64 | 92 | 16 | 84 | 27 | -88 | -55 | 44 | |
-23 | -8 | -2 | -9 | 0 | -4 | 1 | -6 | -20 | -22 | 2 | -17 | |
-151 | -13 | -24 | -23 | -65 | -88 | -17 | -79 | 40 | 63 | 54 | -27 | |
Net Cash Flow | 1 | 0 | -1 | -0 | -0 | 0 | 0 | -0 | 47 | -47 | -0 | 0 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 44 | 61 | 87 | 93 | 102 | 58 | 45 | 33 | 17 | 27 | 33 | 37 |
Inventory Days | 185 | 231 | 94 | 182 | 128 | 147 | 162 | 157 | 158 | 159 | 256 | 156 |
Days Payable | 38 | 50 | 34 | 71 | 66 | 84 | 73 | 66 | 75 | 74 | 47 | 30 |
Cash Conversion Cycle | 191 | 243 | 146 | 204 | 164 | 121 | 133 | 124 | 101 | 112 | 242 | 162 |
Working Capital Days | 15 | 16 | 49 | 50 | 55 | 56 | 60 | 76 | 42 | 71 | 74 | 50 |
ROCE % | 3% | 8% | 9% | 9% | 8% | 11% | 14% | 20% | 36% | 15% | -8% | 2% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
25 Jul - Newspaper cutting of published Unaudited Financials Results ended 30.06.2025.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
24 Jul - Q1 FY26: 80% revenue growth, 228% net profit rise, 26% stake in solar firm acquired.
-
Announcement under Regulation 30 (LODR)-Acquisition
23 Jul - Q1 FY26 results approved; acquired 26% stake in KRSKA Solar for ₹38 lakh to secure renewable power.
- Unaudited Financial Results Of The Company For The Quarter Ended June 30, 2025. Independent Auditors' Report On The Unaudited Financial Results Of The Company For The Quarter Ended June 30, 2025, With Unmodified Opinion And The Declaration In This Regard Is Enclosed. 23 Jul
-
Board Meeting Outcome for To Approved The Unaudited Financial Results Of The Company For The Quarter Ended June 30, 2025.
23 Jul - Q1 FY25-26 results approved; acquired 26% stake in KRSKA Solar for ₹37.8 lakh to secure renewable power.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1][2]
KCFL is the largest manufacturer of Single Super Phosphate (SSP) in India. It sells fertilizers under the brand of Khaitan SSP & Utsav SSP. Company is a brand leader in Western Madhya Pradesh, and caters to several states with over 3,000 distributors and dealers.