Khaitan Chemicals & Fertilizers Ltd
Incorporated in 1982, Khaitan Chemicals
& Fertilizers Ltd is a manufacture of Single Super Phosphate (Fertilizer), Sulphuric Acid
and other chemicals[1]
- Market Cap ₹ 729 Cr.
- Current Price ₹ 75.0
- High / Low ₹ 99.9 / 43.2
- Stock P/E 521
- Book Value ₹ 23.0
- Dividend Yield 0.00 %
- ROCE 2.47 %
- ROE 0.63 %
- Face Value ₹ 1.00
Pros
- Company is expected to give good quarter
Cons
- Stock is trading at 3.27 times its book value
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 10.5% over past five years.
- Company has a low return on equity of -4.22% over last 3 years.
- Dividend payout has been low at 2.30% of profits over last 3 years
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Fertilizers Industry: Fertilizers
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
388 | 329 | 392 | 359 | 353 | 373 | 437 | 481 | 824 | 888 | 536 | 720 | |
370 | 295 | 352 | 320 | 317 | 330 | 391 | 421 | 700 | 810 | 566 | 697 | |
Operating Profit | 18 | 35 | 40 | 38 | 36 | 43 | 46 | 59 | 124 | 78 | -30 | 23 |
OPM % | 5% | 11% | 10% | 11% | 10% | 11% | 11% | 12% | 15% | 9% | -6% | 3% |
9 | 3 | 2 | 3 | 1 | 1 | 2 | 0 | -1 | 6 | 2 | 1 | |
Interest | 25 | 30 | 30 | 31 | 26 | 22 | 18 | 14 | 13 | 20 | 32 | 30 |
Depreciation | 8 | 9 | 9 | 8 | 9 | 9 | 9 | 7 | 7 | 9 | 12 | 11 |
Profit before tax | -6 | -2 | 3 | 2 | 2 | 13 | 22 | 40 | 102 | 56 | -72 | -16 |
Tax % | -74% | -309% | 51% | 22% | 32% | 37% | 30% | 37% | 22% | 24% | -2% | -108% |
-2 | 4 | 2 | 2 | 2 | 8 | 15 | 25 | 80 | 42 | -70 | 1 | |
EPS in Rs | -0.17 | 0.36 | 0.17 | 0.17 | 0.17 | 0.81 | 1.55 | 2.56 | 8.20 | 4.34 | -7.27 | 0.14 |
Dividend Payout % | -30% | 14% | 29% | 29% | 30% | 6% | 13% | 10% | 4% | 7% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 8% |
5 Years: | 11% |
3 Years: | -4% |
TTM: | 34% |
Compounded Profit Growth | |
---|---|
10 Years: | -9% |
5 Years: | -38% |
3 Years: | -74% |
TTM: | 102% |
Stock Price CAGR | |
---|---|
10 Years: | 25% |
5 Years: | 59% |
3 Years: | -11% |
1 Year: | 8% |
Return on Equity | |
---|---|
10 Years: | 6% |
5 Years: | 7% |
3 Years: | -4% |
Last Year: | 1% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Reserves | 115 | 116 | 118 | 119 | 121 | 128 | 143 | 165 | 243 | 284 | 211 | 213 |
213 | 225 | 232 | 239 | 202 | 137 | 140 | 79 | 142 | 229 | 316 | 318 | |
49 | 47 | 41 | 69 | 59 | 78 | 98 | 102 | 177 | 186 | 88 | 79 | |
Total Liabilities | 386 | 399 | 400 | 438 | 391 | 353 | 392 | 355 | 572 | 708 | 624 | 620 |
123 | 124 | 118 | 118 | 114 | 108 | 102 | 100 | 102 | 129 | 132 | 127 | |
CWIP | 4 | 0 | 1 | 2 | 1 | 0 | 0 | 0 | 5 | 3 | 2 | 1 |
Investments | 0 | 0 | 0 | 1 | 1 | 2 | 1 | 2 | 3 | 3 | 4 | 5 |
259 | 274 | 281 | 316 | 275 | 244 | 288 | 254 | 461 | 572 | 486 | 487 | |
Total Assets | 386 | 399 | 400 | 438 | 391 | 353 | 392 | 355 | 572 | 708 | 624 | 620 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
175 | 21 | 26 | 32 | 64 | 92 | 16 | 84 | 27 | -88 | -55 | 44 | |
-23 | -8 | -2 | -9 | 0 | -4 | 1 | -6 | -20 | -22 | 2 | -17 | |
-151 | -13 | -24 | -23 | -65 | -88 | -17 | -79 | 40 | 63 | 54 | -27 | |
Net Cash Flow | 1 | 0 | -1 | -0 | -0 | 0 | 0 | -0 | 47 | -47 | -0 | 0 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 44 | 61 | 87 | 93 | 102 | 58 | 45 | 33 | 17 | 27 | 33 | 37 |
Inventory Days | 185 | 231 | 94 | 182 | 128 | 147 | 162 | 157 | 158 | 159 | 256 | 156 |
Days Payable | 38 | 50 | 34 | 71 | 66 | 84 | 73 | 66 | 75 | 74 | 47 | 30 |
Cash Conversion Cycle | 191 | 243 | 146 | 204 | 164 | 121 | 133 | 124 | 101 | 112 | 242 | 162 |
Working Capital Days | 182 | 233 | 207 | 237 | 210 | 149 | 149 | 121 | 99 | 153 | 274 | 194 |
ROCE % | 3% | 8% | 9% | 9% | 8% | 11% | 14% | 20% | 36% | 15% | -8% | 2% |
Documents
Announcements
-
We Wish To Inform That All Material Information That May Have A Bearing On The Operations/Performance Of The Company, Which Includes All The Necessary Disclosures In Accordance With Regulation 30 Of The SEBI (LODR) Regulations, 2015, Have Been Regularly Disclosed To The Stock Exchange By The Company In A Timely And Accurate Manner And Not Withheld Any Material Information Which Could Have A Substantial Bearing On The Market Price/Volume Of The Company To The Best Of Our Knowledge.
20 May - Company clarifies all material info disclosed; no withheld info affecting stock price.
-
Clarification sought from Khaitan Chemicals & Fertilizers Ltd
20 May - Exchange has sought clarification from Khaitan Chemicals & Fertilizers Ltd on May 19, 2025 with reference to significant movement in price, in order to ensure …
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
25 Apr - Copy of newspaper publication about audited financial results of 31st March, 2025.
-
Appointment Of Secretarial Auditor Of The Company
23 Apr - Appointment of M/s Ritesh Gupta & Co. as secretarial auditors for FY 2025-26 to FY 2029-30.
- Outcome Of The Meeting Of The Board Held On Wednesday, April 23Rd, 2025 23 Apr
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1][2]
KCFL is the largest manufacturer of Single Super Phosphate (SSP) in India. It sells fertilizers under the brand of Khaitan SSP & Utsav SSP. Company is a brand leader in Western Madhya Pradesh, and caters to several states with over 3,000 distributors and dealers.