KD Green Industries Ltd
₹ 48.3
3.27%
05 Oct
- close price
About
Incorporated in 1992, Manbro Industries Ltd is in the business of Food & Beverages[1]
Key Points
- Market Cap ₹ 490 Cr.
- Current Price ₹ 48.3
- High / Low ₹ 99.4 / 36.4
- Stock P/E
- Book Value ₹ 7.39
- Dividend Yield 0.00 %
- ROCE -2.86 %
- ROE -5.07 %
- Face Value ₹ 1.00
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last quarter: -15.8%
- Company has a low return on equity of -2.05% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.12 | 0.11 | 0.69 | 0.60 | 0.00 | 0.00 | 0.00 | 0.00 | 0.39 | 24.00 | 1.96 | 0.37 | 0.37 | |
| 0.14 | 0.16 | 0.71 | 0.70 | 0.25 | 0.14 | 0.10 | 0.09 | 0.21 | 23.73 | 2.35 | 0.70 | 0.68 | |
| Operating Profit | -0.02 | -0.05 | -0.02 | -0.10 | -0.25 | -0.14 | -0.10 | -0.09 | 0.18 | 0.27 | -0.39 | -0.33 | -0.31 |
| OPM % | -16.67% | -45.45% | -2.90% | -16.67% | 46.15% | 1.12% | -19.90% | -89.19% | -83.78% | ||||
| 0.02 | 0.01 | 0.02 | 0.02 | 0.07 | 0.13 | 0.09 | 0.05 | 0.00 | 0.01 | 1.00 | 1.35 | 0.59 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 |
| Profit before tax | 0.00 | -0.04 | 0.00 | -0.08 | -0.19 | -0.02 | -0.01 | -0.04 | 0.18 | 0.28 | 0.60 | 1.01 | 0.28 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 14.29% | 0.00% | 43.56% | |||
| 0.00 | -0.04 | 0.00 | -0.08 | -0.19 | -0.02 | -0.01 | -0.04 | 0.18 | 0.24 | 0.61 | 0.58 | -0.16 | |
| EPS in Rs | 0.00 | -0.08 | 0.00 | -0.16 | -0.38 | -0.04 | -0.02 | -0.08 | 0.36 | 0.48 | 0.11 | 0.10 | -0.04 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 13% |
| 5 Years: | % |
| 3 Years: | -2% |
| TTM: | -70% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -111% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 42% |
| 5 Years: | 107% |
| 3 Years: | 48% |
| 1 Year: | 11% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -2% |
| Last Year: | -5% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.01 | 5.01 | 5.01 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 5.80 | 5.80 |
| Reserves | -4.86 | -4.94 | -4.93 | -0.50 | -0.70 | -0.71 | -0.72 | -0.77 | -0.59 | -0.35 | 36.48 | 37.05 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.26 | 0.00 | |
| 0.09 | 0.11 | 0.68 | 0.16 | 0.45 | 0.26 | 0.30 | 0.34 | 0.48 | 2.80 | 0.04 | 0.06 | |
| Total Liabilities | 0.24 | 0.18 | 0.76 | 0.16 | 0.25 | 0.05 | 0.08 | 0.07 | 0.41 | 2.95 | 42.58 | 42.91 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 42.22 | 42.50 |
| 0.24 | 0.18 | 0.76 | 0.16 | 0.25 | 0.05 | 0.08 | 0.07 | 0.41 | 2.95 | 0.35 | 0.40 | |
| Total Assets | 0.24 | 0.18 | 0.76 | 0.16 | 0.25 | 0.05 | 0.08 | 0.07 | 0.41 | 2.95 | 42.58 | 42.91 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.06 | -0.06 | -0.02 | -0.02 | 0.00 | 0.01 | 0.04 | -0.04 | -0.03 | 0.05 | -0.40 | -0.62 | |
| 0.10 | 0.01 | 0.01 | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -41.34 | 1.05 | |
| 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | 0.00 | 0.00 | 0.02 | -0.02 | 41.78 | -0.26 | |
| Net Cash Flow | 0.04 | -0.05 | -0.01 | 0.00 | 0.01 | 0.00 | 0.03 | -0.04 | -0.01 | 0.04 | 0.04 | 0.17 |
| Free Cash Flow | -0.06 | -0.06 | -0.02 | -0.02 | 0.02 | 0.01 | 0.04 | -0.04 | -0.03 | 0.05 | -0.42 | -0.62 |
| CFO/OP | 300% | 120% | 100% | 20% | 0% | -7% | -40% | 44% | -17% | 19% | 64% | 67% |
Ratios
Standalone / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 60.83 | 0.00 | 296.23 | 0.00 | 383.72 | 40.61 | 22.35 | 0.00 | ||||
| Inventory Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 60.83 | 0.00 | 296.23 | 0.00 | 383.72 | 40.61 | 22.35 | 0.00 | ||||
| Working Capital Days | 243.33 | 165.91 | 26.45 | -24.33 | -84.23 | 1.52 | 39.11 | 0.00 | ||||
| ROCE % | 0.00% | -36.36% | 0.00% | -200.00% | 700.00% | 2.81% | -2.86% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Foreign exchange earnings INR |
|
|||||||||
| Number of permanent employees employees |
||||||||||
| Related party purchases as % of total turnover % |
||||||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
-
Shareholder Meeting / Postal Ballot-Outcome of AGM
- 34th AGM held on 30 Sept 2026; shareholders approved financials, director reappointment, and related-party transactions.
- Closure of Trading Window
-
Reg. 34 (1) Annual Report.
- FY2025-26 annual report highlights proposed consolidation, ₹325 crore expansion, and 25 MW solar plant.
- Reg. 34 (1) Annual Report.
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from bse
-
Annual Report 2012
from bse
Concalls
-
Jul 2026PPT
Business Objects:[1]
MIL is engaged in importing, exporting, trading, distributing, and manufacturing a wide range of products across the following categories:
a) Food & Beverages: Snacks, dairy, bakery items, beverages (aerated water, mineral water, syrups, soft drinks, fruit drinks), whole grains, pulses, rice, spices, organic products, spice mixes, oleoresins, essential oils, freeze-dried foods, and preserved vegetables and herbs.
b) Preservation & Processing: Canning, preserving, and manufacturing of pickles, chutneys, spice powders (turmeric, chili, coriander, cumin), vinegars, ketchups, juices, custard powders, beverages, gelatins, essences, ice creams, and other edible items.
c) Pharmaceuticals & Healthcare: Antibiotics, medicines, ayurvedic and dietary supplements, medicinal goods (surgical instruments, contraceptives, cosmetics, soaps, oils), veterinary medicines, and hospital requisites.
d) Packaging & Processing: Vialling, bottling, repacking, and processing of tablets, capsules, syrups, injections, ointments, and related products.