KDDL Ltd

KDDL Ltd Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

KDDL Ltd

₹ 2,690 -0.64%
21 May 4:01 p.m.
kddl.com BSE: 532054 NSE: KDDL
About

Incorporated in 1981, KDDL manufactures watch components like dials, hands and precision engineering goods under the brand name, Eigen. [1]

Key Points

Business Segments

Website BSE NSE
  • Market Cap ₹ 3,372 Cr.
  • Current Price ₹ 2,690
  • High / Low ₹ 3,815 / 2,049
  • Stock P/E 35.7
  • Book Value ₹ 730
  • Dividend Yield 2.28 %
  • ROCE 13.6 %
  • ROE 11.5 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has delivered good profit growth of 175% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 29.1%

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Consumer Durables Industry: Miscellaneous

Part of BSE SmallCap BSE Allcap BSE Consumer Discretionary

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
226 247 260 313 299 332 340 372 348 360 396 472 420
195 207 237 257 257 272 277 306 287 305 334 394 355
Operating Profit 31 40 23 56 42 59 62 66 61 55 63 78 64
OPM % 14% 16% 9% 18% 14% 18% 18% 18% 17% 15% 16% 16% 15%
3 3 5 4 7 6 6 8 9 10 14 12 11
Interest 6 6 6 6 6 7 7 6 6 7 7 9 8
Depreciation 12 12 12 12 13 15 17 17 17 19 20 24 24
Profit before tax 16 25 10 42 30 44 45 50 47 39 49 57 44
Tax % 29% 29% 35% 26% 29% 25% 27% 26% 26% 29% 28% 17% 28%
11 18 7 31 21 33 33 37 35 28 36 47 32
EPS in Rs 7.58 10.36 1.11 17.92 12.88 20.58 20.28 20.64 20.40 13.78 19.59 25.90 16.20
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
335 412 450 453 502 625 652 549 816 1,119 1,391 1,648
303 370 417 425 455 556 572 481 704 952 1,137 1,388
Operating Profit 32 42 33 28 47 69 80 68 113 168 255 260
OPM % 9% 10% 7% 6% 9% 11% 12% 12% 14% 15% 18% 16%
3 2 4 5 5 3 6 19 15 20 29 47
Interest 16 18 18 17 15 18 33 30 30 31 33 31
Depreciation 8 12 11 12 12 13 48 46 45 49 65 86
Profit before tax 11 14 8 4 25 40 5 11 52 108 186 190
Tax % 18% 37% 47% 48% 28% 38% 139% 34% 29% 28% 26% 25%
9 9 4 2 18 25 -2 7 37 77 137 142
EPS in Rs 8.61 8.74 4.83 1.76 14.27 17.43 -0.46 4.45 25.08 42.75 81.90 75.47
Dividend Payout % 16% 21% 29% 78% 16% 13% -398% 31% 12% 5% 76% 6%
Compounded Sales Growth
10 Years: 15%
5 Years: 20%
3 Years: 26%
TTM: 18%
Compounded Profit Growth
10 Years: 27%
5 Years: 175%
3 Years: 44%
TTM: -8%
Stock Price CAGR
10 Years: 23%
5 Years: 92%
3 Years: 48%
1 Year: 6%
Return on Equity
10 Years: 12%
5 Years: 13%
3 Years: 14%
Last Year: 11%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 9 9 10 11 11 12 12 12 13 13 13 12
Reserves 39 42 72 96 121 179 174 175 240 444 721 903
116 122 118 115 138 154 290 250 265 246 250 453
118 145 141 134 156 170 177 175 217 453 652 722
Total Liabilities 282 318 342 357 426 515 652 612 734 1,156 1,636 2,090
79 74 79 79 84 144 269 246 267 305 350 604
CWIP 1 3 3 5 24 7 3 5 2 13 47 47
Investments 1 1 1 1 1 1 1 1 2 3 6 6
201 241 259 272 317 363 379 359 463 835 1,234 1,433
Total Assets 282 318 342 357 426 515 652 612 734 1,156 1,636 2,090

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
22 15 6 21 15 8 64 90 42 46 98 -4
-12 -12 -18 -19 -29 -27 -31 -22 -35 -267 66 109
-6 -3 10 13 15 24 -26 -60 14 227 17 -149
Net Cash Flow 4 -0 -2 15 0 5 7 8 21 6 181 -44

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 23 22 21 21 24 18 16 27 20 20 19 20
Inventory Days 262 257 244 246 243 243 244 254 216 221 225 246
Days Payable 131 129 103 93 104 86 84 98 82 74 57 43
Cash Conversion Cycle 153 150 162 174 163 175 176 183 155 167 187 223
Working Capital Days 70 79 89 91 87 96 95 115 101 99 107 137
ROCE % 14% 16% 12% 8% 14% 17% 8% 8% 16% 18% 19% 14%

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
46.87% 49.07% 49.25% 50.18% 50.22% 50.22% 50.22% 50.22% 50.22% 50.44% 50.44% 50.44%
20.12% 20.11% 12.60% 12.27% 12.50% 12.34% 11.83% 11.46% 11.69% 9.68% 9.33% 8.75%
8.13% 2.39% 2.13% 2.35% 2.33% 1.97% 1.67% 1.63% 1.63% 1.48% 1.71% 2.10%
0.00% 0.06% 0.09% 0.10% 0.10% 0.13% 0.15% 0.11% 0.12% 0.11% 0.11% 0.11%
24.89% 28.36% 35.91% 35.10% 34.85% 35.34% 36.13% 36.58% 36.34% 38.29% 38.42% 38.60%
No. of Shareholders 7,1337,31510,24210,84313,91717,85821,11321,67222,55858,45553,06648,415

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Right Issue

Credit ratings

Concalls