KCP Sugar & Industries Corporation Ltd
Incorporated in 1995, K.C.P Sugar and Industries Corporation Ltd is in the sugar manufacturing and allied businesses[1]
- Market Cap ₹ 317 Cr.
- Current Price ₹ 27.9
- High / Low ₹ 53.8 / 27.1
- Stock P/E
- Book Value ₹ 33.7
- Dividend Yield 0.36 %
- ROCE 1.21 %
- ROE -0.90 %
- Face Value ₹ 1.00
Pros
- Company has reduced debt.
- Stock is trading at 0.83 times its book value
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -8.50% over past five years.
- Company has a low return on equity of 4.54% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 339 | 395 | 372 | 407 | 325 | 318 | 355 | 299 | 271 | 222 | 293 | 227 | 208 | |
| 297 | 416 | 356 | 350 | 367 | 278 | 354 | 303 | 261 | 226 | 281 | 232 | 216 | |
| Operating Profit | 42 | -22 | 17 | 56 | -42 | 40 | 0 | -3 | 10 | -4 | 12 | -5 | -8 |
| OPM % | 12% | -6% | 5% | 14% | -13% | 13% | 0% | -1% | 4% | -2% | 4% | -2% | -4% |
| 7 | 9 | 9 | 34 | 58 | 13 | 11 | 45 | 12 | 82 | 71 | 24 | -24 | |
| Interest | 5 | 4 | 7 | 11 | 14 | 19 | 21 | 24 | 19 | 14 | 11 | 9 | 8 |
| Depreciation | 11 | 10 | 10 | 9 | 9 | 8 | 7 | 6 | 5 | 5 | 5 | 5 | 5 |
| Profit before tax | 33 | -28 | 9 | 70 | -7 | 26 | -17 | 12 | -3 | 59 | 66 | 5 | -46 |
| Tax % | 17% | -41% | 0% | 21% | -214% | 60% | -36% | -66% | -33% | 16% | 15% | 132% | |
| 28 | -16 | 9 | 55 | 8 | 10 | -11 | 19 | -2 | 50 | 56 | -2 | -48 | |
| EPS in Rs | 2.44 | -1.43 | 0.77 | 4.84 | 0.74 | 0.90 | -0.98 | 1.69 | -0.15 | 4.37 | 4.96 | -0.15 | -4.22 |
| Dividend Payout % | 35% | -7% | 32% | 19% | 14% | 11% | -10% | 6% | -65% | 5% | 4% | -66% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -5% |
| 5 Years: | -9% |
| 3 Years: | -6% |
| TTM: | -22% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 6% |
| 5 Years: | 11% |
| 3 Years: | 2% |
| TTM: | -177% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 0% |
| 5 Years: | 15% |
| 3 Years: | 5% |
| 1 Year: | -36% |
| Return on Equity | |
|---|---|
| 10 Years: | 4% |
| 5 Years: | 4% |
| 3 Years: | 5% |
| Last Year: | -1% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| Reserves | 224 | 203 | 208 | 248 | 244 | 253 | 241 | 259 | 256 | 304 | 359 | 354 | 371 |
| 87 | 99 | 107 | 140 | 209 | 220 | 265 | 270 | 190 | 189 | 152 | 110 | 72 | |
| 158 | 133 | 163 | 111 | 76 | 164 | 105 | 36 | 42 | 45 | 51 | 35 | 37 | |
| Total Liabilities | 481 | 446 | 489 | 510 | 540 | 649 | 622 | 577 | 499 | 550 | 573 | 510 | 491 |
| 105 | 105 | 98 | 100 | 94 | 92 | 85 | 85 | 85 | 89 | 89 | 87 | 87 | |
| CWIP | 8 | 2 | 1 | 1 | 0 | 0 | 1 | 3 | 1 | 0 | 0 | 0 | 0 |
| Investments | 34 | 40 | 44 | 142 | 181 | 137 | 127 | 161 | 158 | 182 | 228 | 239 | 274 |
| 334 | 299 | 346 | 266 | 265 | 420 | 409 | 329 | 255 | 279 | 255 | 184 | 129 | |
| Total Assets | 481 | 446 | 489 | 510 | 540 | 649 | 622 | 577 | 499 | 550 | 573 | 510 | 491 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -14 | 11 | 12 | 51 | -55 | -51 | -9 | 11 | 114 | -1 | 44 | 40 | |
| -3 | -7 | 1 | -93 | 6 | 34 | 2 | -4 | 1 | 35 | -7 | 10 | |
| 21 | -4 | -10 | 36 | 49 | 17 | 10 | -11 | -101 | -15 | -50 | -54 | |
| Net Cash Flow | 3 | 0 | 3 | -6 | 0 | -0 | 3 | -4 | 14 | 19 | -13 | -4 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 22 | 21 | 43 | 21 | 25 | 24 | 25 | 35 | 17 | 13 | 15 | 17 |
| Inventory Days | 470 | 253 | 337 | 294 | 259 | 726 | 440 | 369 | 352 | 454 | 305 | 244 |
| Days Payable | 164 | 102 | 142 | 77 | 68 | 260 | 80 | 13 | 18 | 20 | 16 | 9 |
| Cash Conversion Cycle | 328 | 172 | 238 | 238 | 216 | 489 | 385 | 391 | 351 | 447 | 303 | 252 |
| Working Capital Days | 157 | 111 | 115 | 64 | 11 | 86 | 107 | 124 | 91 | 88 | 74 | 95 |
| ROCE % | 13% | -8% | 4% | 22% | -0% | 9% | 1% | 7% | 3% | 3% | 13% | 1% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
12 Nov - Results for the 2nd quarter ended 30th September 2025 published in newspapers
- Unaudited Standalone And Consolidated Financial Results For The Second Quarter And Half Year Ended 30/09/2025 11 Nov
-
Board Meeting Outcome for Outcome Of Board Meeting Held On 11Th November, 2025
11 Nov - Approved unaudited Q2/H1 results; H1 total income standalone Rs13,732.93L, consolidated Rs15,548.51L.
-
Intimation On Receipt Of Request For Re-Lodgement Of Transfer Requests Of Physical Shares During The Period From September 07, 2025 To October 06, 2025
31 Oct - Received re-lodgement requests for physical-to-demat transfers from Sept 7 to Oct 6, 2025.
-
Board Meeting Intimation for Intimation Of Board Meeting For The Quarter And Half Year Ended
30Th September 2025.
31 Oct - Board meeting Nov 11, 2025 to approve unaudited Q2 and H1 results ended Sep 30, 2025.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
Business Overview:[1]
KCPSICL is in the business of sugar manufacturing and allied activities consisting of manufacturing and marketing of Rectified Spirit, Extra Neutral Alcohol, Ethanol, Surgical Spirit Incidental Cogeneration of Power, Organic Manure, Mycorrhiza Vam, Calcium Lactate, Co2 and Processing of Urad Dal, and Engineering unit at SIDCO Industrial Estate, Thuvakudi, Trichy, Tamil Nadu.