Kavveri Defence & Wireless Technologies Ltd
₹ 59.8
-3.13%
08 Jun
- close price
About
Incorporated in 1996, Kavveri Defence & Wireless Technologies Ltd is engaged in the design and development, and manufacture
of RF products and Antennas[1]
Key Points
- Market Cap ₹ 359 Cr.
- Current Price ₹ 59.8
- High / Low ₹ 163 / 42.9
- Stock P/E 290
- Book Value ₹ 18.6
- Dividend Yield 0.00 %
- ROCE 1.14 %
- ROE 1.25 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- Stock is trading at 3.22 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding is low: 24.6%
- Tax rate seems low
- Company has a low return on equity of 3.04% over last 3 years.
- Contingent liabilities of Rs.255 Cr.
- Earnings include an other income of Rs.2.85 Cr.
- Company has high debtors of 317 days.
- Working capital days have increased from -177 days to 2,212 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 51.51 | 40.52 | 25.41 | 14.69 | 5.59 | 4.55 | 4.14 | 5.61 | 2.82 | 1.59 | 17.12 | 8.42 | |
| 38.79 | 35.11 | 24.39 | 27.03 | 6.61 | 5.08 | 5.85 | 6.72 | 209.15 | 2.72 | 15.05 | 9.81 | |
| Operating Profit | 12.72 | 5.41 | 1.02 | -12.34 | -1.02 | -0.53 | -1.71 | -1.11 | -206.33 | -1.13 | 2.07 | -1.39 |
| OPM % | 24.69% | 13.35% | 4.01% | -84.00% | -18.25% | -11.65% | -41.30% | -19.79% | -7,316.67% | -71.07% | 12.09% | -16.51% |
| -2.40 | 3.92 | 5.55 | 1.39 | -2.62 | 0.79 | 1.04 | 1.31 | 238.18 | 0.04 | 4.69 | 2.85 | |
| Interest | 27.23 | 24.91 | 19.68 | 19.50 | 13.03 | 13.48 | 13.49 | 13.59 | 0.14 | 0.04 | 0.04 | 0.03 |
| Depreciation | 19.74 | 19.55 | 18.32 | 16.50 | 3.94 | 3.12 | 2.71 | 2.08 | 0.21 | 0.21 | 0.32 | 0.19 |
| Profit before tax | -36.65 | -35.13 | -31.43 | -46.95 | -20.61 | -16.34 | -16.87 | -15.47 | 31.50 | -1.34 | 6.40 | 1.24 |
| Tax % | 3.19% | 0.37% | 0.29% | -36.68% | -103.74% | 8.14% | -2.55% | 16.94% | 0.03% | -0.75% | -0.00% | -0.00% |
| -37.81 | -35.26 | -31.52 | -29.73 | 0.77 | -17.67 | -16.43 | -18.09 | 31.49 | -1.33 | 6.41 | 1.24 | |
| EPS in Rs | -18.79 | -17.52 | -15.66 | -14.77 | 0.38 | -8.78 | -8.16 | -8.99 | 15.65 | -0.66 | 3.19 | 0.21 |
| Dividend Payout % | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -15% |
| 5 Years: | 15% |
| 3 Years: | 44% |
| TTM: | -51% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 7% |
| 5 Years: | 16% |
| 3 Years: | -67% |
| TTM: | -81% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 16% |
| 5 Years: | 100% |
| 3 Years: | 101% |
| 1 Year: | 21% |
| Return on Equity | |
|---|---|
| 10 Years: | -16% |
| 5 Years: | 8% |
| 3 Years: | 3% |
| Last Year: | 1% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 20.12 | 20.12 | 20.12 | 20.12 | 20.12 | 20.12 | 20.12 | 20.12 | 20.12 | 20.12 | 20.12 | 60.12 |
| Reserves | 92.60 | 58.30 | 32.94 | 3.21 | 17.58 | -4.25 | 8.58 | -7.75 | 32.13 | 26.91 | 66.71 | 51.60 |
| 237.49 | 277.80 | 295.01 | 267.14 | 230.15 | 235.31 | 206.82 | 209.73 | 0.03 | -0.00 | 18.93 | 4.41 | |
| 234.92 | 275.57 | 295.21 | 200.70 | 84.79 | 103.78 | 49.38 | 52.60 | 26.75 | 38.37 | 17.73 | 10.42 | |
| Total Liabilities | 585.13 | 631.79 | 643.28 | 491.17 | 352.64 | 354.96 | 284.90 | 274.70 | 79.03 | 85.40 | 123.49 | 126.55 |
| 236.52 | 217.71 | 199.71 | 181.79 | 26.06 | 22.95 | 7.30 | 5.25 | 1.93 | 1.72 | 1.99 | 2.99 | |
| CWIP | 0.53 | 0.57 | 0.57 | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 | -0.00 | -0.00 | 0.03 | 0.01 |
| Investments | 6.08 | 6.08 | 6.08 | 6.08 | -0.00 | -0.00 | -0.00 | -0.00 | 20.81 | 21.44 | 21.39 | 21.86 |
| 342.00 | 407.43 | 436.92 | 302.76 | 326.04 | 331.47 | 277.06 | 268.91 | 56.29 | 62.24 | 100.08 | 101.69 | |
| Total Assets | 585.13 | 631.79 | 643.28 | 491.17 | 352.64 | 354.96 | 284.90 | 274.70 | 79.03 | 85.40 | 123.49 | 126.55 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -1.84 | -27.50 | 16.83 | 15.22 | -26.06 | 30.05 | -10.77 | 24.29 | -18.65 | -11.34 | 0.65 | -22.87 | |
| -10.86 | 3.04 | 0.32 | 1.57 | 0.62 | -21.33 | 18.71 | -6.00 | 42.68 | -4.95 | -21.16 | -4.28 | |
| 14.39 | 22.88 | -13.25 | -15.75 | 24.31 | -8.63 | -11.43 | -18.43 | -24.08 | 17.52 | 33.41 | 30.53 | |
| Net Cash Flow | 1.69 | -1.58 | 3.90 | 1.04 | -1.13 | 0.09 | -3.49 | -0.14 | -0.06 | 1.22 | 12.90 | 3.39 |
| Free Cash Flow | -15.41 | -27.56 | 17.07 | 16.69 | -27.21 | 30.04 | 2.18 | 24.26 | -18.65 | -11.34 | 0.04 | -24.03 |
| CFO/OP | -14% | -508% | 1,650% | -123% | 2,555% | -5,670% | 630% | -2,188% | 9% | 1,004% | 31% | 1,645% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 558.31 | 949.52 | 1,343.07 | 2,627.30 | 3,468.48 | 4,292.56 | 3,432.23 | 3,244.01 | 218.74 | 1,042.20 | 166.51 | 317.32 |
| Inventory Days | 4,106.01 | 2,509.13 | 5,760.72 | 13,846.04 | 13,885.13 | 19,046.83 | 9,301.87 | 7,074.63 | 358.48 | 564.43 | 133.04 | 392.11 |
| Days Payable | 5,907.44 | 4,636.67 | 9,806.38 | 14,524.42 | 6,136.92 | 8,482.39 | 2,109.60 | 1,837.25 | 2,292.11 | 1,983.04 | 263.94 | 356.66 |
| Cash Conversion Cycle | -1,243.12 | -1,178.02 | -2,702.59 | 1,948.92 | 11,216.69 | 14,857.00 | 10,624.50 | 8,481.39 | -1,714.89 | -376.41 | 35.60 | 352.77 |
| Working Capital Days | -710.23 | -951.32 | -1,811.93 | -2,963.23 | -3,855.03 | -7,656.98 | -4,942.49 | -5,106.75 | -40.12 | -2,658.30 | -83.15 | 2,211.67 |
| ROCE % | -0.42% | -2.89% | -4.17% | -8.59% | -1.46% | -1.10% | -1.39% | -0.82% | 24.98% | -2.11% | 8.43% | 1.14% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Employee Benefit Expenses INR Lakhs ・Standalone data |
|
||||
| Number of Permanent Employees Count ・Standalone data |
|||||
| R&D Revenue Expenditure INR Lakhs ・Standalone data |
|||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
1 Jun - News papaper publication of the Fianacial Results for the quarter and Financial Year ended March 31,2026.
-
Results For Quarter And Year Ended 31.03.2026
30 May - Board approved FY26 audited results on May 30, 2026; profit rose to Rs 81.17 lakh; remuneration revised.
-
Board Meeting Outcome for Board Meeting Out Come For Audited Finacial Results For March 31,2026
30 May - Board approved FY26 audited results; profit Rs 81.17 lakh, remuneration revised for three directors.
-
NSE''s Approval For Listing And Trading Of 1,85,00,000 Equity Shares And 72,50,000 Equity Shares Of Face Value Rs. 10/- Each With Effect From June 01, 2026, Pursuant To Conversion Of Warrants Issued On Preferential Basis.
29 May - NSE approved listing of 2.725 crore shares from warrant conversion, effective June 1, 2026.
-
Disclosures under Reg. 29(1) & 29(2) of SEBI (SAST) Regulations, 2011
25 May - Promoter group disclosed 22.5 lakh-share preferential allotments; combined holding rose to 24.56% on 21 May 2026.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from nse
-
Financial Year 2010
from bse
Business Overview:[1][2]
a) KDWTL provides advanced RF solutions, serving defense, aerospace, public safety, counter-drone systems, and fixed wireless access.
b) It designs and manufactures high-
performance antennas, filters, and
combiners tailored for mission-critical
operations across the globe.
c) It also provides total turnkey solutions
for coverage and capacity enhancement requirements for GSM and CDMA carriers
in India.
d) Company is a provider of intelligent
indoor coverage solutions for the mobile communications industry.
e) It provides repeater solutions seamlessly to bring the outdoor signal inside for medium and large sized enterprise facilities, ensuring that cell phones and mobile devices work reliably indoors