Kavveri Defence & Wireless Technologies Ltd
Incorporated in 1996, Kavveri Defence & Wireless Technologies Ltd is engaged in the design and development, and manufacture
of RF products and Antennas[1]
- Market Cap ₹ 507 Cr.
- Current Price ₹ 147
- High / Low ₹ 163 / 33.6
- Stock P/E 67.9
- Book Value ₹ 43.2
- Dividend Yield 0.00 %
- ROCE 8.43 %
- ROE 9.58 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 18.8% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 26.5%
- Debtor days have improved from 476 to 167 days.
Cons
- Stock is trading at 3.42 times its book value
- Promoter holding is low: 15.4%
- Contingent liabilities of Rs.255 Cr.
- Earnings include an other income of Rs.4.70 Cr.
- Company has high debtors of 167 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
170.37 | 51.51 | 40.52 | 25.41 | 14.69 | 5.59 | 4.55 | 4.14 | 5.61 | 2.82 | 1.59 | 17.12 | 20.42 | |
177.38 | 38.79 | 35.11 | 24.39 | 27.03 | 6.61 | 5.08 | 5.85 | 6.72 | 209.15 | 2.72 | 15.05 | 17.32 | |
Operating Profit | -7.01 | 12.72 | 5.41 | 1.02 | -12.34 | -1.02 | -0.53 | -1.71 | -1.11 | -206.33 | -1.13 | 2.07 | 3.10 |
OPM % | -4.11% | 24.69% | 13.35% | 4.01% | -84.00% | -18.25% | -11.65% | -41.30% | -19.79% | -7,316.67% | -71.07% | 12.09% | 15.18% |
11.33 | -2.40 | 3.92 | 5.55 | 1.39 | -2.62 | 0.79 | 1.04 | 1.31 | 238.18 | 0.04 | 4.69 | 4.70 | |
Interest | 24.48 | 27.23 | 24.91 | 19.68 | 19.50 | 13.03 | 13.48 | 13.49 | 13.59 | 0.14 | 0.04 | 0.04 | 0.04 |
Depreciation | 14.89 | 19.74 | 19.55 | 18.32 | 16.50 | 3.94 | 3.12 | 2.71 | 2.08 | 0.21 | 0.21 | 0.32 | 0.30 |
Profit before tax | -35.05 | -36.65 | -35.13 | -31.43 | -46.95 | -20.61 | -16.34 | -16.87 | -15.47 | 31.50 | -1.34 | 6.40 | 7.46 |
Tax % | 7.67% | 3.19% | 0.37% | 0.29% | -36.68% | -103.74% | 8.14% | -2.55% | 16.94% | 0.03% | -0.75% | 0.00% | |
-37.74 | -37.81 | -35.26 | -31.52 | -29.73 | 0.77 | -17.67 | -16.43 | -18.09 | 31.49 | -1.33 | 6.41 | 7.46 | |
EPS in Rs | -18.75 | -18.79 | -17.52 | -15.66 | -14.77 | 0.38 | -8.78 | -8.16 | -8.99 | 15.65 | -0.66 | 3.19 | 3.48 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -10% |
5 Years: | 30% |
3 Years: | 45% |
TTM: | 1022% |
Compounded Profit Growth | |
---|---|
10 Years: | 8% |
5 Years: | 19% |
3 Years: | 33% |
TTM: | 988% |
Stock Price CAGR | |
---|---|
10 Years: | 25% |
5 Years: | % |
3 Years: | 136% |
1 Year: | 234% |
Return on Equity | |
---|---|
10 Years: | -24% |
5 Years: | 3% |
3 Years: | 27% |
Last Year: | 10% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 20.12 | 20.12 | 20.12 | 20.12 | 20.12 | 20.12 | 20.12 | 20.12 | 20.12 | 20.12 | 20.12 | 20.12 |
Reserves | 151.22 | 92.60 | 58.30 | 32.94 | 3.21 | 17.58 | -4.25 | 8.58 | -7.75 | 32.13 | 26.91 | 66.71 |
192.87 | 237.49 | 277.80 | 295.01 | 267.14 | 230.15 | 235.31 | 206.82 | 209.73 | 0.03 | 0.00 | 18.93 | |
234.00 | 234.92 | 275.57 | 295.21 | 200.70 | 84.79 | 103.78 | 49.38 | 52.60 | 26.75 | 38.37 | 17.73 | |
Total Liabilities | 598.21 | 585.13 | 631.79 | 643.28 | 491.17 | 352.64 | 354.96 | 284.90 | 274.70 | 79.03 | 85.40 | 123.49 |
230.87 | 236.52 | 217.71 | 199.71 | 181.79 | 26.06 | 22.95 | 7.30 | 5.25 | 1.93 | 1.72 | 1.99 | |
CWIP | 16.37 | 0.53 | 0.57 | 0.57 | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 | 0.00 | 0.00 | 0.03 |
Investments | 6.08 | 6.08 | 6.08 | 6.08 | 6.08 | 0.00 | 0.00 | 0.00 | 0.00 | 20.81 | 21.44 | 21.39 |
344.89 | 342.00 | 407.43 | 436.92 | 302.76 | 326.04 | 331.47 | 277.06 | 268.91 | 56.29 | 62.24 | 100.08 | |
Total Assets | 598.21 | 585.13 | 631.79 | 643.28 | 491.17 | 352.64 | 354.96 | 284.90 | 274.70 | 79.03 | 85.40 | 123.49 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
104.27 | -1.84 | -27.50 | 16.83 | 15.22 | -26.06 | 30.05 | -10.77 | 24.29 | -18.65 | -11.34 | 0.65 | |
-1.74 | -10.86 | 3.04 | 0.32 | 1.57 | 0.62 | -21.33 | 18.71 | -6.00 | 42.68 | -4.95 | -21.16 | |
-101.11 | 14.39 | 22.88 | -13.25 | -15.75 | 24.31 | -8.63 | -11.43 | -18.43 | -24.08 | 17.52 | 33.41 | |
Net Cash Flow | 1.42 | 1.69 | -1.58 | 3.90 | 1.04 | -1.13 | 0.09 | -3.49 | -0.14 | -0.06 | 1.22 | 12.90 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 154.66 | 558.31 | 949.52 | 1,343.07 | 2,627.30 | 3,468.48 | 4,292.56 | 3,432.23 | 3,244.01 | 218.74 | 1,042.20 | 166.51 |
Inventory Days | 248.33 | 4,106.01 | 2,509.13 | 5,760.72 | 13,846.04 | 13,885.13 | 19,046.83 | 9,301.87 | 7,074.63 | 358.48 | 564.43 | 133.04 |
Days Payable | 393.06 | 5,907.44 | 4,636.67 | 9,806.38 | 14,524.42 | 6,136.92 | 8,482.39 | 2,109.60 | 1,837.25 | 2,292.11 | 1,983.04 | 263.94 |
Cash Conversion Cycle | 9.92 | -1,243.12 | -1,178.02 | -2,702.59 | 1,948.92 | 11,216.69 | 14,857.00 | 10,624.50 | 8,481.39 | -1,714.89 | -376.41 | 35.60 |
Working Capital Days | -81.93 | -710.23 | -951.32 | -1,811.93 | -2,963.23 | -3,855.03 | -7,656.98 | -4,942.49 | -5,106.75 | -40.12 | -2,658.30 | -83.15 |
ROCE % | -2.69% | -0.42% | -2.89% | -4.17% | -8.59% | -1.46% | -1.10% | -1.39% | -0.82% | 24.98% | -2.11% | 8.43% |
Documents
Announcements
- Shareholder Meeting / Postal Ballot-Outcome of AGM 1d
- Closure of Trading Window 29 Sep
-
Kavveri Defence & Wireless Technologies Limited Has informed About Change In Company''s Website
19 Sep - Website changed from www.kavveritelecoms.com to www.kavveridefence.com on 19.09.2025.
-
Intimation Of Dispatch Of Sending The Letter In Pursuance To Regulation 36(1)(B) Of The SEBI (LODR) Regulations, 2015.
19 Sep - AGM on 30 Sep 2025; annual report link provided; remote e-voting 27–29 Sep; letter sent to unregistered shareholders.
-
Kavveri Defence & Wireless Technologies Limited Has informed About General Updates.
17 Sep - NSE granted listing approval for 1,42,50,000 preferential shares; total proceeds Rs22,80,00,000 (conversion of warrants).
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from nse
-
Financial Year 2010
from bse
Business Overview:[1][2]
a) KDWTL provides advanced RF solutions, serving defense, aerospace, public safety, counter-drone systems, and fixed wireless access.
b) It designs and manufactures high-
performance antennas, filters, and
combiners tailored for mission-critical
operations across the globe.
c) It also provides total turnkey solutions
for coverage and capacity enhancement requirements for GSM and CDMA carriers
in India.
d) Company is a provider of intelligent
indoor coverage solutions for the mobile communications industry.
e) It provides repeater solutions seamlessly to bring the outdoor signal inside for medium and large sized enterprise facilities, ensuring that cell phones and mobile devices work reliably indoors