Karma Energy Ltd
Incorporated in 2007, Karma Energy Ltd deals in generation of power from renewable sources like Wind, Hydro, etc.[1]
- Market Cap ₹ 61.0 Cr.
- Current Price ₹ 52.7
- High / Low ₹ 88.0 / 44.9
- Stock P/E 89.7
- Book Value ₹ 34.6
- Dividend Yield 0.00 %
- ROCE 3.59 %
- ROE 3.62 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of -24.7% over past five years.
- Company has a low return on equity of 5.37% over last 3 years.
- Earnings include an other income of Rs.3.18 Cr.
- Company has high debtors of 292 days.
- Working capital days have increased from 317 days to 639 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
28.56 | 15.32 | 13.97 | 27.47 | 33.50 | 29.11 | 35.88 | 23.07 | 27.53 | 12.81 | 12.35 | 8.70 | 9.36 | |
12.90 | 10.24 | 9.00 | 16.80 | 25.61 | 25.23 | 25.90 | 24.89 | 22.24 | 9.62 | 9.14 | 8.09 | 9.04 | |
Operating Profit | 15.66 | 5.08 | 4.97 | 10.67 | 7.89 | 3.88 | 9.98 | -1.82 | 5.29 | 3.19 | 3.21 | 0.61 | 0.32 |
OPM % | 54.83% | 33.16% | 35.58% | 38.84% | 23.55% | 13.33% | 27.81% | -7.89% | 19.22% | 24.90% | 25.99% | 7.01% | 3.42% |
2.68 | 2.72 | 5.58 | 1.15 | 0.31 | -0.53 | 0.99 | 0.49 | 0.95 | 9.98 | -0.18 | 3.00 | 3.18 | |
Interest | 8.11 | 7.13 | 6.99 | 7.77 | 4.50 | 4.22 | 5.35 | 5.25 | 3.41 | 1.14 | 0.12 | 0.15 | 0.16 |
Depreciation | 7.74 | 4.90 | 5.00 | 4.98 | 4.98 | 4.96 | 5.42 | 5.11 | 5.09 | 4.83 | 2.94 | 1.89 | 1.92 |
Profit before tax | 2.49 | -4.23 | -1.44 | -0.93 | -1.28 | -5.83 | 0.20 | -11.69 | -2.26 | 7.20 | -0.03 | 1.57 | 1.42 |
Tax % | 38.15% | -26.00% | 6.94% | -300.00% | -12.50% | -27.27% | 15.00% | -8.55% | -5.75% | 18.19% | -500.00% | 0.00% | |
1.53 | -3.13 | -1.54 | 1.85 | -1.12 | -4.25 | 0.17 | -10.69 | -2.13 | 5.89 | 0.12 | 1.56 | 1.23 | |
EPS in Rs | 1.32 | -2.71 | -1.33 | 1.60 | -0.97 | -3.67 | 0.15 | -9.24 | -1.84 | 5.09 | 0.10 | 1.35 | 1.07 |
Dividend Payout % | 37.81% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -6% |
5 Years: | -25% |
3 Years: | -32% |
TTM: | -17% |
Compounded Profit Growth | |
---|---|
10 Years: | 9% |
5 Years: | 53% |
3 Years: | 39% |
TTM: | 15% |
Stock Price CAGR | |
---|---|
10 Years: | 11% |
5 Years: | 38% |
3 Years: | 24% |
1 Year: | -35% |
Return on Equity | |
---|---|
10 Years: | -3% |
5 Years: | -4% |
3 Years: | 5% |
Last Year: | 4% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 11.57 | 11.57 | 11.57 | 11.57 | 11.57 | 11.57 | 11.57 | 11.57 | 11.57 | 11.57 | 11.57 | 11.57 |
Reserves | 34.60 | 31.53 | 29.98 | 43.48 | 62.12 | 36.17 | 34.25 | 20.99 | 18.64 | 26.90 | 26.87 | 28.41 |
54.92 | 50.44 | 73.41 | 59.29 | 44.31 | 56.66 | 71.14 | 64.78 | 18.80 | 6.28 | 1.08 | 1.95 | |
25.52 | 23.08 | 21.70 | 19.26 | 24.26 | 15.36 | 14.32 | 15.22 | 14.40 | 10.72 | 10.53 | 10.07 | |
Total Liabilities | 126.61 | 116.62 | 136.66 | 133.60 | 142.26 | 119.76 | 131.28 | 112.56 | 63.41 | 55.47 | 50.05 | 52.00 |
59.75 | 58.10 | 53.10 | 47.89 | 42.92 | 45.10 | 42.31 | 37.46 | 32.37 | 27.38 | 23.29 | 22.06 | |
CWIP | 0.29 | 0.32 | 0.34 | 0.37 | 0.32 | 0.33 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 34.36 | 34.36 | 44.21 | 53.13 | 78.61 | 49.88 | 58.99 | 52.42 | 1.88 | 13.52 | 12.54 | 5.76 |
32.21 | 23.84 | 39.01 | 32.21 | 20.41 | 24.45 | 29.98 | 22.68 | 29.16 | 14.57 | 14.22 | 24.18 | |
Total Assets | 126.61 | 116.62 | 136.66 | 133.60 | 142.26 | 119.76 | 131.28 | 112.56 | 63.41 | 55.47 | 50.05 | 52.00 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
19.08 | 10.63 | -12.21 | 19.08 | 14.13 | 5.72 | 4.67 | 11.08 | -1.59 | 4.96 | 4.43 | 1.66 | |
-1.59 | -3.22 | -9.87 | -4.26 | 3.98 | -10.63 | -19.40 | 0.12 | 50.69 | 8.55 | 0.69 | -1.89 | |
-15.78 | -7.51 | 22.06 | -15.06 | -14.02 | 8.12 | 7.56 | -11.03 | -49.39 | -13.49 | -5.32 | 0.72 | |
Net Cash Flow | 1.71 | -0.10 | -0.02 | -0.24 | 4.09 | 3.21 | -7.16 | 0.17 | -0.30 | 0.02 | -0.20 | 0.49 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 43.07 | 371.19 | 798.45 | 332.84 | 83.02 | 124.26 | 161.34 | 107.43 | 131.39 | 300.89 | 271.02 | 292.00 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 43.07 | 371.19 | 798.45 | 332.84 | 83.02 | 124.26 | 161.34 | 107.43 | 131.39 | 300.89 | 271.02 | 292.00 |
Working Capital Days | 94.32 | -120.55 | -667.56 | -391.57 | 45.65 | -169.02 | -305.59 | -623.36 | 92.01 | 104.29 | 207.77 | 638.96 |
ROCE % | 9.85% | 1.55% | 0.34% | 5.97% | 2.77% | 0.78% | 5.01% | -6.01% | 1.57% | 6.98% | 2.44% | 3.59% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
2d - Submission of Notice of 18th AGM Published in Newspapers
-
Announcement Under Regulation 30 Of SEBI (LODR) Regulations, 2015
Ref : Regulation 36
2d - Sent web-link of Annual Report 2024-25 to members without registered emails (03 Sep 2025).
- Reg. 34 (1) Annual Report. 2d
- INTIMATION OF DATE OF ANNUAL GENERAL MEETING AND RECORD DATE / CUT-OFF DATE 21 Aug
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
13 Aug - Newspaper Publication in respect of Un-Audited Financial Results for the quarter ended 30th June, 2025.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1][2]
Company is in the business of power generation through renewable energy. It deals in wind power, hydropower, and solar power. The generated energy is transmitted via government-owned grids and state utilities. Company also generates revenue by selling wind power directly to state governments and by selling renewable energy certificates. The performance of company is directly linked to the Renewable Energy Policies of both Centre and State Governments, effectiveness of Nodal Agencies and formulation of supportive policies and implementation by State Electricity Regulatory Commissions