Kamdhenu Ventures Ltd

AI
Kamdhenu Venture Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Kamdhenu Ventures Ltd

₹ 3.75 -0.27%
02 Nov - close price
kamdhenupaints.com BSE: 543747 NSE: KAMOPAINTS
About

Incorporated in 1995, Kamdhenu Ventures Ltd is engaged in trading activities and the manufacturing of paint products.[1]

Key Points

Business Overview:[1][2]
a) KVL is the holding company, while the
paints business is carried out entirely through
its wholly owned subsidiary, Kamdhenu Colour and Coatings Limited (KCCL).
b) KCCL oversees all operational activities, including manufacturing, product development, distribution, brand building, and market execution.
c) Its portfolio spans interior and exterior emulsions, primers, wood finishes, textured
and designer coatings, and construction chemicals, which it distributes across urban, semi-urban, and rural India.

Website BSE NSE
  • Market Cap ₹ 124 Cr.
  • Current Price ₹ 3.75
  • High / Low ₹ 8.75 / 3.55
  • Stock P/E
  • Book Value ₹ 5.26
  • Dividend Yield 0.00 %
  • ROCE 2.23 %
  • ROE 0.12 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Stock is trading at 0.72 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Company has a low return on equity of 4.66% over last 3 years.
  • Earnings include an other income of Rs.0.88 Cr.
  • Company has high debtors of 219 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Paints

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
65.82 79.07 85.15 54.46 54.84 74.05 82.76 50.24 56.79 63.23 75.00 46.29 58.10
60.91 72.91 77.88 50.57 51.38 69.41 77.95 46.92 53.09 59.26 76.52 48.34 56.97
Operating Profit 4.91 6.16 7.27 3.89 3.46 4.64 4.81 3.32 3.70 3.97 -1.52 -2.05 1.13
OPM % 7.46% 7.79% 8.54% 7.14% 6.31% 6.27% 5.81% 6.61% 6.52% 6.28% -2.03% -4.43% 1.94%
0.13 0.10 0.15 0.13 0.14 0.15 0.14 0.11 0.12 0.12 0.54 0.11 0.11
Interest 0.65 0.41 0.43 0.61 0.83 0.73 0.76 0.79 0.99 1.18 0.98 0.89 1.07
Depreciation 1.15 1.17 1.18 1.19 1.24 1.36 1.43 1.38 1.38 1.45 1.69 1.70 1.84
Profit before tax 3.24 4.68 5.81 2.22 1.53 2.70 2.76 1.26 1.45 1.46 -3.65 -4.53 -1.67
Tax % -5.56% 12.82% 27.71% 27.93% 21.57% 26.30% 31.52% 30.95% 30.34% 32.19% -26.85% -2.65% -8.38%
3.43 4.07 4.20 1.59 1.19 1.99 1.89 0.87 1.01 0.99 -2.67 -4.41 -1.54
EPS in Rs 0.11 0.13 0.13 0.05 0.04 0.06 0.06 0.03 0.03 0.03 -0.08 -0.13 -0.05
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
0 260 292 266 245 243
0 260 268 249 236 241
Operating Profit -0 -0 23 17 10 2
OPM % -0.1% 8% 6% 3.9% 0.6%
0 0 0 1 1 1
Interest 0 6 3 3 4 4
Depreciation 0 5 5 5 6 7
Profit before tax -0 -11 16 9 1 -8
Tax % 0% 2% 13% 28% 62%
-0 -11 14 7 0 -8
EPS in Rs -0.42 0.44 0.21 0.01 -0.23
Dividend Payout % 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: -2%
TTM: -8%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 26%
TTM: -232%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: -50%
1 Year: -53%
Return on Equity
10 Years: %
5 Years: %
3 Years: 5%
Last Year: 0%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 Sep 2026
Equity Capital 0.03 13 31 31 33 33
Reserves -0 67 128 134 146 140
0 57 21 27 34 38
0 82 91 72 74 90
Total Liabilities 0 219 271 265 287 301
0 45 44 47 51 55
CWIP 0 1 0 0 3 0
Investments 0 0 0 0 0 0
0 174 226 217 232 245
Total Assets 0 219 271 265 287 301

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-0 0 -16 1 11
0 -3 -6 -3 -9
0 -4 26 -0 12
Net Cash Flow 0 -8 5 -3 14
Free Cash Flow -0 -3 -21 -2 2
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 100% -130% -59% 22% 141%

Ratios

Consolidated / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 146 180 189 219
Inventory Days 148 186 203 178
Days Payable 161 199 159 169
Cash Conversion Cycle 132 167 233 227
Working Capital Days 66 142 167 173
ROCE % -7% 12% 7% 2%

Insights

In beta
Mar 2010 Mar 2015 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Paints Water-Based Product Mix
% ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Paints Dealer Count
count ・Standalone data
Paints Sales Depots
count ・Standalone data
Paints Active Tinting Machines
count ・Standalone data
Paints Average Selling Price per KG/Ltr
per KG/Ltr ・Standalone data
Paints Own Installed Capacity
KL per annum ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
50.33% 50.33% 50.33% 50.33% 50.33% 50.33% 50.33% 50.33% 50.33% 52.54% 52.54% 52.54%
16.83% 10.53% 6.07% 4.83% 5.41% 5.33% 3.05% 1.44% 1.18% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
32.85% 39.16% 43.61% 44.84% 44.25% 44.33% 46.62% 48.23% 48.48% 47.46% 47.45% 47.45%
No. of Shareholders 18,93227,78636,96084,21690,38288,53187,0851,04,51799,32097,49296,52594,996

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Concalls