Kamdhenu Ventures Ltd

Kamdhenu Venture Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Kamdhenu Ventures Ltd

₹ 3.64 -8.31%
30 Mar - close price
kamdhenupaints.com BSE: 543747 NSE: KAMOPAINTS
About

Incorporated in 1995, Kamdhenu Ventures Ltd
manufactures and sells wide range of paints[1]

Key Points

Business Profile
It is among the top paint companies in India selling under the "Kamdhenu" brand, offering 40+ SKUs across 10+ product categories. [1]

Website BSE NSE
  • Market Cap ₹ 114 Cr.
  • Current Price ₹ 3.64
  • High / Low ₹ 12.5 / 3.55
  • Stock P/E 24.0
  • Book Value ₹ 5.33
  • Dividend Yield 0.00 %
  • ROCE 6.57 %
  • ROE 4.10 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Stock is trading at 0.68 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 3.02% over last 3 years.
  • Company has high debtors of 189 days.
  • Promoter holding has decreased over last 3 years: -8.41%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Paints

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
69.59 70.80 61.68 65.82 79.07 85.15 54.46 54.84 74.05 82.76 50.24 56.79 63.23
69.66 70.69 57.67 60.91 72.91 77.88 50.57 51.38 69.41 77.95 46.92 53.09 59.26
Operating Profit -0.07 0.11 4.01 4.91 6.16 7.27 3.89 3.46 4.64 4.81 3.32 3.70 3.97
OPM % -0.10% 0.16% 6.50% 7.46% 7.79% 8.54% 7.14% 6.31% 6.27% 5.81% 6.61% 6.52% 6.28%
0.10 0.17 0.52 0.13 0.10 0.15 0.13 0.14 0.15 0.14 0.11 0.12 0.12
Interest 2.12 1.09 1.22 0.65 0.41 0.43 0.61 0.83 0.73 0.76 0.79 0.99 1.18
Depreciation 1.23 1.21 1.12 1.15 1.17 1.18 1.19 1.24 1.36 1.43 1.38 1.38 1.45
Profit before tax -3.32 -2.02 2.19 3.24 4.68 5.81 2.22 1.53 2.70 2.76 1.26 1.45 1.46
Tax % -2.11% 23.76% 1.83% -5.56% 12.82% 27.71% 27.93% 21.57% 26.30% 31.52% 30.95% 30.34% 32.19%
-3.26 -2.49 2.16 3.43 4.07 4.20 1.59 1.19 1.99 1.89 0.87 1.01 0.99
EPS in Rs -0.12 -0.09 0.07 0.11 0.13 0.13 0.05 0.04 0.06 0.06 0.03 0.03 0.03
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
0 260 292 266 253
0 260 268 249 237
Operating Profit -0 -0 23 17 16
OPM % -0% 8% 6% 6%
0 0 0 1 0
Interest 0 6 3 3 4
Depreciation 0 5 5 5 6
Profit before tax -0 -11 16 9 7
Tax % 0% 2% 13% 28%
-0 -11 14 7 5
EPS in Rs -0.42 0.44 0.21 0.15
Dividend Payout % 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -6%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 775%
TTM: -47%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: -44%
1 Year: -60%
Return on Equity
10 Years: %
5 Years: %
3 Years: 3%
Last Year: 4%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 0.03 13 31 31 31
Reserves -0 67 128 134 136
0 57 21 27 32
0 82 91 72 79
Total Liabilities 0 219 271 265 278
0 45 44 47 46
CWIP 0 1 0 0 1
Investments 0 0 0 0 0
0 174 226 217 231
Total Assets 0 219 271 265 278

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0 0 -15 1
0 -3 -6 -3
0 -4 26 -0
Net Cash Flow 0 -8 5 -3
Free Cash Flow -0 -3 -22 -2
CFO/OP 100% -130% -58% 22%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 146 180 189
Inventory Days 148 186 203
Days Payable 161 199 159
Cash Conversion Cycle 133 167 233
Working Capital Days 66 142 167
ROCE % -7% 12% 7%

Insights

In beta
Mar 2010 Mar 2015 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Average Selling Price per KG/Ltr
INR

Log in to view insights

Please log in to see hidden values.

Login
Product Mix - Powder Based Products
%
Product Mix - Solvent Based Products
%
Product Mix - Water Based Products
%
Number of Dealers
Number
Number of Sales Depots
Number
Active Tinting Machines
Number
Painter Network
Number

Shareholding Pattern

Numbers in percentages

2 Recently
Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
58.74% 50.33% 50.33% 50.33% 50.33% 50.33% 50.33% 50.33% 50.33% 50.33% 50.33% 50.33%
0.31% 14.60% 15.19% 16.83% 10.53% 6.07% 4.83% 5.41% 5.33% 3.05% 1.44% 1.18%
0.02% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.01% 0.01% 0.01% 0.01%
40.94% 35.07% 34.49% 32.85% 39.16% 43.61% 44.84% 44.25% 44.33% 46.62% 48.23% 48.48%
No. of Shareholders 15,32915,24218,35218,93227,78636,96084,21690,38288,53187,0851,04,51799,320

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Concalls