Kalyani Commercials Ltd

Kalyani Commerc. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Kalyani Commercials Ltd

₹ 138 5.00%
04 Jul 2025
kalyanicommercials.com NSE: KALYANI
About

Incorporated in 1985, Kalyani Commercials Ltd deals in trading of heavy commercial vehicles and servicing petroleum dealership[1]

Key Points

History[1]
The company was originally registered as a Non-Systemically Important, Non-Deposit Accepting NBFC. However, it strategically applied to surrender its NBFC status on 28th June 2019. The Reserve Bank of India (RBI) approved this application on 22nd May 2023, officially ending the company’s operations as an NBFC.

Website NSE - BE
  • Market Cap ₹ 13.8 Cr.
  • Current Price ₹ 138
  • High / Low ₹ 138 / 119
  • Stock P/E 6.22
  • Book Value ₹ 207
  • Dividend Yield 0.00 %
  • ROCE 14.6 %
  • ROE 12.4 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.67 times its book value
  • Company is expected to give good quarter

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Earnings include an other income of Rs.2.45 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Agricultural, Commercial & Construction Vehicles Dealers-Commercial Vehicles, Tractors, Construction Vehicles

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
85.25 117.14 61.86 76.33 77.30 62.47 57.85 89.66 136.90 102.90 95.05 118.39 181.21
82.38 115.02 59.81 74.64 75.98 61.31 56.60 87.93 134.74 101.83 93.47 116.20 178.78
Operating Profit 2.87 2.12 2.05 1.69 1.32 1.16 1.25 1.73 2.16 1.07 1.58 2.19 2.43
OPM % 3.37% 1.81% 3.31% 2.21% 1.71% 1.86% 2.16% 1.93% 1.58% 1.04% 1.66% 1.85% 1.34%
0.06 0.07 0.07 0.06 0.85 0.29 0.10 0.09 0.09 1.25 0.43 0.45 0.32
Interest 1.15 0.95 0.65 0.92 1.27 0.91 0.45 0.75 1.81 1.08 1.09 2.32 1.87
Depreciation 0.11 0.09 0.12 0.12 0.12 0.10 0.07 0.07 0.07 0.07 0.08 0.08 0.08
Profit before tax 1.67 1.15 1.35 0.71 0.78 0.44 0.83 1.00 0.37 1.17 0.84 0.24 0.80
Tax % 25.15% 33.04% 26.67% 30.99% 26.92% 27.27% 25.30% 26.00% 29.73% 37.61% 25.00% 0.00% 21.25%
1.25 0.77 0.99 0.49 0.57 0.32 0.62 0.74 0.26 0.72 0.63 0.24 0.63
EPS in Rs 12.50 7.70 9.90 4.90 5.70 3.20 6.20 7.40 2.60 7.20 6.30 2.40 6.30
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
262 315 524 434 486 401 228 135 229 332 277 387 498
258 310 518 426 477 393 222 132 225 324 271 380 490
Operating Profit 4 5 6 7 8 9 5 3 4 8 6 7 7
OPM % 2% 2% 1% 2% 2% 2% 2% 2% 2% 2% 2% 2% 1%
0 0 0 0 0 0 1 0 2 0 1 2 2
Interest 3 4 5 6 7 8 4 1 2 3 4 5 6
Depreciation 1 1 1 1 1 1 1 1 0 0 0 0 0
Profit before tax 1 1 1 1 1 1 1 1 3 4 3 3 3
Tax % 31% 29% 32% 30% 37% 25% 21% 36% 24% 29% 28% 30%
1 0 1 1 1 1 1 1 2 3 2 2 2
EPS in Rs 5.30 4.80 6.20 5.50 5.20 5.50 8.80 6.30 24.90 31.50 23.60 23.30 22.20
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 2%
5 Years: 11%
3 Years: 19%
TTM: 43%
Compounded Profit Growth
10 Years: 17%
5 Years: 49%
3 Years: 12%
TTM: 14%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: 12%
5 Years: 15%
3 Years: 16%
Last Year: 12%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 1 1 1 1 1 1 1 1 1 1 1 1 1
Reserves 4 4 5 6 6 7 8 8 11 14 17 19 20
37 40 45 38 78 61 21 32 23 44 23 52 89
3 6 18 23 4 10 4 21 35 5 7 5 45
Total Liabilities 45 51 69 68 89 79 34 63 70 65 48 77 155
6 6 7 6 6 6 6 4 4 4 3 3 3
CWIP 0 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 2 4 4 4 4 2 2 2 2 2
38 44 63 59 78 70 24 54 64 59 42 72 149
Total Assets 45 51 69 68 89 79 34 63 70 65 48 77 155

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-3 5 -2 -1 3 27 44 -2 -1 -18 25 -25
-2 -1 -1 -3 -2 4 1 0 4 -1 0 0
4 -1 0 2 2 -32 -45 10 -12 19 -24 24
Net Cash Flow -0 3 -2 -1 2 -1 -1 9 -9 -0 1 -1
Free Cash Flow -4 3 -2 -1 2 26 45 -2 0 -19 25 -25
CFO/OP -63% 100% -20% -6% 37% 315% 822% -77% -8% -223% 438% -345%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 28 19 26 44 29 28 21 37 54 39 25 28
Inventory Days 22 28 15 4 24 35 12 72 43 24 29 30
Days Payable 2 5 10 13 1 8 4 56 54 2 5 2
Cash Conversion Cycle 48 42 32 35 51 55 30 54 43 61 48 57
Working Capital Days 47 40 29 29 53 52 30 -8 10 10 15 14
ROCE % 10% 10% 12% 14% 12% 11% 10% 6% 12% 16% 13% 15%

Insights

In beta
Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Commercial Vehicles Purchased
Units

Log in to view insights

Please log in to see hidden values.

Login
Commercial Vehicles Sold
Units
High Speed Diesel (HSD) Sold
Liters
Motor Spirit (MS) Sold
Liters
Three Wheelers Sold
Units
Total Number of Permanent Employees
Numbers

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
53.14% 53.14% 53.14% 53.14% 53.14% 53.14% 53.14% 53.14% 53.14% 53.14% 53.14% 53.14%
46.86% 46.86% 46.86% 46.86% 46.86% 46.86% 46.86% 46.86% 46.86% 46.86% 46.86% 46.86%
No. of Shareholders 484484483480474468467467467467471471

Documents

Announcements

Annual reports