Juniper Hotels Ltd
Incorporated in September 1985, Juniper Hotels Limited is a luxury hotel development and ownership company.[1] The company’s portfolio comprises seven hotels with 1836 keys (including 245 serviced apartments) across strategic locations in India.
- Market Cap ₹ 10,376 Cr.
- Current Price ₹ 466
- High / Low ₹ 538 / 361
- Stock P/E
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 7.58 %
- ROE -8.94 %
- Face Value ₹ 10.0
Pros
- Debtor days have improved from 37.3 to 24.5 days.
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of -31.3% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Hotels & Restaurants Industry: Hotels
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|
544 | 539 | 166 | 309 | 667 | |
367 | 369 | 171 | 242 | 395 | |
Operating Profit | 177 | 170 | -4 | 66 | 272 |
OPM % | 33% | 32% | -3% | 22% | 41% |
4 | 12 | 27 | 35 | 50 | |
Interest | 184 | 207 | 186 | 216 | 266 |
Depreciation | 100 | 110 | 105 | 100 | 82 |
Profit before tax | -103 | -135 | -269 | -214 | -25 |
Tax % | 7% | 41% | 26% | 12% | 94% |
-96 | -79 | -200 | -188 | -2 | |
EPS in Rs | |||||
Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 7% |
TTM: | 116% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 19% |
TTM: | 84% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | -31% |
Last Year: | -9% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|
Equity Capital | 144 | 144 | 144 | 144 | 144 |
Reserves | 657 | 578 | 378 | 191 | 189 |
1,753 | 1,718 | 1,833 | 2,504 | 2,444 | |
298 | 657 | 674 | 205 | 217 | |
Total Liabilities | 2,852 | 3,096 | 3,029 | 3,044 | 2,994 |
2,615 | 2,524 | 2,437 | 2,797 | 2,706 | |
CWIP | 0 | 445 | 435 | 44 | 49 |
Investments | 7 | 7 | 7 | 7 | 8 |
231 | 120 | 151 | 196 | 231 | |
Total Assets | 2,852 | 3,096 | 3,029 | 3,044 | 2,994 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|
158 | 224 | 54 | -36 | 286 | |
-19 | -19 | -8 | -63 | 28 | |
-144 | -195 | -41 | 90 | -311 | |
Net Cash Flow | -4 | 9 | 4 | -9 | 3 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|
Debtor Days | 29 | 22 | 53 | 35 | 24 |
Inventory Days | 70 | 62 | 155 | ||
Days Payable | 528 | 792 | 3,411 | ||
Cash Conversion Cycle | -429 | -708 | -3,203 | 35 | 24 |
Working Capital Days | -60 | -140 | -530 | -104 | -41 |
ROCE % | 2% | -4% | 0% | 8% |
Documents
Announcements
- Board Meeting Outcome for Outcome Of Board Meeting 1d
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 29 Apr
- Compliance Certificate Under Regulation 40 (9) And (10) Of SEBI (LODR) Regulations, 2015 23 Apr
-
Compliance Certificate Pursuant To Regulation 7(3) Of SEBI(LODR) Regulation,2015
16 Apr - In accordance of provisions of Regulation 7(3) of SEBI(LODR) Regulation, 2015, please find enclosed herewith the duly certified Compliance Certificate for the Year Ended March …
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
16 Apr - Certificate under Regulation 74(5) of SEBI(Depositories and Participants) Regulations, 2018 for the Quarter ended March 31, 2024 received from KFIN Technologies Limited, RTA of the …
Property Portfolio[1] Juniper Hotels operates a luxury hotel chain under the Hyatt brand and owns 19.6% of Hyatt group affiliated hotel rooms and apartments in India. The company‘s portfolio includes seven luxury hotels and serviced properties and operates a total of 1,836 keys as of September 30, 2023.