Jubilant Industries Ltd

Jubilant Inds. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Jubilant Industries Ltd

₹ 383 -0.13%
29 Mar - close price
jubilantindustries.com BSE: 533320 NSE : JUBLINDS
About

Jubilant Industries Limited is engaged in the business of Manufacturing Agri Products and Performance Polymers through its wholly owned subsidiary Jubilant Agri and Consumer Products Limited (JACPL). [1]

Key Points

Business Segments
Agri Products: The Co’s Agri Products comprises of Single Super Phosphate (SSP) and Crop Growth which it offers under the brand name “Ramban”.
Performance Polymers: The Co’s Performance Polymers segment comprises of consumer products such as Wood Adhesives & Wood Finishes and Specialty Polymers such as VP Latex and Food Polymers. The Co’s Adhesives brands are “Jivanjor”, “Vamipol”, “Polystic” and “Hero” and Wood Finishes brand is “Charmwood”. [1]

Website BSE NSE
  • Market Cap ₹ 577 Cr.
  • Current Price ₹ 383
  • High / Low ₹ 571 / 315
  • Stock P/E 13.8
  • Book Value ₹ 118
  • Dividend Yield 0.00 %
  • ROCE 33.6 %
  • ROE 47.7 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 97.9% CAGR over last 5 years

Cons

  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Chemicals Industry: Chemicals

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022
128.30 124.21 93.81 172.69 157.61 197.03 211.51 327.54 297.55 329.20 355.03 426.61 347.91
116.79 118.15 89.68 152.58 143.65 184.72 177.59 284.28 282.87 321.96 321.15 397.25 327.71
Operating Profit 11.51 6.06 4.13 20.11 13.96 12.31 33.92 43.26 14.68 7.24 33.88 29.36 20.20
OPM % 8.97% 4.88% 4.40% 11.65% 8.86% 6.25% 16.04% 13.21% 4.93% 2.20% 9.54% 6.88% 5.81%
0.15 0.92 0.52 0.25 0.13 2.61 0.29 -0.16 0.09 0.36 1.48 -0.08 0.51
Interest 5.05 5.62 4.72 3.51 3.62 4.37 4.13 4.14 3.57 2.77 3.98 5.28 5.26
Depreciation 2.75 3.11 3.03 3.11 3.11 3.36 3.07 3.13 3.20 3.28 3.36 3.71 3.73
Profit before tax 3.86 -1.75 -3.10 13.74 7.36 7.19 27.01 35.83 8.00 1.55 28.02 20.29 11.72
Tax % 0.00% -6.86% 0.00% 0.00% 0.00% 479.55% 20.66% 20.88% 35.25% 189.03% 21.38% 29.57% 39.93%
Net Profit 3.86 -1.87 -3.10 13.74 7.36 -27.29 21.43 28.35 5.18 -1.38 22.03 14.29 7.04
EPS in Rs 2.81 -1.24 -2.06 9.14 4.90 -18.16 14.26 18.86 3.45 -0.92 14.62 9.48 4.67
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 TTM
534 1,018 1,004 922 850 601 504 452 555 540 615 1,159 1,459
489 1,001 974 918 872 568 466 422 519 491 564 1,059 1,368
Operating Profit 46 17 29 3 -23 33 37 30 36 49 51 99 91
OPM % 9% 2% 3% 0% -3% 5% 7% 7% 6% 9% 8% 9% 6%
2 -1 2 87 -20 -73 3 1 1 1 3 1 2
Interest 1 37 35 37 45 43 31 27 25 22 17 15 17
Depreciation 6 29 31 32 31 18 9 9 9 11 13 13 14
Profit before tax 40 -50 -35 21 -118 -101 -0 -5 2 17 25 72 62
Tax % 29% -12% -0% -19% 0% 91% -2,138% -3% 246% 1% 137% 26%
Net Profit 29 -57 -35 25 -118 -9 -2 -5 -3 17 -9 54 42
EPS in Rs -47.85 -29.56 21.02 -99.40 -7.96 -1.49 -3.97 -2.20 11.42 -6.19 35.65 27.85
Dividend Payout % 8% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 1%
5 Years: 18%
3 Years: 28%
TTM: 41%
Compounded Profit Growth
10 Years: 12%
5 Years: 98%
3 Years: 171%
TTM: 49%
Stock Price CAGR
10 Years: 14%
5 Years: 18%
3 Years: 64%
1 Year: -17%
Return on Equity
10 Years: -8%
5 Years: 15%
3 Years: 22%
Last Year: 48%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Sep 2022
8 12 12 12 12 12 12 12 14 15 15 15 15
Reserves 272 170 135 160 41 32 30 26 46 79 70 125 162
4 229 226 281 356 274 263 262 199 180 145 151 260
114 288 391 219 207 120 124 122 146 156 200 393 345
Total Liabilities 398 698 764 672 615 438 428 422 405 431 430 684 783
105 316 305 274 285 125 133 126 125 141 140 153 167
CWIP 10 5 41 24 5 7 3 6 5 9 0 0 4
Investments 0 0 0 0 0 0 0 0 0 0 0 0 0
283 377 418 374 325 306 293 290 276 281 290 530 612
Total Assets 398 698 764 672 615 438 428 422 405 431 430 684 783

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
37 -59 95 71 -16 51 47 42 64 47 62 30
-88 51 -54 -33 -22 68 -13 -6 -6 -19 3 -21
-94 13 -32 -51 37 -118 -36 -32 -61 -30 -61 -9
Net Cash Flow -145 5 9 -14 -2 1 -3 4 -3 -1 4 -0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Debtor Days 52 53 58 54 45 60 84 78 65 63 63 62
Inventory Days 107 69 78 79 74 65 89 112 75 92 102 120
Days Payable 74 42 102 93 66 56 97 108 98 104 126 141
Cash Conversion Cycle 85 79 35 40 53 68 76 82 42 51 38 41
Working Capital Days 103 51 36 36 17 57 35 46 19 16 25 35
ROCE % 1% -0% -6% -12% 5% 10% 7% 10% 15% 17% 34%

Shareholding Pattern

Numbers in percentages

Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022
74.96 74.96 74.96 74.96 74.96 74.96 74.96 74.96 74.96 74.78 74.77 74.77
0.00 0.00 0.00 0.08 0.00 0.01 0.01 0.16 0.47 0.36 0.01 0.00
0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02
25.02 25.02 25.02 24.95 25.02 25.02 25.01 24.87 24.55 24.85 25.19 25.20

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings