Jubilant Industries Ltd
Jubilant Industries Limited is engaged in the business of Manufacturing Agri Products and Performance Polymers through its wholly owned subsidiary Jubilant Agri and Consumer Products Limited (JACPL). [1]
- Market Cap ₹ 577 Cr.
- Current Price ₹ 383
- High / Low ₹ 571 / 315
- Stock P/E 13.8
- Book Value ₹ 118
- Dividend Yield 0.00 %
- ROCE 33.6 %
- ROE 47.7 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
- Company has delivered good profit growth of 97.9% CAGR over last 5 years
Cons
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
534 | 1,018 | 1,004 | 922 | 850 | 601 | 504 | 452 | 555 | 540 | 615 | 1,159 | 1,459 | |
489 | 1,001 | 974 | 918 | 872 | 568 | 466 | 422 | 519 | 491 | 564 | 1,059 | 1,368 | |
Operating Profit | 46 | 17 | 29 | 3 | -23 | 33 | 37 | 30 | 36 | 49 | 51 | 99 | 91 |
OPM % | 9% | 2% | 3% | 0% | -3% | 5% | 7% | 7% | 6% | 9% | 8% | 9% | 6% |
2 | -1 | 2 | 87 | -20 | -73 | 3 | 1 | 1 | 1 | 3 | 1 | 2 | |
Interest | 1 | 37 | 35 | 37 | 45 | 43 | 31 | 27 | 25 | 22 | 17 | 15 | 17 |
Depreciation | 6 | 29 | 31 | 32 | 31 | 18 | 9 | 9 | 9 | 11 | 13 | 13 | 14 |
Profit before tax | 40 | -50 | -35 | 21 | -118 | -101 | -0 | -5 | 2 | 17 | 25 | 72 | 62 |
Tax % | 29% | -12% | -0% | -19% | 0% | 91% | -2,138% | -3% | 246% | 1% | 137% | 26% | |
Net Profit | 29 | -57 | -35 | 25 | -118 | -9 | -2 | -5 | -3 | 17 | -9 | 54 | 42 |
EPS in Rs | -47.85 | -29.56 | 21.02 | -99.40 | -7.96 | -1.49 | -3.97 | -2.20 | 11.42 | -6.19 | 35.65 | 27.85 | |
Dividend Payout % | 8% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 1% |
5 Years: | 18% |
3 Years: | 28% |
TTM: | 41% |
Compounded Profit Growth | |
---|---|
10 Years: | 12% |
5 Years: | 98% |
3 Years: | 171% |
TTM: | 49% |
Stock Price CAGR | |
---|---|
10 Years: | 14% |
5 Years: | 18% |
3 Years: | 64% |
1 Year: | -17% |
Return on Equity | |
---|---|
10 Years: | -8% |
5 Years: | 15% |
3 Years: | 22% |
Last Year: | 48% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Sep 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
8 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 14 | 15 | 15 | 15 | 15 | |
Reserves | 272 | 170 | 135 | 160 | 41 | 32 | 30 | 26 | 46 | 79 | 70 | 125 | 162 |
4 | 229 | 226 | 281 | 356 | 274 | 263 | 262 | 199 | 180 | 145 | 151 | 260 | |
114 | 288 | 391 | 219 | 207 | 120 | 124 | 122 | 146 | 156 | 200 | 393 | 345 | |
Total Liabilities | 398 | 698 | 764 | 672 | 615 | 438 | 428 | 422 | 405 | 431 | 430 | 684 | 783 |
105 | 316 | 305 | 274 | 285 | 125 | 133 | 126 | 125 | 141 | 140 | 153 | 167 | |
CWIP | 10 | 5 | 41 | 24 | 5 | 7 | 3 | 6 | 5 | 9 | 0 | 0 | 4 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
283 | 377 | 418 | 374 | 325 | 306 | 293 | 290 | 276 | 281 | 290 | 530 | 612 | |
Total Assets | 398 | 698 | 764 | 672 | 615 | 438 | 428 | 422 | 405 | 431 | 430 | 684 | 783 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
37 | -59 | 95 | 71 | -16 | 51 | 47 | 42 | 64 | 47 | 62 | 30 | |
-88 | 51 | -54 | -33 | -22 | 68 | -13 | -6 | -6 | -19 | 3 | -21 | |
-94 | 13 | -32 | -51 | 37 | -118 | -36 | -32 | -61 | -30 | -61 | -9 | |
Net Cash Flow | -145 | 5 | 9 | -14 | -2 | 1 | -3 | 4 | -3 | -1 | 4 | -0 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 52 | 53 | 58 | 54 | 45 | 60 | 84 | 78 | 65 | 63 | 63 | 62 |
Inventory Days | 107 | 69 | 78 | 79 | 74 | 65 | 89 | 112 | 75 | 92 | 102 | 120 |
Days Payable | 74 | 42 | 102 | 93 | 66 | 56 | 97 | 108 | 98 | 104 | 126 | 141 |
Cash Conversion Cycle | 85 | 79 | 35 | 40 | 53 | 68 | 76 | 82 | 42 | 51 | 38 | 41 |
Working Capital Days | 103 | 51 | 36 | 36 | 17 | 57 | 35 | 46 | 19 | 16 | 25 | 35 |
ROCE % | 1% | -0% | -6% | -12% | 5% | 10% | 7% | 10% | 15% | 17% | 34% |
Documents
Announcements
- Closure of Trading Window 22 Mar
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 15 Mar
- Composite Scheme Of Arrangement Between HSSS Investment Holding Private Limited, KBHB Investment Holding Private Limited, SSBPB Investment Holding Private Limited, Jubilant Industries Limited And Jubilant Agri And Consumer Products Limited As Modified Pursuant To The Observation Letters Issued By The BSE Limited And National Stock Exchange Of India Limited 14 Mar
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
3 Feb - Letter dated February 2, 2023, regarding approval of Unaudited Standalone and Consolidated Financial Results of the Company for the quarter and nine months ended December …
- Unaudited Financial Results (Standalone And Consolidated) For The Quarter And Nine Months Ended December 31, 2022 2 Feb
Annual reports
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2013
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from nse
Business Segments
Agri Products: The Co’s Agri Products comprises of Single Super Phosphate (SSP) and Crop Growth which it offers under the brand name “Ramban”.
Performance Polymers: The Co’s Performance Polymers segment comprises of consumer products such as Wood Adhesives & Wood Finishes and Specialty Polymers such as VP Latex and Food Polymers. The Co’s Adhesives brands are “Jivanjor”, “Vamipol”, “Polystic” and “Hero” and Wood Finishes brand is “Charmwood”. [1]