Jubilant Industries Ltd

Jubilant Industries Ltd. is the flagship Company of Agri and Performance Polymers business of the Jubilant Bhartia group. The Company s diversified portfolio includes a wide range of Crop Nutrition, Crop Growth and Crop protection Agri products and Performance Polymers products comprising consumer products like adhesives, wood finishes; food polymers and latex such as Vinyl Pyridine, SBR and NBR latex.

  • Market Cap: 208.56 Cr.
  • Current Price: 138.75
  • 52 weeks High / Low 158.90 / 76.10
  • Book Value: 62.73
  • Stock P/E: 12.15
  • Dividend Yield: 0.00 %
  • ROCE: 9.81 %
  • ROE: -6.18 %
  • Sales Growth (3Yrs): -2.65 %
  • Listed on BSE and NSE
  • Company Website
  • Face Value: 10.00
Edit ratios
Pros:
Company has reduced debt.
Cons:
Company has low interest coverage ratio.
The company has delivered a poor growth of -9.66% over past five years.
Company has a low return on equity of -7.32% for last 3 years.
Contingent liabilities of Rs.67.70 Cr.

Peer comparison Sector: Alcoholic Beverages // Industry: Breweries & Distilleries

Loading peers table ...

Quarterly Results Consolidated Figures in Rs. Crores / View Standalone

Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020
113.27 126.09 119.70 110.56 128.24 147.86 140.36 142.43 152.55 138.71 128.78 124.36
106.92 112.76 114.49 105.78 120.60 136.94 130.80 134.84 134.85 124.93 117.87 118.31
Operating Profit 6.35 13.33 5.21 4.78 7.64 10.92 9.56 7.59 17.70 13.78 10.91 6.05
OPM % 5.61% 10.57% 4.35% 4.32% 5.96% 7.39% 6.81% 5.33% 11.60% 9.93% 8.47% 4.86%
Other Income 0.17 0.34 0.13 0.15 0.33 0.07 0.15 0.21 0.18 0.14 0.77 0.95
Interest 6.83 6.95 5.21 6.99 6.72 6.81 6.14 5.66 5.51 5.51 5.05 5.62
Depreciation 2.29 2.29 2.29 2.20 2.24 2.33 2.29 2.21 2.82 2.78 2.77 3.13
Profit before tax -2.60 4.43 -2.16 -4.26 -0.99 1.85 1.28 -0.07 9.55 5.63 3.86 -1.75
Tax % 36.15% 43.57% -1.85% 20.89% -0.00% 0.00% 0.00% -7,271.43% 0.00% 0.00% 0.00% -6.86%
Net Profit -1.66 2.50 -2.20 -3.37 -0.99 1.85 1.28 -5.16 9.55 5.63 3.86 -1.87
EPS in Rs -1.39 2.10 -1.85 -2.83 -0.83 1.55 1.07 -4.22 6.95 4.11 2.81 -1.40
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM
534 1,018 1,004 922 850 601 504 452 555 544
489 1,002 974 963 874 565 466 422 519 496
Operating Profit 46 17 29 -41 -24 37 37 30 36 48
OPM % 9% 2% 3% -4% -3% 6% 7% 7% 6% 9%
Other Income 2 -1 2 131 -18 -76 3 1 1 2
Interest 1 37 35 37 45 43 31 27 25 22
Depreciation 6 29 31 32 31 18 9 9 9 12
Profit before tax 40 -50 -35 21 -118 -101 -0 -5 2 17
Tax % 29% -12% -0% -19% 0% 91% -2,138% -3% 246%
Net Profit 29 -57 -35 25 -118 -9 -2 -5 -3 17
EPS in Rs 0.00 0.00 21.02 0.00 0.00 0.00 0.00 0.00 12.47
Dividend Payout % 8% -0% -0% 0% -0% -0% -0% -0% -0%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:%
5 Years:-9.66%
3 Years:-2.65%
TTM:-2.59%
Compounded Profit Growth
10 Years:%
5 Years:14.29%
3 Years:%
TTM:668.54%
Stock Price CAGR
10 Years:%
5 Years:-7.16%
3 Years:-12.79%
1 Year:19.87%
Return on Equity
10 Years:%
5 Years:-13.55%
3 Years:-7.32%
Last Year:-6.18%

Balance Sheet Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
8 12 12 12 12 12 12 12 14 15
Reserves 272 170 135 160 41 32 30 26 46 79
Borrowings 4 229 226 281 356 274 263 262 199 150
114 288 391 219 207 120 124 122 146 187
Total Liabilities 398 698 764 672 615 438 428 422 405 431
105 316 305 274 285 125 133 126 125 141
CWIP 10 5 41 24 5 7 3 6 5 9
Investments 0 0 0 0 0 0 0 0 0 0
283 377 418 374 325 306 293 290 276 281
Total Assets 398 698 764 672 615 438 428 422 405 431

Cash Flows Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
37 -59 95 71 -16 51 47 42 64
-88 51 -54 -33 -22 68 -13 -6 -6
-94 13 -32 -51 37 -118 -36 -32 -61
Net Cash Flow -145 5 9 -14 -2 1 -3 4 -3

Ratios Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
ROCE % 1% -0% -6% -12% 5% 10% 7% 10%
Debtor Days 52 53 58 54 45 60 84 78 65
Inventory Turnover 6.25 5.05 4.55 4.73 4.05 4.45 3.72 4.89

Shareholding pattern in percentages

Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020
68.45 68.45 68.45 68.45 68.45 72.58 72.58 72.58 72.58 72.58 74.96 74.96
0.09 0.10 0.08 0.10 0.11 0.02 0.03 0.02 0.02 0.16 0.02 0.02
0.00 0.00 0.00 0.00 0.00 0.45 0.45 0.45 0.00 0.00 0.00 0.00
31.47 31.45 31.48 31.45 31.45 26.94 26.94 26.94 27.39 27.26 25.02 25.02