Jubilant Industries Ltd
Jubilant Industries Limited is engaged in the business of Manufacturing Agri Products and Performance Polymers through its wholly owned subsidiary Jubilant Agri and Consumer Products Limited (JACPL). [1]
- Market Cap ₹ 1,790 Cr.
- Current Price ₹ 1,188
- High / Low ₹ 1,463 / 407
- Stock P/E 28.3
- Book Value ₹ 155
- Dividend Yield 0.00 %
- ROCE 27.3 %
- ROE 36.2 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 72.2% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 28.5%
Cons
- Stock is trading at 7.59 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1,018 | 1,004 | 922 | 850 | 601 | 504 | 452 | 555 | 540 | 615 | 1,159 | 1,462 | 1,296 | |
1,001 | 974 | 918 | 872 | 568 | 466 | 422 | 519 | 491 | 564 | 1,058 | 1,357 | 1,191 | |
Operating Profit | 17 | 29 | 3 | -23 | 33 | 37 | 30 | 36 | 49 | 51 | 100 | 105 | 105 |
OPM % | 2% | 3% | 0% | -3% | 5% | 7% | 7% | 6% | 9% | 8% | 9% | 7% | 8% |
-1 | 2 | 87 | -20 | -73 | 3 | 1 | 1 | 1 | 3 | -0 | 12 | -36 | |
Interest | 37 | 35 | 37 | 45 | 43 | 31 | 27 | 25 | 22 | 17 | 15 | 21 | 20 |
Depreciation | 29 | 31 | 32 | 31 | 18 | 9 | 9 | 9 | 11 | 13 | 13 | 14 | 15 |
Profit before tax | -50 | -35 | 21 | -118 | -101 | -0 | -5 | 2 | 17 | 25 | 72 | 82 | 35 |
Tax % | -12% | -0% | -19% | 0% | 91% | -2,138% | -3% | 246% | 1% | 137% | 26% | 24% | |
-57 | -35 | 25 | -118 | -9 | -2 | -5 | -3 | 17 | -9 | 54 | 62 | 25 | |
EPS in Rs | -47.85 | -29.56 | 21.02 | -99.40 | -7.96 | -1.49 | -3.97 | -2.20 | 11.42 | -6.19 | 35.65 | 41.24 | 16.53 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 4% |
5 Years: | 26% |
3 Years: | 39% |
TTM: | -11% |
Compounded Profit Growth | |
---|---|
10 Years: | 14% |
5 Years: | 72% |
3 Years: | 53% |
TTM: | 51% |
Stock Price CAGR | |
---|---|
10 Years: | 30% |
5 Years: | 57% |
3 Years: | 58% |
1 Year: | 191% |
Return on Equity | |
---|---|
10 Years: | 3% |
5 Years: | 24% |
3 Years: | 28% |
Last Year: | 36% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 14 | 15 | 15 | 15 | 15 | 15 |
Reserves | 170 | 135 | 160 | 41 | 32 | 30 | 26 | 46 | 79 | 70 | 125 | 188 | 218 |
229 | 226 | 281 | 356 | 274 | 263 | 262 | 199 | 180 | 145 | 151 | 192 | 183 | |
288 | 391 | 219 | 207 | 120 | 124 | 122 | 146 | 156 | 200 | 393 | 286 | 304 | |
Total Liabilities | 698 | 764 | 672 | 615 | 438 | 428 | 422 | 405 | 431 | 430 | 684 | 681 | 721 |
316 | 305 | 274 | 285 | 125 | 133 | 126 | 125 | 141 | 140 | 153 | 170 | 171 | |
CWIP | 5 | 41 | 24 | 5 | 7 | 3 | 6 | 5 | 9 | 0 | 0 | 5 | 7 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
377 | 418 | 374 | 325 | 306 | 293 | 290 | 276 | 281 | 290 | 530 | 507 | 543 | |
Total Assets | 698 | 764 | 672 | 615 | 438 | 428 | 422 | 405 | 431 | 430 | 684 | 681 | 721 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-59 | 95 | 71 | -16 | 51 | 47 | 42 | 64 | 47 | 62 | 30 | 14 | |
51 | -54 | -33 | -22 | 68 | -13 | -6 | -6 | -19 | 3 | -21 | -19 | |
13 | -32 | -51 | 37 | -118 | -36 | -32 | -61 | -30 | -61 | -9 | 2 | |
Net Cash Flow | 5 | 9 | -14 | -2 | 1 | -3 | 4 | -3 | -1 | 4 | -0 | -2 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 53 | 58 | 54 | 45 | 60 | 84 | 78 | 65 | 63 | 63 | 62 | 64 |
Inventory Days | 69 | 78 | 79 | 74 | 65 | 89 | 112 | 75 | 92 | 102 | 120 | 72 |
Days Payable | 42 | 102 | 93 | 66 | 56 | 97 | 108 | 98 | 104 | 126 | 141 | 67 |
Cash Conversion Cycle | 79 | 35 | 40 | 53 | 68 | 76 | 82 | 42 | 51 | 38 | 41 | 69 |
Working Capital Days | 51 | 36 | 36 | 17 | 57 | 35 | 46 | 19 | 16 | 25 | 35 | 54 |
ROCE % | 1% | -0% | -6% | -12% | 5% | 10% | 7% | 10% | 15% | 17% | 34% | 27% |
Documents
Announcements
-
Large Corporate Disclosure
9 Apr - Disclosure declaring that the Company is not identified as Large Corporate.
- Format of the Annual Disclosure to be made by an entity identified as a LC - Annexure B2 9 Apr
- Certificate Under Regulation 40(9) Of The SEBI (LODR) Regulations, 2015 8 Apr
- Compliance Certificate Pursuant To Regulation 7(3) Of The SEBI (LODR) Regulations, 2015, For The Year Ended March 31, 2024 6 Apr
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
6 Apr - Certificate under Regulation 74(5) of the SEBI (Depositories and Participants) Regulations, 2018.
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
Jubilant Bhartia group
Jubilant Industries is a part of 2-decade old Jubilant Bhartia group. The group ranges from B2B to B2C companies .[1]