Jubilant Industries Ltd
Jubilant Industries Ltd. is the flagship Company of Agri and Performance Polymers business of the Jubilant Bhartia group. The Company s diversified portfolio includes a wide range of Crop Nutrition, Crop Growth and Crop protection Agri products and Performance Polymers products comprising consumer products like adhesives, wood finishes; food polymers and latex such as Vinyl Pyridine, SBR and NBR latex.
- Market Cap ₹ 323 Cr.
- Current Price ₹ 215
- High / Low ₹ 273 / 86.4
- Stock P/E
- Book Value ₹ 196
- Dividend Yield 0.00 %
- ROCE -0.95 %
- ROE -0.97 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 1.09 times its book value
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -49.20% over past five years.
- Company has a low return on equity of -0.86% for last 3 years.
- Contingent liabilities of Rs.397.77 Cr.
Peer comparison
Sector: Alcoholic Beverages Industry: Breweries & Distilleries
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.00 | 534.50 | 241.99 | 22.71 | 25.20 | 26.31 | 29.18 | 22.54 | 1.76 | 1.67 | 0.89 | 0.97 | |
0.02 | 488.96 | 208.63 | 23.22 | 25.85 | 27.39 | 29.64 | 25.17 | 3.73 | 4.31 | 3.60 | 2.67 | |
Operating Profit | -0.02 | 45.54 | 33.36 | -0.51 | -0.65 | -1.08 | -0.46 | -2.63 | -1.97 | -2.64 | -2.71 | -1.70 |
OPM % | 8.52% | 13.79% | -2.25% | -2.58% | -4.10% | -1.58% | -11.67% | -111.93% | -158.08% | -304.49% | -175.26% | |
Other Income | 0.01 | 2.55 | 1.84 | 0.21 | 0.01 | 0.02 | -0.39 | 40.93 | 0.62 | 0.02 | 0.09 | 0.17 |
Interest | -0.00 | 1.93 | 1.70 | 0.01 | 0.01 | 0.12 | 0.16 | 0.07 | -0.00 | 0.01 | 0.07 | 0.02 |
Depreciation | -0.00 | 5.75 | 2.84 | 0.13 | 0.15 | 0.15 | 0.13 | 0.12 | 0.10 | 0.10 | 0.09 | 0.04 |
Profit before tax | -0.01 | 40.41 | 30.66 | -0.44 | -0.80 | -1.33 | -1.14 | 38.11 | -1.45 | -2.73 | -2.78 | -1.59 |
Tax % | -0.00% | 29.20% | 16.01% | -6.82% | -18.75% | 12.03% | 4.39% | -0.00% | -0.00% | -0.00% | -0.00% | |
Net Profit | -0.01 | 28.61 | 25.75 | -0.47 | -0.94 | -1.18 | -1.08 | 38.11 | -1.46 | -2.73 | -2.78 | -1.59 |
EPS in Rs | 21.73 | -0.40 | -0.79 | -1.00 | -0.91 | 31.98 | -1.22 | -1.99 | -1.85 | -1.07 | ||
Dividend Payout % | -0.00% | 8.40% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | -49% |
3 Years: | -66% |
TTM: | 33% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | 50% |
Stock Price CAGR | |
---|---|
10 Years: | 0% |
5 Years: | 7% |
3 Years: | 7% |
1 Year: | 113% |
Return on Equity | |
---|---|
10 Years: | 3% |
5 Years: | 2% |
3 Years: | -1% |
Last Year: | -1% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Sep 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.05 | 8.01 | 11.85 | 11.85 | 11.85 | 11.85 | 11.89 | 11.92 | 11.93 | 13.73 | 15.03 | 15.03 | |
Reserves | -0.01 | 272.03 | 252.17 | 251.70 | 250.76 | 249.57 | 248.85 | 247.54 | 246.47 | 266.60 | 280.21 | 280.07 |
Borrowings | -0.00 | 4.23 | 2.39 | -0.00 | 0.04 | 1.01 | 1.00 | -0.00 | -0.00 | 0.65 | -0.00 | -0.00 |
-0.00 | 113.84 | 56.54 | 22.61 | 30.16 | 18.57 | 18.19 | 12.90 | 14.10 | 12.84 | 4.08 | 3.69 | |
Total Liabilities | 0.04 | 398.11 | 322.95 | 286.16 | 292.81 | 281.00 | 279.93 | 272.36 | 272.50 | 293.82 | 299.32 | 298.79 |
-0.00 | 104.84 | 40.85 | 2.15 | 2.19 | 2.03 | 1.91 | 1.80 | 1.69 | 1.61 | 1.44 | 1.39 | |
CWIP | -0.00 | 9.66 | 2.47 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Investments | -0.00 | 0.22 | 164.94 | 262.45 | 262.41 | 263.49 | 263.49 | 262.97 | 263.80 | 282.84 | 292.37 | 292.48 |
0.04 | 283.39 | 114.69 | 21.56 | 28.21 | 15.48 | 14.53 | 7.59 | 7.01 | 9.37 | 5.51 | 4.92 | |
Total Assets | 0.04 | 398.11 | 322.95 | 286.16 | 292.81 | 281.00 | 279.93 | 272.36 | 272.50 | 293.82 | 299.32 | 298.79 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|
-0.01 | 37.19 | 4.60 | -0.61 | -0.10 | -0.02 | -0.09 | 0.74 | -0.18 | -10.24 | -2.60 | |
0.04 | -87.98 | -3.22 | -1.03 | -0.15 | -1.08 | -0.01 | -0.00 | 0.02 | -18.89 | -10.23 | |
-0.00 | -93.79 | -5.43 | -0.00 | 0.03 | 0.96 | 0.27 | -0.91 | 0.17 | 29.51 | 12.53 | |
Net Cash Flow | 0.03 | -144.58 | -4.05 | -1.64 | -0.22 | -0.14 | 0.17 | -0.17 | 0.01 | 0.39 | -0.30 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|
ROCE % | 29.67% | 11.96% | -0.24% | -0.30% | -0.46% | -0.22% | 14.65% | -0.56% | -1.01% | -0.95% | |
Debtor Days | 52.02 | 72.19 | 127.45 | 169.03 | 21.23 | 6.00 | 56.52 | 348.41 | 244.79 | 4.10 | |
Inventory Turnover | 7.20 | 2.39 | 0.41 | 2.08 | 2.53 | 3.11 | 3.27 | 0.05 | 0.24 | 0.08 |
Documents
Recent announcements
- Certificate Under Regulation 40(9) Of The Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations, 2015 15 Apr
- Format of Initial Disclosure to be made by an entity identified as a Large Corporate 13 Apr
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 8 Apr
- Compliance Certificate Under Regulation 7(3) Of Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations 2015, For The Half-Year Ended March 31, 2021 8 Apr
- Shareholding for the Period Ended March 31, 2021 7 Apr
View all
Annual reports
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2013
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from nse