Jubilant Industries Ltd
Jubilant Industries Limited is engaged in the business of Manufacturing Agri Products and Performance Polymers through its wholly owned subsidiary Jubilant Agri and Consumer Products Limited (JACPL). [1]
- Market Cap ₹ 1,807 Cr.
- Current Price ₹ 1,199
- High / Low ₹ 1,463 / 407
- Stock P/E
- Book Value ₹ 203
- Dividend Yield 0.00 %
- ROCE 0.00 %
- ROE 0.00 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Stock is trading at 5.90 times its book value
- Company has low interest coverage ratio.
- Company has a low return on equity of -0.05% over last 3 years.
- Contingent liabilities of Rs.728 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
241.99 | 22.71 | 25.20 | 26.31 | 29.18 | 22.54 | 1.76 | 1.67 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
208.08 | 23.22 | 25.85 | 27.39 | 29.64 | 25.17 | 3.73 | 4.31 | 2.78 | 0.41 | 0.00 | 0.00 | 2.00 | |
Operating Profit | 33.91 | -0.51 | -0.65 | -1.08 | -0.46 | -2.63 | -1.97 | -2.64 | -2.78 | -0.41 | 0.00 | 0.00 | -2.00 |
OPM % | 14.01% | -2.25% | -2.58% | -4.10% | -1.58% | -11.67% | -111.93% | -158.08% | |||||
1.29 | 0.21 | 0.01 | 0.02 | -0.39 | 40.93 | 0.62 | 0.02 | 0.00 | 0.00 | -0.94 | 9.34 | 10.52 | |
Interest | 1.70 | 0.01 | 0.01 | 0.12 | 0.16 | 0.07 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 2.84 | 0.13 | 0.15 | 0.15 | 0.13 | 0.12 | 0.10 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before tax | 30.66 | -0.44 | -0.80 | -1.33 | -1.14 | 38.11 | -1.45 | -2.73 | -2.78 | -0.41 | -0.94 | 9.34 | 8.52 |
Tax % | 16.01% | -6.82% | -18.75% | 12.03% | 4.39% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |
25.75 | -0.47 | -0.94 | -1.18 | -1.08 | 38.11 | -1.46 | -2.73 | -2.78 | -0.41 | -0.94 | 9.34 | 8.52 | |
EPS in Rs | 21.73 | -0.40 | -0.79 | -1.00 | -0.91 | 31.98 | -1.22 | -1.99 | -1.85 | -0.27 | -0.63 | 6.20 | 5.66 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | % |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | % |
Stock Price CAGR | |
---|---|
10 Years: | 30% |
5 Years: | 57% |
3 Years: | 58% |
1 Year: | 191% |
Return on Equity | |
---|---|
10 Years: | 1% |
5 Years: | 0% |
3 Years: | 0% |
Last Year: | 0% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 11.85 | 11.85 | 11.85 | 11.85 | 11.89 | 11.92 | 11.93 | 13.73 | 15.03 | 15.03 | 15.03 | 15.07 | 15.07 |
Reserves | 252.17 | 251.70 | 250.76 | 249.57 | 248.85 | 247.54 | 246.47 | 266.60 | 280.21 | 280.12 | 279.95 | 291.03 | 291.39 |
2.39 | 0.00 | 0.04 | 1.01 | 1.00 | 0.00 | 0.00 | 0.65 | 0.00 | 0.00 | 0.00 | 0.00 | 1.25 | |
56.54 | 22.61 | 30.16 | 18.57 | 18.19 | 12.90 | 14.10 | 12.84 | 4.08 | 15.42 | 14.92 | 2.52 | 2.55 | |
Total Liabilities | 322.95 | 286.16 | 292.81 | 281.00 | 279.93 | 272.36 | 272.50 | 293.82 | 299.32 | 310.57 | 309.90 | 308.62 | 310.26 |
40.85 | 2.15 | 2.19 | 2.03 | 1.91 | 1.80 | 1.69 | 1.61 | 1.44 | 0.02 | 0.01 | 0.01 | 0.01 | |
CWIP | 2.47 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 164.94 | 262.45 | 262.41 | 263.49 | 263.49 | 262.97 | 263.80 | 282.84 | 292.37 | 303.93 | 304.69 | 306.06 | 306.89 |
114.69 | 21.56 | 28.21 | 15.48 | 14.53 | 7.59 | 7.01 | 9.37 | 5.51 | 6.62 | 5.20 | 2.55 | 3.36 | |
Total Assets | 322.95 | 286.16 | 292.81 | 281.00 | 279.93 | 272.36 | 272.50 | 293.82 | 299.32 | 310.57 | 309.90 | 308.62 | 310.26 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
4.60 | -0.61 | -0.10 | -0.02 | -0.09 | 0.74 | -0.18 | -10.24 | -2.60 | 0.45 | -1.35 | -1.24 | |
-3.22 | -1.03 | -0.15 | -1.08 | -0.01 | 0.00 | 0.02 | -18.89 | -10.23 | -0.13 | 1.10 | 0.99 | |
-5.43 | 0.00 | 0.03 | 0.96 | 0.27 | -0.91 | 0.17 | 29.51 | 12.53 | 0.00 | 0.00 | 0.41 | |
Net Cash Flow | -4.05 | -1.64 | -0.22 | -0.14 | 0.17 | -0.17 | 0.01 | 0.39 | -0.30 | 0.33 | -0.25 | 0.16 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 72.19 | 127.45 | 169.03 | 21.23 | 6.00 | 56.52 | 348.41 | 244.79 | ||||
Inventory Days | 81.71 | 167.85 | 221.43 | 109.87 | 119.61 | 89.06 | ||||||
Days Payable | 47.85 | 389.33 | 572.64 | 107.85 | 42.17 | 134.01 | ||||||
Cash Conversion Cycle | 106.05 | -94.03 | -182.18 | 23.25 | 83.44 | 11.57 | 348.41 | 244.79 | ||||
Working Capital Days | 92.97 | -23.63 | -31.00 | -43.70 | -49.91 | -88.25 | -1,497.33 | 102.72 | ||||
ROCE % | 11.96% | -0.24% | -0.30% | -0.46% | -0.22% | 14.65% | -0.56% | -1.01% | -0.96% | -0.14% | 0.00% | 0.00% |
Documents
Announcements
-
Large Corporate Disclosure
9 Apr - Disclosure declaring that the Company is not identified as Large Corporate.
- Format of the Annual Disclosure to be made by an entity identified as a LC - Annexure B2 9 Apr
- Certificate Under Regulation 40(9) Of The SEBI (LODR) Regulations, 2015 8 Apr
- Compliance Certificate Pursuant To Regulation 7(3) Of The SEBI (LODR) Regulations, 2015, For The Year Ended March 31, 2024 6 Apr
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
6 Apr - Certificate under Regulation 74(5) of the SEBI (Depositories and Participants) Regulations, 2018.
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
Jubilant Bhartia group
Jubilant Industries is a part of 2-decade old Jubilant Bhartia group. The group ranges from B2B to B2C companies .[1]