Jubilant Industries Ltd

Jubilant Industries Ltd. is the flagship Company of Agri and Performance Polymers business of the Jubilant Bhartia group. The Company s diversified portfolio includes a wide range of Crop Nutrition, Crop Growth and Crop protection Agri products and Performance Polymers products comprising consumer products like adhesives, wood finishes; food polymers and latex such as Vinyl Pyridine, SBR and NBR latex.

  • Market Cap: 193.07 Cr.
  • Current Price: 128.45
  • 52 weeks High / Low 187.90 / 76.10
  • Book Value: 196.42
  • Stock P/E:
  • Dividend Yield: 0.00 %
  • ROCE: -0.94 %
  • ROE: -0.96 %
  • Sales Growth (3Yrs): -64.84 %
  • Listed on BSE and NSE
  • Company Website
  • Face Value: 10.00
Edit ratios
Pros:
Company has reduced debt.
Company is virtually debt free.
Stock is trading at 0.65 times its book value
Cons:
Company has low interest coverage ratio.
The company has delivered a poor growth of -48.21% over past five years.
Company has a low return on equity of -0.85% for last 3 years.
Contingent liabilities of Rs.216.52 Cr.

Peer comparison Sector: Alcoholic Beverages // Industry: Breweries & Distilleries

Loading peers table ...

Quarterly Results Standalone Figures in Rs. Crores / View Consolidated

Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020
2.79 6.60 0.73 0.47 0.57 0.44 0.38 0.12 0.23 0.48 0.15 0.82
3.56 7.12 0.78 0.88 1.13 1.02 1.47 0.85 0.85 1.14 0.84 1.19
Operating Profit -0.77 -0.52 -0.05 -0.41 -0.56 -0.58 -1.09 -0.73 -0.62 -0.66 -0.69 -0.37
OPM % -27.60% -7.88% -6.85% -87.23% -98.25% -131.82% -286.84% -608.33% -269.57% -137.50% -460.00% -45.12%
Other Income 0.00 0.00 0.60 0.00 0.01 0.00 0.01 0.03 0.01 0.02 0.03 0.03
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.02 0.01 0.02 0.02 0.00
Depreciation 0.02 0.03 0.02 0.02 0.03 0.02 0.03 0.02 0.03 0.02 0.02 0.02
Profit before tax -0.79 -0.55 0.53 -0.43 -0.58 -0.60 -1.12 -0.74 -0.65 -0.68 -0.70 -0.36
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Profit -0.79 -0.55 0.53 -0.43 -0.58 -0.60 -1.12 -0.74 -0.65 -0.68 -0.70 -0.36
EPS in Rs -0.66 -0.47 0.44 -0.36 -0.48 -0.50 -0.85 -0.54 -0.48 -0.48 -0.52 -0.24
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Standalone Figures in Rs. Crores / View Consolidated

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 TTM
0.00 534.50 241.99 22.71 25.20 26.31 29.18 22.54 1.76 1.67 0.98 1.68
0.02 488.96 208.63 23.22 25.85 27.39 29.64 25.17 3.73 4.31 3.68 4.02
Operating Profit -0.02 45.54 33.36 -0.51 -0.65 -1.08 -0.46 -2.63 -1.97 -2.64 -2.70 -2.34
OPM % 8.52% 13.79% -2.25% -2.58% -4.10% -1.58% -11.67% -111.93% -158.08% -275.51% -139.29%
Other Income 0.01 2.55 1.84 0.21 0.01 0.02 -0.39 40.93 0.62 0.02 0.09 0.09
Interest 0.00 1.93 1.70 0.01 0.01 0.12 0.16 0.07 0.00 0.01 0.07 0.05
Depreciation 0.00 5.75 2.84 0.13 0.15 0.15 0.13 0.12 0.10 0.10 0.09 0.09
Profit before tax -0.01 40.41 30.66 -0.44 -0.80 -1.33 -1.14 38.11 -1.45 -2.73 -2.77 -2.39
Tax % 0.00% 29.20% 16.01% -6.82% -18.75% 12.03% 4.39% 0.00% 0.00% 0.00% 0.00%
Net Profit -0.01 28.61 25.75 -0.47 -0.94 -1.18 -1.08 38.11 -1.46 -2.73 -2.77 -2.39
EPS in Rs 21.73 0.00 0.00 0.00 0.00 31.98 0.00 0.00 -2.02 -1.72
Dividend Payout % 0.00% 8.40% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:%
5 Years:-48.21%
3 Years:-64.84%
TTM:11.26%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:%
TTM:21.38%
Stock Price CAGR
10 Years:%
5 Years:-14.12%
3 Years:-14.22%
1 Year:15.10%
Return on Equity
10 Years:3.24%
5 Years:2.28%
3 Years:-0.85%
Last Year:-0.96%

Balance Sheet Standalone Figures in Rs. Crores / View Consolidated

Corp Actions
Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
0.05 8.01 11.85 11.85 11.85 11.85 11.89 11.92 11.93 13.73 15.03
Reserves -0.01 272.03 252.17 251.70 250.76 249.57 248.85 247.54 246.47 266.60 280.21
Borrowings 0.00 4.23 2.39 0.00 0.04 1.01 1.00 0.00 0.00 0.65 0.00
0.00 113.84 56.54 22.61 30.16 18.57 18.19 12.90 14.10 12.84 4.06
Total Liabilities 0.04 398.11 322.95 286.16 292.81 281.00 279.93 272.36 272.50 293.82 299.30
0.00 104.84 40.85 2.15 2.19 2.03 1.91 1.80 1.69 1.61 1.43
CWIP 0.00 9.66 2.47 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.22 164.94 262.45 262.41 263.49 263.49 262.97 263.80 282.84 292.37
0.04 283.39 114.69 21.56 28.21 15.48 14.53 7.59 7.01 9.37 5.50
Total Assets 0.04 398.11 322.95 286.16 292.81 281.00 279.93 272.36 272.50 293.82 299.30

Cash Flows Standalone Figures in Rs. Crores / View Consolidated

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
-0.01 37.19 4.60 -0.61 -0.10 -0.02 -0.09 0.74 -0.18 -10.24 -2.60
0.04 -87.98 -3.22 -1.03 -0.15 -1.08 -0.01 0.00 0.02 -18.89 -10.23
0.00 -93.79 -5.43 0.00 0.03 0.96 0.27 -0.91 0.17 29.51 12.53
Net Cash Flow 0.03 -144.58 -4.05 -1.64 -0.22 -0.14 0.17 -0.17 0.01 0.39 -0.30

Ratios Standalone Figures in Rs. Crores / View Consolidated

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
ROCE % 29.67% 11.96% -0.24% -0.30% -0.46% -0.22% 14.65% -0.56% -1.01% -0.94%
Debtor Days 52.02 72.19 127.45 169.03 21.23 6.00 56.52 348.41 244.79 3.72
Inventory Turnover 7.20 2.39 0.41 2.08 2.53 3.11 3.27 0.05 0.24 0.00

Shareholding pattern in percentages

Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020
68.45 68.45 68.45 68.45 68.45 72.58 72.58 72.58 72.58 72.58 74.96 74.96
0.09 0.10 0.08 0.10 0.11 0.02 0.03 0.02 0.02 0.16 0.02 0.02
0.00 0.00 0.00 0.00 0.00 0.45 0.45 0.45 0.00 0.00 0.00 0.00
31.47 31.45 31.48 31.45 31.45 26.94 26.94 26.94 27.39 27.26 25.02 25.02