JSW Cement Ltd

JSW Cement Ltd

₹ 116 -1.74%
25 Nov - close price
About

JSW Cement is a leading Indian manufacturer of green cement, known for its sustainability and use in major infrastructure projects

Key Points

Leading Cement Manufacturer[1]
The company is among the top 10 cement companies in India in terms of installed capacity and sales volume as of FY25 and is among the top 3 fastest growing cement manufacturing companies.

  • Market Cap 15,829 Cr.
  • Current Price 116
  • High / Low 162 / 116
  • Stock P/E 78.7
  • Book Value 48.3
  • Dividend Yield 0.00 %
  • ROCE 7.57 %
  • ROE 3.68 %
  • Face Value 10.0

Pros

  • Company has reduced debt.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Company has a low return on equity of 7.60% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2024 Sep 2024 Mar 2025 Jun 2025 Sep 2025
1,378 1,169 1,598 1,445 1,322
1,184 1,042 1,354 1,125 1,065
Operating Profit 194 127 243 320 258
OPM % 14% 11% 15% 22% 19%
41 40 40 -1,424 44
Interest 95 94 98 87 84
Depreciation 62 64 68 67 68
Profit before tax 78 10 118 -1,257 149
Tax % 51% 133% 41% 6% 36%
38 -3 69 -1,332 96
EPS in Rs 0.39 -0.03 0.68 -13.08 0.70
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
2,761 3,408 4,065 4,744 5,768 5,505
2,170 2,616 3,339 4,079 4,878 4,780
Operating Profit 592 792 727 665 891 726
OPM % 21% 23% 18% 14% 15% 13%
55 35 225 130 155 164
Interest 265 278 283 261 379 384
Depreciation 135 154 170 232 242 263
Profit before tax 246 396 499 301 424 242
Tax % 34% 35% 35% 17% 48% 58%
162 258 324 250 221 102
EPS in Rs 1.64 2.61 3.29 2.53 2.24 1.00
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 15%
3 Years: 11%
TTM: -5%
Compounded Profit Growth
10 Years: %
5 Years: -9%
3 Years: -32%
TTM: -54%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 11%
3 Years: 8%
Last Year: 4%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 986 986 986 986 986 986 1,334
Reserves 461 762 1,128 1,398 1,700 1,870 5,252
2,672 2,708 3,816 4,806 5,171 5,845 3,717
1,493 1,590 1,815 2,359 2,971 2,919 3,253
Total Liabilities 5,612 6,046 7,745 9,550 10,828 11,620 13,556
2,930 3,206 3,292 4,344 4,984 5,487 5,440
CWIP 453 239 422 756 634 925 1,745
Investments 666 840 1,005 988 1,092 1,104 1,106
1,563 1,761 3,027 3,461 4,119 4,105 5,266
Total Assets 5,612 6,046 7,745 9,550 10,828 11,620 13,556

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
842 743 271 785 1,089
-662 -468 -1,142 -1,455 -844
-130 -286 944 584 -199
Net Cash Flow 51 -11 74 -86 46

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 54 56 65 54 49 51
Inventory Days 252 112 118 130 111 89
Days Payable 490 315 270 326 295 282
Cash Conversion Cycle -184 -146 -87 -142 -135 -143
Working Capital Days 20 -87 -0 -30 -90 -86
ROCE % 17% 15% 9% 11% 8%

Shareholding Pattern

Numbers in percentages

1 Recently
Sep 2025
72.34%
4.13%
7.87%
13.52%
2.13%
No. of Shareholders 4,70,517

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents