JSW Cement Ltd
JSW Cement is a leading Indian manufacturer of green cement, known for its sustainability and use in major infrastructure projects
- Market Cap ₹ 20,465 Cr.
- Current Price ₹ 150
- High / Low ₹ 162 / 144
- Stock P/E 201
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 7.98 %
- ROE 3.79 %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- Promoter holding has decreased over last quarter: -24.5%
- Company has a low return on equity of 7.68% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Commodities Construction Materials Cement & Cement Products Cement & Cement Products
Part of BSE IPO
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|
2,761 | 3,408 | 4,065 | 4,744 | 5,768 | 5,505 | |
2,170 | 2,616 | 3,339 | 4,079 | 4,878 | 4,780 | |
Operating Profit | 592 | 792 | 727 | 665 | 891 | 726 |
OPM % | 21% | 23% | 18% | 14% | 15% | 13% |
55 | 35 | 225 | 130 | 155 | 164 | |
Interest | 265 | 278 | 283 | 261 | 379 | 384 |
Depreciation | 135 | 154 | 170 | 232 | 242 | 263 |
Profit before tax | 246 | 396 | 499 | 301 | 424 | 242 |
Tax % | 34% | 35% | 35% | 17% | 48% | 58% |
162 | 258 | 324 | 250 | 221 | 102 | |
EPS in Rs | 1.64 | 2.61 | 3.29 | 2.53 | 2.24 | 1.00 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 15% |
3 Years: | 11% |
TTM: | -5% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | -9% |
3 Years: | -32% |
TTM: | -54% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 11% |
3 Years: | 8% |
Last Year: | 4% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|
Equity Capital | 986 | 986 | 986 | 986 | 986 | |
Reserves | 461 | 762 | 1,128 | 1,398 | 1,700 | |
2,672 | 2,708 | 3,816 | 4,806 | 5,171 | ||
1,493 | 1,590 | 1,815 | 2,359 | 2,971 | ||
Total Liabilities | 5,612 | 6,046 | 7,745 | 9,550 | 10,828 | |
2,930 | 3,206 | 3,292 | 4,344 | 4,984 | ||
CWIP | 453 | 239 | 422 | 756 | 634 | |
Investments | 666 | 840 | 1,005 | 988 | 1,092 | |
1,563 | 1,761 | 3,027 | 3,461 | 4,119 | ||
Total Assets | 5,612 | 6,046 | 7,745 | 9,550 | 10,828 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|
842 | 743 | 271 | 785 | 1,089 | ||
-662 | -468 | -1,142 | -1,455 | -844 | ||
-130 | -286 | 944 | 584 | -199 | ||
Net Cash Flow | 51 | -11 | 74 | -86 | 46 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|
Debtor Days | 54 | 56 | 65 | 54 | 49 | |
Inventory Days | 252 | 112 | 118 | 130 | 111 | |
Days Payable | 490 | 315 | 270 | 326 | 295 | |
Cash Conversion Cycle | -184 | -146 | -87 | -142 | -135 | |
Working Capital Days | 20 | -87 | -0 | -30 | -90 | |
ROCE % | 17% | 15% | 9% | 11% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
3 Sep - Audio of 3 Sep 2025 results conference call uploaded for quarter ended 30 June 2025.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
3 Sep - Newspaper Publications with respect to the Unaudited Standalone and Consolidated Financial Results of the Company for the quarter ended 30th June, 2025 have been enclosed …
- Announcement under Regulation 30 (LODR)-Investor Presentation 3 Sep
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
2 Sep - Q1 FY26: Revenue ₹1,560 crore, EBITDA ₹322.7 crore; adjusted PAT ₹100 crore; ₹1,466.4 crore CCPS fair-value expense.
- Unaudited Standalone And Consolidated Financial Results Of The Company For The Quarter Ended 30Th June, 2025 2 Sep
Concalls
-
Sep 2025TranscriptNotesPPT
Leading Cement Manufacturer[1]
The company is among the top 10 cement companies in India in terms of installed capacity and sales volume as of FY25 and is among the top 3 fastest growing cement manufacturing companies.