JSW Cement Ltd

JSW Cement Ltd

₹ 150 -1.43%
05 Sep - close price
About

JSW Cement is a leading Indian manufacturer of green cement, known for its sustainability and use in major infrastructure projects

Key Points

Leading Cement Manufacturer[1]
The company is among the top 10 cement companies in India in terms of installed capacity and sales volume as of FY25 and is among the top 3 fastest growing cement manufacturing companies.

  • Market Cap 20,465 Cr.
  • Current Price 150
  • High / Low 162 / 144
  • Stock P/E 201
  • Book Value
  • Dividend Yield 0.00 %
  • ROCE 7.98 %
  • ROE 3.79 %
  • Face Value 10.0

Pros

Cons

  • Company has low interest coverage ratio.
  • Promoter holding has decreased over last quarter: -24.5%
  • Company has a low return on equity of 7.68% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2024 Mar 2025 Jun 2025
1,378 1,598 1,445
1,184 1,354 1,125
Operating Profit 194 243 320
OPM % 14% 15% 22%
41 40 -1,424
Interest 95 98 87
Depreciation 62 68 67
Profit before tax 78 118 -1,257
Tax % 51% 41% 6%
38 69 -1,332
EPS in Rs 0.39 0.68 -13.08
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
2,761 3,408 4,065 4,744 5,768 5,505
2,170 2,616 3,339 4,079 4,878 4,780
Operating Profit 592 792 727 665 891 726
OPM % 21% 23% 18% 14% 15% 13%
55 35 225 130 155 164
Interest 265 278 283 261 379 384
Depreciation 135 154 170 232 242 263
Profit before tax 246 396 499 301 424 242
Tax % 34% 35% 35% 17% 48% 58%
162 258 324 250 221 102
EPS in Rs 1.64 2.61 3.29 2.53 2.24 1.00
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 15%
3 Years: 11%
TTM: -5%
Compounded Profit Growth
10 Years: %
5 Years: -9%
3 Years: -32%
TTM: -54%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 11%
3 Years: 8%
Last Year: 4%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 986 986 986 986 986
Reserves 461 762 1,128 1,398 1,700
2,672 2,708 3,816 4,806 5,171
1,493 1,590 1,815 2,359 2,971
Total Liabilities 5,612 6,046 7,745 9,550 10,828
2,930 3,206 3,292 4,344 4,984
CWIP 453 239 422 756 634
Investments 666 840 1,005 988 1,092
1,563 1,761 3,027 3,461 4,119
Total Assets 5,612 6,046 7,745 9,550 10,828

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
842 743 271 785 1,089
-662 -468 -1,142 -1,455 -844
-130 -286 944 584 -199
Net Cash Flow 51 -11 74 -86 46

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 54 56 65 54 49
Inventory Days 252 112 118 130 111
Days Payable 490 315 270 326 295
Cash Conversion Cycle -184 -146 -87 -142 -135
Working Capital Days 20 -87 -0 -30 -90
ROCE % 17% 15% 9% 11%

Shareholding Pattern

Numbers in percentages

Aug 2025
72.33%
4.38%
4.77%
16.13%
2.38%
No. of Shareholders 8,66,185

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents