Jana Small Finance Bank Ltd

Jana Small Finance Bank Ltd

₹ 435 -4.76%
28 Oct 9:08 a.m.
About

Incorporated in 2006, Jana Small
Finance Bank Ltd provides a wide
range of banking and financial services[1]

Key Points

Business Overview:[1][2]
JSFBL is a small finance bank. The Jana Holdings Ltd is their promoter with ~25% stake. Bank has ~776 Banking Outlets in ~22 States/2 UTs with 4.5 Million Active Customers. Its ~37% of the outlets are Unbanked Rural Centres

  • Market Cap 4,578 Cr.
  • Current Price 435
  • High / Low 553 / 364
  • Stock P/E 11.1
  • Book Value 407
  • Dividend Yield 0.00 %
  • ROCE 8.15 %
  • ROE 13.0 %
  • Face Value 10.0

Pros

  • Stock is trading at 1.12 times its book value
  • Company has delivered good profit growth of 72.4% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Promoter holding is low: 21.9%
  • Tax rate seems low
  • Earnings include an other income of Rs.923 Cr.
  • Working capital days have increased from 44.7 days to 71.2 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
718 809 849 885 979 1,038 1,112 1,167 1,166 1,177 1,199 1,252 1,305
Interest 324 368 381 423 453 490 520 557 572 585 602 655 686
498 492 548 560 566 553 604 639 681 665 711 759 791
Financing Profit -104 -51 -80 -98 -41 -5 -13 -29 -87 -72 -114 -162 -172
Financing Margin % -14% -6% -9% -11% -4% -0% -1% -2% -7% -6% -10% -13% -13%
115 170 161 188 164 140 179 189 176 177 234 264 247
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 11 119 81 90 123 135 166 160 88 105 120 102 75
Tax % 0% 0% 0% 0% 0% 0% -93% -7% -9% -5% -3% 0% 0%
11 119 81 90 123 135 322 171 97 111 123 102 75
EPS in Rs 2.07 23.53 15.97 17.81 24.22 26.54 30.76 16.31 9.25 10.56 11.75 9.69 7.13
Gross NPA % 6.38% 3.94% 2.94% 2.44% 2.19% 2.11% 2.62% 2.97% 2.80% 2.71% 2.91% 2.80%
Net NPA % 3.62% 2.64% 1.19% 0.87% 0.71% 0.56% 0.99% 0.99% 0.94% 0.94% 0.94% 0.90%
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
1,555 1,251 1,992 2,498 2,727 3,075 4,014 4,710 4,934
Interest 1,164 814 980 1,235 1,337 1,415 1,886 2,317 2,529
2,844 2,399 1,322 1,331 1,627 1,960 2,222 2,635 2,926
Financing Profit -2,453 -1,963 -311 -68 -238 -300 -94 -242 -521
Financing Margin % -158% -157% -16% -3% -9% -10% -2% -5% -11%
42 113 433 235 324 625 670 776 923
Depreciation 0 99 93 83 81 69 62 61 0
Profit before tax -2,411 -1,949 30 84 5 256 514 474 402
Tax % 4% 0% 0% 0% 0% 0% -30% -6%
-2,504 -1,949 30 84 5 256 670 501 411
EPS in Rs -637.29 -413.32 5.94 16.62 1.07 50.46 64.02 47.73 39.13
Dividend Payout % -0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 19%
3 Years: 20%
TTM: 10%
Compounded Profit Growth
10 Years: %
5 Years: 72%
3 Years: 347%
TTM: -43%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 2%
Return on Equity
10 Years: %
5 Years: 16%
3 Years: 19%
Last Year: 13%

Balance Sheet

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 39 47 51 51 51 55 105 105 105
Reserves 1,490 476 843 926 999 1,472 3,473 4,013 4,175
Deposits 0 4,199 9,652 12,386 13,540 16,334 22,571 29,120 32,532
Borrowing 7,662 4,236 3,049 4,965 4,660 6,547 5,211 3,867 3,810
558 487 550 763 938 1,235 1,350 1,359 1,566
Total Liabilities 9,749 9,446 14,145 19,091 20,189 25,644 32,710 38,464 42,188
385 332 259 211 170 123 139 150 177
CWIP 0 2 1 1 1 5 3 3 0
Investments 1,997 1,468 2,650 4,698 5,065 5,221 6,738 5,945 8,644
7,367 7,644 11,234 14,181 14,952 20,295 25,831 32,366 33,366
Total Assets 9,749 9,446 14,145 19,091 20,189 25,644 32,710 38,464 42,188

Cash Flows

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
2,771 949 615 859 -1,137 708 4,073
-231 -285 -1,266 -1,330 -434 -780 -321
-2,489 -852 1,917 -240 2,104 33 -1,331
Net Cash Flow 51 -188 1,266 -711 532 -39 2,421

Ratios

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
ROE % -189% 5% 10% 1% 20% 26% 13%

Shareholding Pattern

Numbers in percentages

Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
22.54% 22.54% 22.38% 22.35% 22.28% 21.88% 21.87%
1.15% 1.02% 1.09% 0.51% 0.89% 0.28% 1.21%
17.70% 17.73% 17.99% 18.47% 15.89% 16.03% 14.81%
58.62% 58.71% 58.53% 58.67% 60.94% 61.81% 62.12%
No. of Shareholders 72,04249,17851,03352,29752,41253,35151,129

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents