Juniper Green Energy Ltd

AI

Juniper Green Energy Ltd

₹ 247 -1.10%
30 Oct - close price
About

Incorporated in 2011, Juniper Green Energy Limited is one of India's leading renewable
energy independent power producers (IPPs), engaged in developing, building, operating,
and maintaining utility-scale renewable energy projects.[1]

Key Points

Business Profile:[1]
Juniper Green Energy Ltd is one of India's top 10 renewable Independent Power Producers (IPPs) based on total portfolio capacity as of FY26. The company develops, builds, owns, operates and maintains utility-scale renewable energy projects through its integrated in-house EPC and O&M teams. Revenue is generated primarily through long-term electricity sales to central and state government-backed entities under Power Purchase Agreements (PPAs).

  • Market Cap ₹ 14,054 Cr.
  • Current Price ₹ 247
  • High / Low ₹ 285 / 223
  • Stock P/E 221
  • Book Value ₹ 91.7
  • Dividend Yield 0.00 %
  • ROCE 3.30 %
  • ROE 0.43 %
  • Face Value ₹ 10.0

Pros

Cons

  • Stock is trading at 2.69 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Company has a low return on equity of 1.07% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2025 Sep 2025 Mar 2026 Jun 2026 Sep 2026
161 146 213 291 345
23 30 30 30 32
Operating Profit 138 116 183 261 313
OPM % 86% 79% 86% 90% 91%
21 14 31 33 27
Interest 79 97 119 176 201
Depreciation 50 58 67 75 99
Profit before tax 29 -25 28 44 39
Tax % 26% -26% 23% 24% 22%
22 -18 22 33 31
EPS in Rs 0.44 -0.38 0.44 0.68 0.54
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
171 331 392 509 719
24 64 53 84 111
Operating Profit 146 267 338 425 608
OPM % 86% 81% 86% 84% 85%
19 31 33 61 84
Interest 84 198 191 264 400
Depreciation 44 110 122 166 237
Profit before tax 37 -10 58 55 55
Tax % 27% 19% 30% 34% 27%
27 -12 40 36 40
EPS in Rs 1.79 -0.79 1.41 0.75 0.83
Dividend Payout % 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 29%
TTM: 41%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 46%
TTM: -46%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 1%
3 Years: 1%
Last Year: 0%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 Sep 2026
Equity Capital 14 14 26 489 489 569
Reserves 778 769 1,706 2,871 2,935 4,647
1,780 2,294 2,894 5,971 13,761 14,806
499 128 349 1,001 2,316 2,079
Total Liabilities 3,071 3,205 4,975 10,331 19,500 22,102
2,025 2,903 3,443 4,599 7,460 12,778
CWIP 659 19 413 2,019 7,373 5,450
Investments 3 20 82 132 160 238
384 263 1,037 3,581 4,507 3,636
Total Assets 3,071 3,205 4,975 10,331 19,500 22,102

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
142 255 322 365 470
-1,448 -453 -1,579 -4,183 -6,510
1,319 212 1,231 4,071 6,866
Net Cash Flow 13 13 -25 253 826
Free Cash Flow -1,083 -360 -506 -2,205 -6,162
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 99% 96% 96% 93% 83%

Ratios

Consolidated / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 49 55 58 52 57
Inventory Days
Days Payable
Cash Conversion Cycle 49 55 58 52 57
Working Capital Days -2,411 -147 -417 -640 -1,851
ROCE % 7% 6% 4% 3%

Shareholding Pattern

Numbers in percentages

Sep 2026
85.94%
2.90%
9.52%
1.63%
No. of Shareholders 51,762

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents