JMT Auto Ltd

₹ 1.45 -3.33%

27 Jun 2022

About

JMT Auto Ltd manufactures Auto Components like Gears and Shafts, etc. It was incorporated in 1987 as Jamshedpur Heat Treatment Company and started its operations in the heat treatment business.^[1]
In 2013, Amtek Auto Ltd acquired 66.7% of the stake thus bringing it under the Amtek Group. ^[2]

Key Points

Product Portfolio
It manufactures over 2000 different components which range from Engine components, Gears, Shafts, Pins, Bushes, and many more for Automobile, Tractor and Farm Equipment, Oil and Natural Gas and Construction Equipment Sectors ^[1]

Website BSE

Market Cap ₹ 73.1 Cr.
Current Price ₹ 1.45
High / Low ₹ /
Stock P/E
Book Value ₹ -2.78
Dividend Yield 0.00 %
ROCE -24.3 %
ROE %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Company is expected to give good quarter

Cons

Company has low interest coverage ratio.
The company has delivered a poor sales growth of -68.5% over past five years.
Contingent liabilities of Rs.30.2 Cr.
Promoters have pledged 100% of their holding.
Company has high debtors of 556 days.
Working capital days have increased from 1,293 days to 3,537 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Auto Ancillaries Industry: Auto Ancillaries

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2019	Jun 2019	Sep 2019	Dec 2019	Mar 2020	Jun 2020	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022
	66	69	40	35	32	8	31	32	34	25	17	15	5
	65	66	48	37	39	12	36	36	37	26	23	10	135
Operating Profit	1	3	-8	-2	-7	-4	-5	-3	-3	-1	-6	5	-130
OPM %	2%	5%	-19%	-5%	-22%	-56%	-15%	-11%	-8%	-4%	-35%	34%	-2,575%
	4	2	2	1	1	0	1	0	-51	0	0	0	0
Interest	4	4	5	5	5	5	5	6	5	6	5	5	3
Depreciation	6	5	5	5	6	3	3	3	3	3	3	3	2
Profit before tax	-5	-5	-16	-11	-17	-12	-12	-13	-63	-10	-14	-2	-134
Tax %	1%	73%	5%	-26%	13%	50%	-25%	-9%	9%	0%	0%	0%	0%
	-5	-1	-15	-14	-15	-6	-15	-14	-57	-10	-14	-2	-134
EPS in Rs	-0.10	-0.02	-0.30	-0.28	-0.30	-0.12	-0.30	-0.28	-1.14	-0.19	-0.27	-0.05	-2.66
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
	362.49	306.22	285.11	429.62	333.93	313.68	346.77	359.52	175.47	105.22	62.14	1.07
	304.85	263.54	245.88	375.49	281.91	260.30	297.31	322.75	188.01	120.31	193.29	9.02
Operating Profit	57.64	42.68	39.23	54.13	52.02	53.38	49.46	36.77	-12.54	-15.09	-131.15	-7.95
OPM %	15.90%	13.94%	13.76%	12.60%	15.58%	17.02%	14.26%	10.23%	-7.15%	-14.34%	-211.06%	-742.99%
	6.59	13.69	6.97	2.31	3.40	3.54	0.52	5.02	5.58	-50.41	0.87	0.40
Interest	21.14	19.42	21.86	19.58	19.97	21.83	19.67	17.02	20.26	21.51	18.73	0.03
Depreciation	19.56	21.63	18.29	25.05	27.61	29.33	28.58	25.87	21.38	13.61	11.13	0.19
Profit before tax	23.53	15.32	6.05	11.81	7.84	5.76	1.73	-1.10	-48.60	-100.62	-160.14	-7.77
Tax %	31.66%	21.54%	-16.69%	19.73%	34.82%	27.08%	53.76%	-124.55%	6.93%	6.12%	0.00%	0.00%
	16.08	12.02	7.06	9.48	5.10	4.21	0.79	-2.47	-45.22	-94.46	-160.14	-7.77
EPS in Rs	0.32	0.24	0.14	0.19	0.10	0.08	0.02	-0.05	-0.90	-1.87	-3.18	-0.15
Dividend Payout %	8.96%	5.99%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	-43%
5 Years:	-69%
3 Years:	-82%
TTM:	-98%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	22%
TTM:	95%

Stock Price CAGR
10 Years:	-13%
5 Years:	-10%
3 Years:	-14%
1 Year:	%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Equity Capital	14.40	14.40	14.40	50.38	50.38	50.38	50.38	50.38	50.38	50.38	50.38	50.38
Reserves	116.75	128.02	135.19	110.52	115.53	119.24	120.03	116.93	71.58	-22.59	-182.73	-190.49
	168.75	158.38	171.79	163.77	169.05	167.26	156.29	134.47	125.23	149.34	168.38	167.79
	88.81	70.19	208.08	88.18	68.18	65.93	59.91	50.54	51.99	68.71	111.07	119.22
Total Liabilities	388.71	370.99	529.46	412.85	403.14	402.81	386.61	352.32	299.18	245.84	147.10	146.90
	209.49	213.17	210.82	196.22	174.84	154.27	130.26	120.29	112.49	98.45	77.78	77.59
CWIP	7.28	1.63	0.08	1.09	0.18	0.83	2.93	1.29	0.11	0.15	0.00	0.00
Investments	0.01	0.06	0.06	0.06	7.06	7.06	7.06	7.06	6.63	6.63	0.00	0.00
	171.93	156.13	318.50	215.48	221.06	240.65	246.36	223.68	179.95	140.61	69.32	69.31
Total Assets	388.71	370.99	529.46	412.85	403.14	402.81	386.61	352.32	299.18	245.84	147.10	146.90

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
	55.18	47.02	37.68	13.80	52.40	28.89	37.88	40.09	42.15	3.19	32.00	-6.21
	-51.55	-20.31	-11.73	-9.19	-11.41	-9.01	-6.26	-5.78	-11.45	1.65	-0.07	0.01
	-2.37	-30.19	-7.40	-23.83	-41.71	-19.71	-30.89	-33.68	-31.11	-5.90	-31.67	6.43
Net Cash Flow	1.26	-3.48	18.55	-19.22	-0.71	0.16	0.73	0.63	-0.41	-1.06	0.26	0.23

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Debtor Days	43.39	44.09	87.89	38.49	56.63	64.25	55.41	34.94	68.48	46.55	9.57	556.03
Inventory Days	236.96	267.61	297.94	178.87	306.93	364.63	349.07	346.56	568.89	922.23	441.00	178,709.62
Days Payable	139.39	108.66	243.20	98.22	116.74	128.29	108.33	67.16	117.67	265.09	168.05	69,462.31
Cash Conversion Cycle	140.95	203.03	142.63	119.14	246.82	300.59	296.15	314.34	519.70	703.69	282.53	109,803.34
Working Capital Days	73.24	83.97	-9.88	99.71	134.12	165.93	177.82	160.23	220.83	234.64	106.79	3,537.43
ROCE %	15.77%	11.57%	8.97%	9.71%	8.43%	8.21%	6.45%	4.01%	-10.17%			-24.30%

Shareholding Pattern

Numbers in percentages

	Jun 2020	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023
	66.77%	66.77%	66.77%	66.77%	66.77%	66.77%	66.77%	66.77%	66.77%	66.77%	66.77%	66.77%
	7.20%	7.18%	6.35%	3.84%	1.46%	1.46%	1.46%	1.46%	1.46%	1.46%	1.46%	1.46%
	0.01%	0.01%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	26.02%	26.04%	26.88%	29.39%	31.77%	31.77%	31.77%	31.77%	31.77%	31.77%	31.78%	31.77%
No. of Shareholders	35,508	38,234	40,496	49,593	54,738	53,973	59,442	60,143	59,860	59,854	59,845	60,188

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
	71.73%	71.73%	71.73%	66.77%	66.77%	66.77%	66.77%
	15.96%	7.27%	7.27%	7.27%	3.84%	1.46%	1.46%
	0.01%	0.01%	0.01%	4.97%	0.00%	0.00%	0.00%
	12.30%	20.99%	20.99%	20.99%	29.39%	31.77%	31.77%
No. of Shareholders	16,440	28,222	27,427	24,249	49,593	60,143	60,188

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

JMT Auto Ltd

JMT Auto Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings