Jiya Eco-Products Ltd

Jiya Eco-Products Ltd

₹ 3.50 -4.11%
28 Feb 2022
About

Jiya Eco-Products is engaged in manufacturing Bio- Fuel from agricultural waste.

  • Market Cap 10.5 Cr.
  • Current Price 3.50
  • High / Low /
  • Stock P/E
  • Book Value 22.7
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE %
  • Face Value 10.0

Pros

  • Stock is trading at 0.15 times its book value

Cons

  • Company has low interest coverage ratio.
  • Promoter holding is low: 37.0%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Dec 2022 Sep 2023 Dec 2023
43.71 45.59 44.31 49.65 50.22 43.20 -66.46 -20.67 -18.81 3.96 0.00 0.00 0.00
37.17 38.94 36.33 42.69 43.16 36.18 -51.00 -21.17 -19.72 3.33 0.00 0.06 0.10
Operating Profit 6.54 6.65 7.98 6.96 7.06 7.02 -15.46 0.50 0.91 0.63 0.00 -0.06 -0.10
OPM % 14.96% 14.59% 18.01% 14.02% 14.06% 16.25% 15.91%
0.01 0.00 -0.01 0.00 0.01 0.05 0.01 0.00 0.00 0.01 0.00 0.00 0.00
Interest 0.58 0.51 2.40 0.58 0.53 0.61 1.49 0.04 0.24 0.13 0.00 0.00 0.00
Depreciation 0.40 0.40 0.40 0.35 0.34 0.34 0.32 0.28 0.33 0.40 0.00 0.00 0.00
Profit before tax 5.57 5.74 5.17 6.03 6.20 6.12 -17.26 0.18 0.34 0.11 0.00 -0.06 -0.10
Tax % 0.00% 0.00% 25.34% -0.17% 28.39% 28.27% 6.14% 22.22% 23.53% 18.18% 0.00% 0.00%
5.57 5.74 3.86 6.04 4.44 4.39 -16.19 0.14 0.26 0.09 0.00 -0.06 -0.10
EPS in Rs 1.89 1.91 1.28 2.01 1.48 1.46 -5.38 0.05 0.09 0.03 0.00 -0.02 -0.03
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2023
0.01 1.65 14.01 28.18 33.79 51.96 90.97 170.23 76.62 0.00
0.02 1.29 11.92 23.69 27.97 43.74 75.71 143.58 71.03 -0.01
Operating Profit -0.01 0.36 2.09 4.49 5.82 8.22 15.26 26.65 5.59 0.01
OPM % -100.00% 21.82% 14.92% 15.93% 17.22% 15.82% 16.77% 15.66% 7.30%
0.00 0.00 0.05 0.00 0.09 0.07 0.85 0.00 0.06 0.00
Interest 0.00 0.17 0.40 0.81 1.22 1.84 2.69 4.06 3.21 1.00
Depreciation 0.00 0.10 0.52 1.30 1.74 2.32 1.88 1.59 1.34 1.19
Profit before tax -0.01 0.09 1.22 2.38 2.95 4.13 11.54 21.00 1.10 -2.18
Tax % 0.00% 22.22% 11.48% 4.62% 6.44% -0.24% 26.86% 34.76% 217.27% 0.00%
-0.01 0.07 1.08 2.28 2.76 4.15 8.44 13.70 -1.29 -2.18
EPS in Rs 0.29 0.90 1.46 1.28 1.94 3.94 4.56 -0.43 -0.72
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 4.39% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: -32%
TTM: %
Stock Price CAGR
10 Years: %
5 Years: -42%
3 Years: -11%
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Sep 2020
Equity Capital 0.01 0.99 4.99 6.52 8.93 10.72 10.72 30.07 30.07 30.07
Reserves -0.01 0.06 1.17 4.69 9.12 12.85 21.41 39.07 37.93 38.33
0.02 3.44 3.59 6.69 9.96 13.12 17.05 20.35 16.48 37.14
0.03 0.24 2.89 1.87 3.21 3.06 28.22 41.31 81.72 31.09
Total Liabilities 0.05 4.73 12.64 19.77 31.22 39.75 77.40 130.80 166.20 136.63
0.00 2.32 5.32 10.79 15.72 14.17 12.37 12.26 10.92 8.92
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.40
Investments 0.00 0.00 0.00 0.00 0.00 0.00 2.83 2.83 2.83 2.83
0.05 2.41 7.32 8.98 15.50 25.58 62.20 115.71 152.45 123.48
Total Assets 0.05 4.73 12.64 19.77 31.22 39.75 77.40 130.80 166.20 136.63

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2023
0.01 -0.05 -0.28 0.91 -0.25 -1.86 -8.61 -13.04 4.53
0.00 -2.33 -4.19 -6.76 -6.68 -0.76 -2.90 -1.49 0.00
0.03 2.70 4.13 5.87 7.26 2.65 11.73 13.96 -4.55
Net Cash Flow 0.04 0.32 -0.34 0.02 0.33 0.03 0.22 -0.57 -0.02

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2023
Debtor Days 365.00 219.00 146.42 88.34 101.65 109.80 199.65 223.51 353.28
Inventory Days 0.00 26.75 24.51 58.16 45.40 29.67 18.92 9.35
Days Payable 123.76 3.27 37.82 12.33 83.19 84.78 405.85
Cash Conversion Cycle 365.00 219.00 49.40 109.58 121.99 142.86 146.13 157.64 -43.22
Working Capital Days -730.00 382.70 109.68 84.32 119.58 156.86 154.55 148.93 -23.06
ROCE % 11.53% 22.19% 23.07% 18.17% 18.45% 33.14% 36.14%

Shareholding Pattern

Numbers in percentages

Jun 2020Sep 2020Dec 2020Mar 2021Jun 2021Mar 2022Jun 2022Sep 2022Dec 2022Jun 2023Sep 2023Dec 2023
39.73% 36.23% 37.02% 37.02% 37.02% 37.02% 37.02% 37.02% 37.02% 37.02% 37.02% 37.02%
0.02% 0.02% 0.02% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
60.25% 63.75% 62.96% 62.98% 62.98% 62.98% 62.98% 62.98% 62.98% 62.97% 62.97% 62.98%
No. of Shareholders 9,77510,73311,04810,98311,48912,14412,14112,14012,13812,13412,13212,130

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents