Jiya Eco-Products Ltd

Jiya Eco-Products is engaged in manufacturing Bio- Fuel from agricultural waste.

  • Market Cap: 32.93 Cr.
  • Current Price: 10.95
  • 52 weeks High / Low 57.80 / 6.33
  • Book Value: 22.61
  • Stock P/E:
  • Dividend Yield: 1.83 %
  • ROCE: 36.14 %
  • ROE: 27.06 %
  • Sales Growth (3Yrs): 71.43 %
  • Listed on BSE and NSE
  • Company Website
  • Face Value: 10.00
Edit ratios
Pros:
Stock is trading at 0.48 times its book value
Company has a good return on equity (ROE) track record: 3 Years ROE 26.48%
Cons:
Company has low interest coverage ratio.
Company has high debtors of 223.51 days.
Company's cost of borrowing seems high
Promoter holding has decreased over last 3 years: -24.37%

Peer comparison Sector: Miscellaneous // Industry: Miscellaneous

Loading peers table ...

Quarterly Results Standalone Figures in Rs. Crores / View Consolidated

Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020
18 14 28 36 37 44 46 44 50 50 43 -66
15 11 23 30 30 37 39 36 43 43 36 -51
Operating Profit 3 3 4 6 6 7 7 8 7 7 7 -15
OPM % 17% 22% 16% 17% 17% 15% 15% 18% 14% 14% 16% 23%
Other Income 1 0 0 1 0 0 0 -0 0 0 0 0
Interest 1 1 1 -0 1 1 1 2 1 1 1 1
Depreciation 1 0 0 1 0 0 0 0 0 0 0 0
Profit before tax 3 2 3 6 5 6 6 5 6 6 6 -17
Tax % 33% 0% 0% 24% 0% 0% 0% 25% -0% 28% 28% 6%
Net Profit 2 2 3 5 5 6 6 4 6 4 4 -16
EPS in Rs 0.80 1.06 1.49 0.88 2.25 2.37 4.49 1.34 2.01 1.48 1.46 -5.39
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM
0.01 1.65 14.01 28.18 33.79 51.96 90.97 170.23 76.61
0.02 1.29 11.92 23.69 27.97 43.74 75.71 143.58 71.03
Operating Profit -0.01 0.36 2.09 4.49 5.82 8.22 15.26 26.65 5.58
OPM % -100.00% 21.82% 14.92% 15.93% 17.22% 15.82% 16.77% 15.66% 7.28%
Other Income 0.00 0.00 0.05 0.00 0.09 0.07 0.85 0.00 0.07
Interest 0.00 0.17 0.40 0.81 1.22 1.84 2.69 4.06 3.21
Depreciation 0.00 0.10 0.52 1.30 1.74 2.32 1.88 1.59 1.35
Profit before tax -0.01 0.09 1.22 2.38 2.95 4.13 11.54 21.00 1.09
Tax % -0.00% 22.22% 11.48% 4.62% 6.44% -0.24% 26.86% 34.76%
Net Profit -0.01 0.07 1.08 2.28 2.76 4.15 8.44 13.70 -1.32
EPS in Rs 0.30 0.90 1.46 1.28 1.94 3.95 4.55 -0.44
Dividend Payout % -0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 4.39%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:%
5 Years:64.79%
3 Years:71.43%
TTM:-55.00%
Compounded Profit Growth
10 Years:%
5 Years:67.47%
3 Years:70.58%
TTM:-106.45%
Stock Price CAGR
10 Years:%
5 Years:-1.40%
3 Years:-24.16%
1 Year:-76.35%
Return on Equity
10 Years:%
5 Years:25.55%
3 Years:26.48%
Last Year:27.06%

Balance Sheet Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
0.01 0.99 4.99 6.52 8.93 10.72 10.72 30.07 30.07
Reserves -0.01 0.06 1.17 4.69 9.12 12.85 21.41 39.07 37.93
Borrowings 0.02 3.44 3.59 6.69 9.96 13.12 17.05 20.35 16.48
0.03 0.24 2.89 1.87 3.21 3.06 28.22 41.31 81.72
Total Liabilities 0.05 4.73 12.64 19.77 31.22 39.75 77.40 130.80 166.20
0.00 2.32 5.32 10.79 15.72 14.17 12.37 12.26 10.92
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 2.83 2.83 2.83
0.05 2.41 7.32 8.98 15.50 25.58 62.20 115.71 152.45
Total Assets 0.05 4.73 12.64 19.77 31.22 39.75 77.40 130.80 166.20

Cash Flows Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
0.01 -0.05 -0.28 0.91 -0.25 -1.86 -8.61 -13.04
0.00 -2.33 -4.19 -6.76 -6.68 -0.76 -2.90 -1.49
0.03 2.70 4.13 5.87 7.26 2.65 11.73 13.96
Net Cash Flow 0.04 0.32 -0.34 0.02 0.33 0.03 0.22 -0.57

Ratios Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
ROCE % 11.53% 22.19% 23.07% 18.17% 18.45% 33.14% 36.14%
Debtor Days 365.00 219.00 146.42 88.34 101.65 109.80 199.65 223.51
Inventory Turnover -1.68 10.40 21.35 12.04 10.41 13.49 22.12

Shareholding pattern in percentages

Mar 2017 Sep 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020
64.10 63.90 63.63 57.44 47.00 42.12 39.53 39.53 39.73 39.73 39.73 39.73
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.02 0.02
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.25 0.00 0.00
35.90 36.10 36.37 42.56 53.00 57.88 60.47 60.47 60.27 60.01 60.25 60.25